Alpine Housing Development Corporation Ltd
NSE: ALPINEHOU BSE: 526519
₹90.32
(-2.88%)
Wed, 04 Mar 2026, 04:46 pm
Market Cap1.56B
PE Ratio27.23
Dividend0.55
Alpine Housing Development Corporation Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -28.84M | -26.21M | -60.92M | -8.88M | -88.79M | -25.38M | -34.05M | -33.83M | -51.15M | -18.52M | -94.20M | -83.64M | -63.93M | -68.47M | -45.78M | -34.26M | -20.55M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 887.34M | 988.11M | 1.12B | 1.32B | 1.25B | 1.20B | 1.35B | 1.61B | 1.74B | 1.90B | 1.91B | 1.85B | 1.66B | 1.58B | 1.46B | 1.41B | 1.46B |
| Total current assets | 755.57M | 862.63M | 1.00B | 1.18B | 1.13B | 1.01B | 1.16B | 1.43B | 1.57B | 1.75B | 1.76B | 1.70B | 1.52B | 1.41B | 1.23B | 1.15B | 1.21B |
| Cash and short term investments | 13.28M | 9.27M | 8.25M | 11.07M | 5.89M | 7.32M | 6.67M | 43.08M | 13.80M | 27.97M | 38.32M | 23.07M | 34.92M | 22.91M | 7.78M | 29.36M | 38.09M |
| Cash & equivalents | 13.28M | 9.27M | 8.25M | 11.07M | 3.74M | 7.32M | 6.67M | 43.08M | 13.80M | 27.97M | 38.32M | 23.07M | 34.92M | 22.91M | 7.78M | 29.36M | 38.09M |
| Short term investments | — | — | 0 | 0 | 2.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 384.14M | 440.55M | 455.57M | 599.96M | 504.19M | 178.85M | 297.70M | 178.81M | 207.60M | 223.12M | 535.76M | 631.13M | 546.29M | 336.19M | 354.43M | 261.27M | 402.68M |
| Accounts receivable - trade, net | 358.43M | 394.28M | 381.63M | 350.72M | 287.51M | 145.59M | 210.55M | 178.81M | 207.60M | 223.12M | 130.90M | 200.68M | 264.79M | 336.19M | 354.43M | 261.27M | 402.68M |
| Other receivables | 25.71M | 46.27M | 73.95M | 249.24M | 216.68M | 33.25M | 87.15M | 0 | 0 | 0 | 404.87M | 430.45M | 281.50M | 0 | 0 | 0 | 0 |
| Total inventory | 217.31M | 239.45M | 357.13M | 568.17M | 616.74M | 549.86M | 665.60M | 995.39M | 1.07B | 1.18B | 1.18B | 1.04B | 935.04M | 794.14M | 623.17M | 539.95M | 468.40M |
| Other current assets, total | 140.83M | 173.37M | 180.69M | 0 | 0 | 277.66M | 194.72M | 216.27M | 282.04M | 316.84M | 158.31K | — | — | 260.63M | 248.96M | 318.99M | 303.04M |
| Total non-current assets | 131.77M | 125.48M | 115.76M | 136.39M | 125.47M | 189.06M | 185.62M | 172.50M | 174.37M | 154.23M | 152.52M | 151.35M | 147.28M | 163.38M | 222.69M | 255.88M | 251.75M |
| Long term investments | 459.38K | 459.38K | 459.38K | 29.93M | 25.46M | 22.25M | 20.76M | 14.51M | 21.33M | 21.68M | 15.77M | 31.39M | 31.39M | 34.80M | 92.72M | 76.89M | 77.73M |
| Note receivable - long term | — | — | — | 29.54M | 25.07M | 15.80M | 14.80M | 14.12M | 20.94M | 21.29M | 15.38M | 31.00M | 31.00M | 13.39M | 25.20M | 20.91M | 21.53M |
| Investments in unconsolidated subsidiaries | 240.83K | 240.83K | 0 | 0 | 0 | 173.08K | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 218.55K | 218.55K | 459.38K | 391.63K | 391.63K | 6.28M | 5.96M | 391.63K | 391.63K | 391.63K | 391.63K | 391.63K | 391.63K | 21.41M | 67.52M | 55.98M | 56.20M |
| Net property/plant/equipment | 131.31M | 121.44M | 114.86M | 106.46M | 96.83M | 154.97M | 153.54M | 148.41M | 142.23M | 125.19M | 122.14M | 119.18M | 114.97M | 112.20M | 51.38M | 96.95M | 106.54M |
| Gross property/plant/equipment | 183.14M | 182.82M | 186.19M | 186.70M | 186.53M | 255.04M | 164.52M | 266.52M | 268.81M | 253.74M | 258.29M | 253.75M | 256.58M | 259.26M | 199.61M | 254.18M | — |
| Deferred tax assets | 39.98K | 3.57M | 440.85K | — | 588.25K | 231.47K | 2.19M | — | — | 1.40M | 30.13K | 786.36K | 923.67K | 144.00K | 894.00K | 523.00K | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | — | — | — | — |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | — | — | — | — |
| Other long term assets, total | 0 | 0 | 0 | 0 | 2.59M | 11.62M | 9.13M | 8.95M | 10.34M | 5.65M | 14.58M | 0 | 0 | 16.23M | 77.69M | 81.52M | 67.48M |
| Short term debt | 42.41M | 202.00M | 381.24M | 527.38M | 509.82M | 234.07M | 217.69M | 261.51M | 125.44M | 341.21M | 232.62M | 266.62M | 249.43M | 125.93M | 118.07M | 71.98M | 99.75M |
| Current portion of LT debt and capital leases | — | — | — | 0 | 13.91M | 16.59M | 24.83M | 124.26M | 9.72M | — | — | 230.25M | 168.09M | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 42.41M | 202.00M | 381.24M | 527.38M | 495.91M | 217.47M | 192.86M | 137.25M | 115.72M | 341.21M | 232.62M | 36.36M | 81.34M | 125.93M | 118.07M | 71.98M | 99.75M |
| Accounts payable | 73.32M | 56.43M | 51.62M | 70.02M | 74.78M | 108.01M | 46.40M | 40.10M | 36.24M | 57.86M | 47.36M | 60.16M | 32.12M | 19.66M | 23.09M | 19.99M | 25.89M |
| Income tax payable | 6.53M | 3.00M | 2.17M | 2.46M | 2.78M | 3.41M | 3.07M | 10.72M | 7.60M | 7.61M | 7.74M | 6.56M | 5.77M | 4.11M | 4.60M | 6.74M | 10.38M |
| Long term debt | 119.93M | 87.70M | 85.35M | 64.54M | 46.94M | 28.24M | 171.03M | 150.46M | 404.15M | 338.68M | 362.14M | 177.79M | 164.09M | 315.97M | 97.56M | 97.26M | 44.06M |
| Long term debt excl. lease liabilities | 113.63M | 81.83M | 85.35M | 64.54M | 46.94M | 28.24M | 171.03M | 150.46M | 404.15M | 338.68M | 362.14M | 177.79M | 164.09M | 315.97M | 97.56M | 97.26M | 44.06M |
| Total equity | 494.16M | 507.86M | 513.22M | 519.54M | 523.16M | 530.43M | 536.97M | 567.53M | 590.04M | 623.84M | 653.44M | 686.39M | 714.82M | 735.63M | 759.38M | 793.71M | 835.68M |
| Shareholders' equity | 494.16M | 507.86M | 513.22M | 519.54M | 523.16M | 530.43M | 536.97M | 567.53M | 590.04M | 623.84M | 653.44M | 686.39M | 714.82M | 735.63M | 759.38M | 793.71M | 835.68M |
| Common equity, total | 494.16M | 507.86M | 513.22M | 519.54M | 523.16M | 530.43M | 536.97M | 567.53M | 590.04M | 623.84M | 653.44M | 686.39M | 714.82M | 735.63M | 759.38M | 793.71M | 835.68M |
| Other common equity | 426.69M | 440.40M | 448.26M | 454.57M | 458.20M | 128.84M | 129.34M | 64.37M | 64.37M | 66.87M | 23.58M | 23.58M | 23.58M | 23.58M | 23.58M | 23.58M | 662.46M |
| Total debt | 162.35M | 289.70M | 466.59M | 591.91M | 556.76M | 262.31M | 388.72M | 411.97M | 529.58M | 679.89M | 594.76M | 444.40M | 413.52M | 441.90M | 215.62M | 169.24M | 143.81M |
| Net debt | 149.07M | 280.43M | 458.34M | 580.84M | 550.87M | 254.98M | 382.05M | 368.89M | 515.79M | 651.92M | 556.44M | 421.33M | 378.60M | 418.99M | 207.84M | 139.88M | 105.73M |
| Change in accounts receivable | 15.69M | -93.00M | -22.35M | 5.38M | 94.17M | 142.20M | -34.01M | 107.86M | -111.80M | -45.20M | 4.31M | -96.56M | 84.84M | -57.48M | -30.25M | 32.84M | -120.22M |
| Change in taxes payable | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 8.34M | -39.85M | -58.01M | 65.19M | -40.18M | 238.44M | 12.19M | 193.16M | 3.33M | -16.84M | 64.87M | 56.61M | -182.36M | -134.05M | 42.79M | -43.45M | 37.02M |
| Change in other assets/liabilities | 0 | 0 | 0 | 10.00K | 0 | -94.25M | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 0 | 669.00K | 0 | 510.00K | 517.00K | 1.55M | 308.00K | 0 | 0 | 15.07M | 587.00K | 1.44M | 13.86K | 2.02M | 2.08M | 0 | 6.46M |
| Purchase/sale of investments, net | 0 | -960.00K | -20.00K | 850.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 920.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | -960.00K | -20.00K | -70.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.00K | 0 |
| Issuance/retirement of debt, net | -37.23M | 127.37M | 186.39M | 125.59M | -35.19M | -294.70M | 129.39M | 23.25M | 117.61M | 150.31M | -88.41M | -150.36M | -30.88M | 28.38M | -226.30M | -46.38M | -25.43M |
| Issuance/retirement of long term debt | -36.58M | -32.23M | -2.34M | -20.82M | -35.19M | -18.70M | 145.78M | -20.57M | 253.69M | -65.46M | 23.46M | -184.36M | -13.69M | 119.12M | -218.40M | -296.00K | -25.43M |
| Issuance/retirement of short term debt | -655.00K | 159.60M | 188.73M | 146.41M | 0 | -276.00M | -16.38M | 43.83M | -136.07M | 215.77M | — | 33.99M | -17.19M | -90.73M | -7.90M | -46.09M | — |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | -111.87M | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.83M | -7.82M | -9.38M | 0 | 0 | 0 | 0 | 0 | 0 | -8.66M |
| Other financing cash flow items, total | 0 | 0 | 0 | 10.00K | 3.52M | -6.09M | 0 | 5.74M | -1.40M | -951.31K | 0 | -5.00K | 0 | -780.00K | 2.44M | 3.41M | 98.00K |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800