Alliance Integrated Metaliks Ltd
NSE: BSE: 534064
₹1.72
(1.18%)
Tue, 24 Mar 2026, 11:08 am
Market Cap679.31M
PE Ratio0
Dividend0
Non-Energy Minerals
Steel
24.5KAlliance Integrated Metaliks Income Statement
| Particulars | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 0 | 0 | 229.85M | 1.71B | 5.22B | 2.17B | 1.05B | 827.59M | 985.79M | 523.18M | 731.32M | 791.24M | 586.33M | 675.55M | 897.57M |
| Gross profit | — | — | -11.20M | 181.68M | 352.23M | -147.87M | -159.72M | -23.97M | -18.39M | -123.83M | -188.15M | -107.00M | -110.65M | -32.35M | 54.17M |
| Operating expenses (excl. COGS) | -1.25M | -2.50M | -8.43M | -29.07M | -55.08M | -25.87M | -25.48M | -30.21M | -57.49M | -459.21M | -72.22M | -74.06M | -69.16M | -124.75M | -121.89M |
| Selling/general/admin expenses, total | -1.21M | -2.36M | -8.11M | -26.45M | -55.08M | -24.47M | -21.04M | -30.21M | -57.46M | -61.30M | -69.39M | -72.19M | -67.42M | -124.76M | -121.07M |
| Research & development | 0 | 0 | 0 | — | — | 0 | — | — | 0 | 0 | — | — | — | — | — |
| Selling/general/admin expenses, other | -1.21M | -2.36M | -8.11M | -26.45M | -55.08M | -24.47M | -21.04M | -30.21M | -57.46M | -61.30M | -69.39M | -72.19M | -67.42M | -124.76M | -121.07M |
| Other operating expenses, total | -36.80K | -134.26K | -329.65K | -2.62M | 0 | -1.40M | -4.44M | 2.00K | -29.00K | -397.92M | -2.82M | -1.88M | -1.74M | 14.00K | -821.00K |
| Operating income | -1.86M | -3.29M | -19.64M | 152.61M | 297.15M | -171.87M | -185.19M | -54.18M | -75.87M | -583.04M | -260.36M | -181.06M | -179.80M | -157.09M | -67.72M |
| Non-operating income, total | 1.89M | 5.60M | 20.43M | -150.35M | -287.90M | -1.68B | -2.17B | -2.14B | -1.78B | -565.22M | -730.24M | -62.14M | 296.99M | 798.94M | -658.68M |
| Interest expense, net of interest capitalized | 0 | — | -22.37M | -163.56M | -319.75M | -573.66M | -574.16M | -636.51M | -722.98M | -760.78M | -742.18M | -577.03M | -785.72M | -725.16M | -660.71M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 1.89M | 5.60M | 42.80M | 13.21M | 31.85M | -1.11B | -1.59B | -1.50B | 3.98M | 59.23M | 3.61M | -18.70M | 1.31M | 319.00K | 747.00K |
| Non-operating interest income | — | 1.73M | — | — | 14.33M | 9.23M | 6.08M | 5.35M | 3.74M | 28.32M | 3.59M | 848.00K | 1.26M | 313.00K | 758.00K |
| Miscellaneous non-operating expense | 1.89M | 3.86M | 42.80M | 13.21M | 17.52M | -917.33K | -674.00K | -689.00K | 240.00K | 30.91M | 19.00K | -19.55M | 45.00K | 6.00K | -11.00K |
| Unusual income/expense | — | — | — | — | — | — | -1.11M | -5.43M | -1.06B | 136.33M | 8.32M | 533.60M | 1.08B | 1.52B | 1.28M |
| Pretax income | 35.55K | 2.31M | 793.88K | 2.26M | 9.25M | -1.86B | -2.35B | -2.20B | -1.85B | -1.15B | -990.60M | -243.20M | 117.18M | 641.85M | -726.40M |
| Taxes | -10.99K | -770.51K | -374.20K | 729.00K | 664.00K | 188.29M | 242.34M | 97.37M | 90.70M | 0 | 0 | -2.65M | 0 | 0 | 0 |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 24.57K | 1.54M | 419.68K | 2.99M | 9.91M | -1.67B | -2.11B | -2.10B | -1.76B | -1.15B | -990.60M | -245.85M | 117.18M | 641.85M | -726.40M |
| Net income | 24.57K | 1.54M | 419.68K | 2.99M | 9.91M | -1.67B | -2.11B | -2.10B | -1.76B | -1.15B | -990.60M | -245.85M | 117.18M | 641.85M | -726.40M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 1.05M | 7.60M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 24.57K | 1.54M | 419.68K | 1.94M | 2.31M | -1.67B | -2.11B | -2.10B | -1.76B | -1.15B | -990.60M | -245.85M | 117.18M | 641.85M | -726.40M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -1.25M | -2.50M | -10.76M | 196.16M | 557.73M | 97.52M | 84.34M | 215.46M | 193.81M | -311.49M | 8.37M | 99.73M | 101.42M | 126.82M | 216.62M |
| EBIT | -1.86M | -3.29M | -19.64M | 152.61M | 297.15M | -173.75M | -185.19M | -54.18M | -75.87M | -583.04M | -260.36M | -181.06M | -179.80M | -157.09M | -67.72M |
| Total operating expenses | -1.86M | -3.29M | -249.48M | -1.55B | -4.93B | -2.34B | -1.23B | -881.77M | -1.06B | -1.11B | -991.68M | -972.30M | -766.13M | -832.65M | -965.28M |
| Prepaid expenses | — | — | 4.66M | 3.42M | — | — | — | — | — | 2.67M | 1.79M | 2.30M | 2.42M | 1.58M | 4.17M |
| Deferred income, current | — | — | — | — | 337.00K | — | 8.39M | — | 27.28M | 539.74M | 536.16M | 672.00K | 22.82M | 24.44M | 20.93M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 981.00K | 205.00K | 0 | 0 | 12.80M | 12.03M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 100.78K | 150.65K | 24.09M | 109.00M | 158.20M | 291.26M | 358.18M | 385.72M | 333.28M | 333.28M | 333.28M | 333.28M | 333.28M | 333.28M | 333.28M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 638.44M | 897.92M | 616.13M | 40.39M | — | — | — | 0 | 0 | 0 |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | -1.05M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800