Amara Raja Energy & Mobility Ltd
NSE: ARE&M BSE: 500008
₹850.40
(-0.43%)
Sun, 22 Feb 2026, 09:36 pm
Market Cap154.46B
PE Ratio20.95
Dividend1.26
Producer Manufacturing
Electrical Products
24.5KAmara Raja Energy & Mobility Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3.64B | 5.96B | 10.83B | 13.18B | 14.65B | 17.61B | 23.64B | 29.60B | 34.35B | 42.10B | 46.17B | 53.04B | 60.43B | 67.71B | 68.14B | 71.38B | 86.59B | 103.46B | 116.58B | 127.94B |
| Gross profit | 911.69M | 1.48B | 2.52B | 3.16B | 3.97B | 3.97B | 5.29B | 6.35B | 7.84B | 9.28B | 10.77B | 10.75B | 10.97B | 11.69B | 13.28B | 13.03B | 12.49B | 17.28B | 21.22B | 22.22B |
| Operating expenses (excl. COGS) | -595.81M | -830.08M | -1.19B | -1.50B | -1.51B | -1.82B | -2.24B | -2.35B | -2.86B | -3.43B | -3.80B | -3.96B | -4.42B | -4.81B | -5.39B | -4.83B | -6.33B | -7.58B | -9.75B | -11.58B |
| Selling/general/admin expenses, total | -571.48M | -795.08M | -1.13B | -1.47B | -1.49B | -1.81B | -2.21B | -2.32B | -2.83B | -3.01B | -3.20B | -3.30B | -3.56B | -3.62B | -3.93B | -3.69B | -4.78B | -5.61B | -7.37B | -8.34B |
| Research & development | -1.66M | -4.14M | -2.81M | -3.15M | -2.45M | -19.55M | -7.27M | -2.83M | -4.00M | -5.73M | -61.90M | -75.70M | -86.60M | -100.00M | -105.60M | -107.50M | -108.40M | -121.20M | -95.70M | -124.40M |
| Selling/general/admin expenses, other | -569.83M | -790.94M | -1.13B | -1.47B | -1.49B | -1.79B | -2.20B | -2.32B | -2.83B | -3.00B | -3.14B | -3.23B | -3.47B | -3.52B | -3.82B | -3.58B | -4.67B | -5.49B | -7.28B | -8.21B |
| Other operating expenses, total | -24.33M | -35.00M | -55.04M | -23.29M | -18.04M | -5.61M | -32.98M | -33.23M | -28.02M | -427.16M | -603.20M | -659.30M | -865.90M | -1.19B | -1.46B | -1.14B | -1.55B | -1.97B | -2.38B | -3.25B |
| Operating income | 315.88M | 651.23M | 1.33B | 1.67B | 2.46B | 2.15B | 3.05B | 4.00B | 4.98B | 5.84B | 6.97B | 6.79B | 6.55B | 6.88B | 7.89B | 8.20B | 6.16B | 9.70B | 11.47B | 10.64B |
| Non-operating income, total | 50.66M | 57.35M | 121.09M | -451.98M | 88.99M | 55.88M | 139.55M | 217.63M | 385.82M | 257.84M | 258.20M | 235.20M | 592.50M | 422.50M | 520.00M | 537.60M | 746.30M | 267.00M | 1.03B | 2.10B |
| Interest expense, net of interest capitalized | -13.44M | -30.92M | -129.31M | -182.37M | -67.72M | -14.52M | -10.42M | -7.95M | -480.00K | -2.41M | -4.80M | -3.00M | -7.00M | -10.60M | -52.00M | -39.50M | -67.40M | -238.40M | -258.70M | -268.80M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 65.11M | 91.03M | 255.60M | -249.88M | 167.42M | 77.73M | 131.36M | 423.46M | 417.77M | 402.45M | 247.10M | 207.10M | 551.40M | 394.60M | 543.50M | 445.50M | 717.70M | 962.80M | 1.11B | 1.12B |
| Non-operating interest income | 6.25M | 7.29M | 7.23M | 14.13M | 6.94M | 11.24M | 86.52M | 122.56M | 137.94M | 129.93M | 133.10M | 87.90M | 73.80M | 68.00M | 88.90M | 63.10M | 46.00M | 111.70M | 108.50M | 56.50M |
| Miscellaneous non-operating expense | 58.86M | 83.74M | 248.37M | -264.01M | 160.48M | 66.49M | 44.84M | 300.90M | 279.83M | 272.52M | 114.00M | 119.20M | 477.60M | 326.60M | 454.60M | 382.40M | 671.70M | 851.10M | 1.00B | 1.06B |
| Unusual income/expense | -1.01M | -2.75M | -5.20M | -19.74M | -10.71M | -7.34M | 18.61M | -197.88M | -31.47M | -142.20M | 15.90M | 31.10M | 48.10M | 38.50M | 28.50M | 131.60M | 96.00M | -457.40M | 181.30M | 1.24B |
| Pretax income | 366.54M | 708.58M | 1.45B | 1.22B | 2.55B | 2.21B | 3.19B | 4.22B | 5.37B | 6.10B | 7.23B | 7.02B | 7.14B | 7.30B | 8.41B | 8.73B | 6.91B | 9.97B | 12.50B | 12.73B |
| Taxes | -127.93M | -238.06M | -509.66M | -414.97M | -875.88M | -728.97M | -1.04B | -1.35B | -1.69B | -1.99B | -2.31B | -2.24B | -2.43B | -2.47B | -1.80B | -2.27B | -1.79B | -2.66B | -3.16B | -3.29B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | -147.73K | -94.19K | -93.01K | -127.14K | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 238.47M | 470.43M | 943.63M | 804.79M | 1.67B | 1.48B | 2.15B | 2.87B | 3.67B | 4.11B | 4.92B | 4.78B | 4.71B | 4.83B | 6.61B | 6.47B | 5.13B | 7.31B | 9.34B | 9.45B |
| Net income | 238.47M | 470.43M | 943.63M | 804.79M | 1.67B | 1.48B | 2.15B | 2.87B | 3.67B | 4.11B | 4.92B | 4.78B | 4.71B | 4.83B | 6.61B | 6.47B | 5.13B | 7.31B | 9.34B | 9.45B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 238.47M | 470.43M | 943.63M | 804.79M | 1.67B | 1.48B | 2.15B | 2.87B | 3.67B | 4.11B | 4.92B | 4.78B | 4.71B | 4.83B | 6.61B | 6.47B | 5.13B | 7.31B | 9.34B | 9.45B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 462.89M | 821.26M | 1.58B | 2.00B | 2.89B | 2.57B | 3.51B | 4.59B | 5.63B | 7.10B | 8.38B | 8.70B | 8.85B | 9.49B | 10.89B | 11.39B | 10.12B | 14.20B | 16.31B | 15.89B |
| EBIT | 315.88M | 651.23M | 1.33B | 1.66B | 2.46B | 2.15B | 3.05B | 4.00B | 4.98B | 5.84B | 6.97B | 6.79B | 6.55B | 6.88B | 7.89B | 8.20B | 6.16B | 9.70B | 11.47B | 10.64B |
| Total operating expenses | -3.32B | -5.31B | 0 | -11.52B | -12.19B | -15.46B | -20.59B | -25.60B | -29.36B | -36.26B | -39.20B | -46.25B | -53.88B | -60.83B | -60.25B | -63.18B | -80.43B | -93.76B | -105.12B | -117.30B |
| Prepaid expenses | 479.87M | 466.73M | 823.42M | 535.99M | 891.94M | 800.65M | 64.98M | 93.29M | 350.96M | 455.52M | 52.40M | 45.60M | 81.20M | 81.60M | 69.40M | 88.40M | 130.90M | 185.50M | 279.00M | 211.70M |
| Deferred income, current | — | — | — | — | — | — | — | — | 25.02M | 102.78M | 159.30M | 256.50M | 175.20M | 70.60M | 195.00M | 271.20M | 513.50M | 667.60M | 575.90M | 572.50M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 216.70M | 385.90M | 772.80M | 259.90M | 259.90M | 813.60M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 120.01M | 168.40M | 169.51M | 182.51M | 285.80M | 235.57M | 263.37M | 240.15M | 339.47M | 416.88M | 771.00M | 1.05B | 1.02B | 1.10B | 630.80M | 566.00M | 450.40M | 1.04B | 906.20M | 742.60M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 325.80M | 409.40M | 467.90M | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -22.77M | -28.47M | -39.86M | -39.86M | -68.33M | -418.49M | -222.06M | -322.84M | -430.45M | -645.49M | -1.61B | 0 | -1.29B | -854.60M | -3.31B | -854.10M | -1.71B | -580.80M | -1.37B | -1.90B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800