Alliance Integrated Metaliks Ltd
NSE: BSE: 534064
₹1.72
(1.18%)
Tue, 24 Mar 2026, 05:10 am
Market Cap679.31M
PE Ratio0
Dividend0
Alliance Integrated Metaliks Balance Sheet
| Particulars | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | 0 | — | -22.37M | -163.56M | -319.75M | -573.66M | -574.16M | -636.51M | -722.98M | -760.78M | -742.18M | -577.03M | -785.72M | -725.16M | -660.71M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | -1.12B | -1.60B | -1.51B | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 165.10M | 2.25B | 5.51B | 10.17B | 10.43B | 9.09B | 7.76B | 5.95B | 5.80B | 4.96B | 4.61B | 4.29B | 4.00B | 3.78B | 3.66B |
| Total current assets | 17.02M | 1.31B | 583.88M | 1.21B | 974.18M | 1.16B | 1.44B | 1.28B | 1.35B | 801.54M | 553.84M | 615.34M | 579.25M | 613.85M | 777.88M |
| Cash and short term investments | 8.75M | 218.17M | 218.23M | 703.01M | 249.45M | 88.86M | 102.74M | 87.48M | 34.40M | 69.61M | 44.16M | 83.63M | 51.53M | 64.73M | 50.44M |
| Cash & equivalents | 8.75M | 218.17M | 218.23M | 188.66M | 249.45M | 88.86M | 102.74M | 87.48M | 34.40M | 8.29M | 44.05M | 83.51M | 51.53M | 64.73M | 50.44M |
| Short term investments | 0 | 0 | 0 | 514.35M | 0 | 0 | 0 | 0 | 0 | 61.31M | 109.00K | 116.00K | 0 | 0 | 0 |
| Total receivables, net | 8.21M | 1.10B | 325.78M | 404.88M | 596.32M | 532.12M | 457.66M | 345.52M | 489.09M | 278.25M | 224.34M | 331.19M | 233.02M | 263.39M | 409.22M |
| Accounts receivable - trade, net | — | — | 239.04M | 284.76M | 432.38M | 375.07M | 332.53M | 296.34M | 279.25M | 277.30M | 223.31M | 330.33M | 232.43M | 262.81M | 408.35M |
| Other receivables | — | — | 86.75M | 120.12M | 163.94M | 157.04M | 125.13M | 49.18M | 209.85M | 950.00K | 1.02M | 858.00K | 595.00K | 578.00K | 871.00K |
| Total inventory | 0 | 0 | 35.22M | 100.35M | 126.66M | 542.31M | 877.89M | 831.51M | 786.04M | 375.28M | 175.76M | 91.84M | 125.99M | 120.33M | 126.73M |
| Other current assets, total | 54.80K | 1.27M | 0 | 0 | 1.75M | 0 | 0 | 17.70M | 39.37M | 75.75M | 107.80M | 106.38M | 166.28M | 163.81M | 187.34M |
| Total non-current assets | 148.08M | 937.71M | 4.92B | 8.95B | 9.45B | 7.93B | 6.32B | 4.67B | 4.45B | 4.16B | 4.05B | 3.68B | 3.42B | 3.17B | 2.88B |
| Long term investments | 99.00M | 99.00M | 3.28B | 5.30B | 4.04B | 3.20B | 1.61B | 99.00M | 99.00M | 99.00M | 99.00M | 0 | 0 | 0 | 0 |
| Note receivable - long term | — | — | 3.18B | 1.35B | — | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 3.86B | 3.94B | 3.10B | 1.51B | 99.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 99.00M | 99.00M | 99.00M | 99.00M | 100.56M | 99.00M | 99.00M | 0 | 99.00M | 99.00M | 99.00M | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 48.36M | 838.35M | 1.62B | 3.54B | 4.56B | 4.20B | 3.89B | 3.62B | 3.35B | 3.05B | 2.95B | 2.68B | 2.42B | 2.17B | 1.88B |
| Gross property/plant/equipment | 49.85M | 840.27M | 1.63B | 3.59B | 4.87B | 4.40B | 4.36B | 4.89B | 4.89B | 4.86B | 5.03B | 5.04B | 5.06B | 5.09B | 5.09B |
| Deferred tax assets | — | — | 23.56M | 109.20M | 159.07M | 521.96M | 828.02M | 952.93M | 991.45M | 991.45M | 991.45M | 991.45M | 991.45M | 991.45M | 991.45M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 1.60M | 1.50M | 692.19M | 1.16M | 1.91M | 910.00K | 5.58M | 11.51M | 11.83M | 6.81M | 7.27M | 7.03M | 7.06M |
| Short term debt | 0 | 0 | 0 | 376.37M | 692.35M | 1.20B | 3.03B | 3.09B | 3.16B | 3.05B | 846.04M | 948.22M | 2.25B | 2.22B | 2.17B |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 268.08M | 392.11M | 540.11M | 0 | 0 | 0 | 1.13M | 775.00K | 0 | 0 | 682.00K | 773.00K |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 108.29M | 300.24M | 655.57M | 3.03B | 3.09B | 3.16B | 3.05B | 845.26M | 948.22M | 2.25B | 2.22B | 2.17B |
| Accounts payable | 479.33K | 97.84M | 100.99M | 33.16M | 101.29M | 98.35M | 275.62M | 236.96M | 275.45M | 127.52M | 144.73M | 181.53M | 109.23M | 146.42M | 172.26M |
| Income tax payable | 26.49K | 434.13K | — | — | — | 649.00K | — | — | — | — | — | — | — | — | — |
| Long term debt | 0 | 370.00M | 3.07B | 2.80B | 2.65B | 2.78B | 1.21B | 1.36B | 1.54B | 1.77B | 1.99B | 2.23B | 2.87B | 502.79M | 487.26M |
| Long term debt excl. lease liabilities | 0 | 370.00M | 3.07B | 2.80B | 2.65B | 2.78B | 1.21B | 1.36B | 1.54B | 1.77B | 1.99B | 2.23B | 2.87B | 502.79M | 487.26M |
| Total equity | 164.26M | 1.78B | 182.08M | 6.68B | 6.08B | 3.67B | 1.56B | -541.21M | -1.20B | -2.35B | -3.34B | -3.58B | -3.48B | -1.91B | -2.64B |
| Shareholders' equity | 164.26M | 1.78B | 182.08M | 6.68B | 6.08B | 3.67B | 1.56B | -541.21M | -1.20B | -2.35B | -3.34B | -3.58B | -3.48B | -1.91B | -2.64B |
| Common equity, total | 164.26M | 1.78B | 182.08M | 6.03B | 5.43B | -1.85B | -3.96B | -6.06B | -1.20B | -2.35B | -3.34B | -3.58B | -3.48B | -1.91B | -2.64B |
| Other common equity | 9.63M | 1.63B | 27.45M | 29.39M | 26.36M | 25.43M | 26.81M | 27.44M | 5.55B | 5.54B | 5.54B | 5.78B | 5.78B | 281.16M | 281.19M |
| Total debt | 0 | 370.00M | 3.07B | 3.18B | 3.34B | 3.97B | 4.24B | 4.45B | 4.69B | 4.82B | 2.83B | 3.18B | 5.12B | 2.72B | 2.66B |
| Net debt | -8.75M | — | 2.85B | 2.48B | 3.10B | 3.88B | 4.14B | 4.36B | 4.66B | 4.75B | 2.79B | 3.10B | 5.07B | 2.66B | 2.61B |
| Change in accounts receivable | 7.79M | -1.09B | 769.38M | -76.44M | -147.62M | 21.64M | 42.55M | 36.18M | 17.10M | 80.53M | -24.59M | -107.02M | 97.90M | -34.99M | -145.54M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | 3.16M | — | — | 22.38M | 186.92M | -38.66M | 38.49M | -147.93M | 17.21M | 36.79M | -72.29M | 39.09M | 29.67M |
| Change in other assets/liabilities | -519.27K | 100.16M | 138.62M | 340.52M | 797.55M | 478.95M | 336.59M | -202.80M | -216.26M | 138.82M | 103.86M | -88.19M | -23.21M | -17.03M | -21.45M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 852.75M | 10.21M | 0 | 16.97M | 0 | 0 | 66.35M | 0 | 0 | 102.00K | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | -4.37B | 428.62M | 0 | 0 | 1.51B | 0 | 0 | 0 | 79.45M | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 428.62M | 0 | 0 | 1.51B | 0 | 0 | 0 | 79.45M | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | -4.37B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 361.59K | 361.59K | 361.59K | 0 | 1.14B | 845.78M | 1.60B | 5.76M | 0 | 28.33M | 11.94M | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 0 | 370.00M | 2.70B | -268.08M | -27.07M | -142.17M | -103.37M | 51.55M | -47.83M | -195.52M | -125.17M | -46.24M | 22.98M | -61.59M | -76.32M |
| Issuance/retirement of long term debt | 0 | 370.00M | 2.70B | -268.08M | -27.07M | -286.71M | -163.99M | -7.36M | -57.48M | -224.07M | -125.17M | -44.17M | 272.60M | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 144.54M | 60.62M | 58.91M | 9.65M | -8.39M | 0 | -2.06M | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | 36.95M | 0 | — | -249.62M | -61.59M | -76.32M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | -1.05M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 385.00M | 0 | 0 | 7.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800