Alphageo (India) Ltd
NSE: ALPHAGEO BSE: 526397
₹184.89
(0.28%)
Mon, 30 Mar 2026, 11:15 am
Market Cap1.21B
PE Ratio0
Dividend4.20
Alphageo (India) Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -7.39M | -27.88M | -31.44M | -19.51M | -7.14M | -2.13M | -5.43M | -4.57M | -7.14M | -8.30M | -7.91M | -42.60M | -56.69M | -30.32M | -26.08M | -19.18M | -11.10M | -5.45M | -117.00K | -3.74M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.00K |
| Total assets | 668.73M | 823.32M | 1.03B | 811.28M | 768.10M | 716.65M | 657.92M | 738.57M | 1.08B | 942.49M | 1.58B | 3.50B | 3.74B | 4.00B | 3.27B | 3.09B | 3.10B | 2.91B | 2.95B | 3.12B |
| Total current assets | 137.06M | 247.73M | 322.96M | 248.28M | 248.64M | 178.97M | 196.66M | 150.98M | 351.21M | 288.02M | 676.88M | 2.03B | 2.50B | 2.96B | 2.25B | 2.11B | 2.29B | 2.11B | 2.22B | 2.03B |
| Cash and short term investments | 28.62M | 34.10M | 38.83M | 32.10M | 43.72M | 64.97M | 26.13M | 23.43M | 39.45M | 87.17M | 122.30M | 352.55M | 388.61M | 1.24B | 876.31M | 680.15M | 1.41B | 1.61B | 1.57B | 1.22B |
| Cash & equivalents | 9.79M | 10.56M | 13.62M | 3.88M | 13.45M | 45.83M | 20.46M | 13.31M | 30.89M | 50.30M | 122.30M | 352.55M | 388.61M | 544.46M | 876.31M | 649.19M | 1.15B | 624.00M | 703.10M | 817.34M |
| Short term investments | 18.83M | 23.54M | 25.21M | 28.22M | 30.27M | 19.14M | 5.67M | 10.12M | 8.57M | 36.88M | 0 | 0 | 0 | 692.37M | 0 | 30.96M | 256.67M | 988.20M | 863.66M | 405.64M |
| Total receivables, net | 102.82M | 204.26M | 277.87M | 210.57M | 199.02M | 98.84M | 150.18M | 113.77M | 278.21M | 166.72M | 524.11M | 1.60B | 2.02B | 1.64B | 877.36M | 1.11B | 839.50M | 326.97M | 583.79M | 683.47M |
| Accounts receivable - trade, net | 100.11M | 195.35M | 272.57M | 206.57M | 195.39M | 89.21M | 135.64M | 103.05M | 275.98M | 165.56M | 486.34M | 1.60B | 1.96B | 1.64B | 837.94M | 881.20M | 824.28M | 325.21M | 583.79M | 683.47M |
| Other receivables | 2.71M | 8.92M | 5.30M | 4.01M | 3.64M | 9.64M | 14.54M | 10.71M | 2.23M | 1.16M | 37.77M | 363.69K | 56.79M | 270.78K | 39.42M | 227.70M | 15.22M | 1.75M | 0 | 0 |
| Total inventory | 1.27M | 4.35M | 3.43M | 2.44M | 2.19M | 8.17M | 3.65M | 11.72M | 2.47M | 2.19M | 2.22M | 14.28M | 11.45M | 9.70M | 25.86M | 15.34M | 12.20M | 93.66M | 17.98M | 41.13M |
| Other current assets, total | 0 | 0 | 0 | 0 | 120.01K | 0 | 71.07K | 289.62K | 2.38M | 694.52K | 1.89M | 47.21M | 64.66M | 33.83M | 458.23M | 301.57M | 19.11M | 67.88M | 40.71M | 76.91M |
| Total non-current assets | 531.67M | 575.59M | 708.63M | 563.00M | 519.46M | 537.68M | 461.26M | 587.59M | 731.72M | 654.47M | 904.57M | 1.47B | 1.24B | 1.03B | 1.02B | 978.66M | 815.58M | 796.82M | 729.93M | 1.09B |
| Long term investments | 0 | 0 | 0 | 0 | 52.92M | 0 | 0 | 0 | 14.13M | 35.68M | 59.46M | 0 | 0 | 0 | 0 | 0 | 30.00M | 0 | 0 | 140.00K |
| Note receivable - long term | — | — | — | — | — | — | 0 | 0 | 13.40M | 35.60M | 59.46M | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 52.92M | 0 | 0 | 0 | 730.71K | 81.18K | 0 | 0 | 0 | 0 | 0 | 0 | 30.00M | 0 | 0 | 140.00K |
| Net property/plant/equipment | 531.25M | 573.29M | 705.14M | 536.45M | 423.55M | 472.11M | 389.81M | 478.31M | 649.24M | 551.50M | 785.05M | 1.35B | 1.13B | 919.93M | 920.06M | 845.56M | 661.00M | 674.59M | 615.48M | 759.27M |
| Gross property/plant/equipment | 681.51M | 824.47M | 1.09B | 1.05B | 1.10B | 1.31B | 1.30B | 1.46B | 1.70B | 1.70B | 2.06B | 2.85B | 2.96B | 3.06B | 3.36B | 2.81B | 2.83B | 2.36B | 2.03B | 2.27B |
| Deferred tax assets | 419.60K | 2.30M | 3.49M | 26.55M | 42.99M | 65.39M | 70.08M | 66.87M | 65.08M | 66.71M | 58.92M | 45.91M | 68.74M | 97.44M | 96.40M | 125.89M | 123.15M | 80.32M | 63.71M | 88.88M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 181.18K | 110.94K | 1.50M | 1.09M | 576.27K | 177.44K | 59.13M | 37.54M | 16.27M | 612.43K | 597.15K | 617.00K | 668.00K | 0 | 0 |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 0 | 181.18K | 110.94K | 1.50M | 1.09M | 576.27K | 177.44K | 59.13M | 37.54M | 16.27M | 612.43K | 597.15K | 617.00K | 668.00K | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 1.27M | 24.95M | 0 | 0 | 942.52K | 1.18M | 1.18M | 783.36K | 804.46K | 708.46K | 686.00K | 41.24M | 50.74M | 242.27M |
| Short term debt | 0 | 0 | 0 | 0 | 0 | 10.99M | 28.14M | 46.02M | 39.33M | 13.02M | 24.01M | 477.83M | 464.40M | 278.51M | 262.09M | 343.24K | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | 1.11M | — | — | 5.00M | — | 4.85M | 3.02M | 863.12K | 382.44K | 332.42K | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 0 | 0 | 10.99M | 27.03M | 46.02M | 39.33M | 8.02M | 24.01M | 472.99M | 461.38M | 277.65M | 261.71M | 10.82K | 0 | 0 | 0 | 0 |
| Accounts payable | 98.02M | 152.93M | 248.19M | 86.48M | 84.57M | 172.31M | 109.50M | 122.95M | 96.09M | 29.62M | 278.50M | 630.85M | 704.25M | 775.77M | 287.80M | 330.24M | 285.08M | 12.61M | 87.75M | 234.97M |
| Income tax payable | 4.63M | 40.55M | 66.62M | 44.14M | 20.18M | 832.99K | — | — | 15.72M | 31.00M | 21.20M | 20.17M | — | — | — | — | 12.71M | 0 | — | — |
| Long term debt | 296.43M | 284.17M | 201.77M | 117.48M | 18.31M | 2.25M | 0 | 0 | 5.00M | 0 | 0 | 3.88M | 863.12K | 0 | 617.56K | 364.13K | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 296.31M | 282.42M | 200.91M | 117.48M | 15.00M | 2.25M | 0 | 0 | 5.00M | 0 | 0 | 0 | 0 | 0 | 617.56K | 364.13K | 0 | 0 | 0 | 0 |
| Total equity | 216.03M | 282.62M | 491.37M | 542.69M | 634.18M | 522.58M | 490.96M | 410.71M | 690.71M | 838.29M | 1.06B | 1.74B | 2.33B | 2.75B | 2.58B | 2.63B | 2.72B | 2.83B | 2.80B | 2.69B |
| Shareholders' equity | 216.03M | 282.62M | 491.37M | 542.69M | 634.18M | 522.58M | 490.96M | 410.71M | 690.71M | 838.29M | 1.06B | 1.74B | 2.33B | 2.75B | 2.58B | 2.63B | 2.72B | 2.83B | 2.79B | 2.68B |
| Common equity, total | 216.03M | 282.62M | 491.37M | 542.69M | 634.18M | 522.58M | 490.96M | 410.71M | 690.71M | 838.29M | 1.06B | 1.74B | 2.33B | 2.75B | 2.58B | 2.63B | 2.72B | 2.83B | 2.79B | 2.68B |
| Other common equity | 86.05M | 152.64M | 286.26M | 337.57M | 429.07M | 314.60M | 266.85M | 171.61M | 91.93M | 108.13M | 224.81M | 156.83M | 30.85M | 56.37M | 91.44M | 80.72M | 96.38M | 132.56M | 135.99M | 144.42M |
| Total debt | 296.43M | 284.17M | 201.77M | 117.48M | 18.31M | 13.24M | 28.14M | 46.02M | 44.33M | 13.02M | 24.01M | 481.72M | 465.27M | 278.51M | 262.71M | 707.37K | 0 | 0 | 0 | 0 |
| Net debt | 267.81M | 250.07M | 162.94M | 85.38M | -25.41M | -51.73M | 2.01M | 22.59M | 4.87M | -74.15M | -98.29M | 129.17M | 76.65M | -958.32M | -613.61M | -679.44M | -1.41B | -1.61B | -1.57B | -1.22B |
| Change in accounts receivable | -15.00M | -110.48M | -73.70M | 63.18M | 11.02M | 99.33M | -55.72M | 25.32M | -172.93M | 110.42M | -320.97M | -1.12B | — | 294.86M | 756.05M | -9.65M | 293.60M | 370.90M | -194.63M | -187.55M |
| Change in taxes payable | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 33.49M | 60.09M | 25.06M | -52.50M | -3.55M | 94.14M | -36.54M | 13.45M | -26.86M | -66.47M | 248.88M | 506.49M | 91.78M | 33.90M | -530.68M | 35.46M | -38.65M | -296.18M | 75.41M | 275.68M |
| Change in other assets/liabilities | — | — | 0 | 0 | 0 | 0 | 0 | 176.67K | 15.37M | -26.26M | -26.63M | -1.12B | -330.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 36.10K | 291.00K | — | 11.41M | 1.75M | 1.19M | 9.25M | 81.20K | 0 | 63.52K | 275.00K | 13.15M | 746.98K | 0 | 2.17M | 5.02M | 8.44M | 207.08M | 6.06M | 2.76M |
| Purchase/sale of investments, net | 0 | -825.15K | 41.42K | — | -53.98M | 55.41M | 0 | 0 | 1.56M | -38.84M | -36.09M | -46.85M | -30.76M | 29.90M | 47.67M | 44.58M | -238.21M | -778.05M | 212.68M | 435.27M |
| Sale/maturity of investments | 0 | 7.95M | 45.17M | — | 159.50M | 321.40M | 0 | 0 | 1.56M | 0 | 36.88M | — | — | 29.90M | 47.67M | 74.66M | 33.68M | 348.63M | 476.79M | 445.42M |
| Purchase of investments | 0 | -8.77M | -45.12M | — | -213.48M | -265.99M | 0 | 0 | 0 | -38.84M | -72.96M | -46.85M | -30.76M | 0 | 0 | -30.09M | -271.89M | -1.13B | -264.11M | -10.14M |
| Other investing cash flow items, total | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -56.03M | 36.05M | -39.26M | 979.63K | 23.12M | 15.16M | 0 | 0 |
| Issuance/retirement of debt, net | 273.55M | -10.69M | -82.09M | -83.42M | -97.88M | -5.07M | 14.92M | 19.00M | -1.70M | -31.31M | 10.99M | 457.71M | -16.45M | -186.75M | -15.81M | -262.00M | -710.00K | 0 | 0 | 0 |
| Issuance/retirement of long term debt | 270.55M | 2.64M | -81.20M | -85.06M | -95.38M | -16.07M | 0 | 0 | 5.00M | 0 | -5.00M | 8.73M | -4.85M | -3.02M | 136.88K | -303.45K | -364.00K | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 3.00M | -13.33M | -896.61K | 1.64M | -2.50M | 10.99M | 14.92M | 19.00M | -6.70M | -31.31M | 15.99M | 448.98M | -11.61M | -183.73M | -15.94M | -261.70M | -346.00K | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -4.94M | -4.94M | -7.42M | -7.68M | -8.68M | -8.74M | -5.80M | -217.01K | — | -13.18M | -13.56M | -13.62M | -30.64M | -61.38M | -122.77M | 0 | -50.92M | -50.92M | -50.92M | -50.92M |
| Other financing cash flow items, total | -693.46K | -693.53K | -12.38M | -1.35M | 0 | 2.30M | 0 | 3.75M | -3.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800