Ambuja Cements Ltd
NSE: AMBUJACEM BSE: 500425
₹350.45
(0.42%)
Sat, 17 Oct 2026, 09:02 am
Market Cap (in Cr)87005.87
PE Ratio19.84
Dividend0.57
Non-Energy Minerals
Construction Materials
24.5KAmbuja Cements Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 30.85B | 63.93B | 57.19B | 62.47B | 70.77B | 72.97B | 84.61B | 96.94B | 91.18B | 99.40B | 94.23B | 200.03B | 233.12B | 255.88B | 267.08B | 242.94B | 287.89B | 309.35B | 327.34B | 336.98B |
| Gross profit | 7.03B | 35.91B | 34.86B | 34.26B | 36.36B | 31.72B | 35.39B | 42.73B | 36.33B | 40.62B | 35.90B | 77.06B | 94.95B | 104.36B | 110.03B | 108.17B | 127.82B | 109.05B | 121.86B | 108.12B |
| Operating expenses (excl. COGS) | -884.10M | -17.08B | -16.78B | -19.18B | -20.36B | -16.84B | -19.88B | -22.16B | -25.86B | -26.21B | -26.14B | -60.23B | -70.60B | -79.36B | -74.79B | -68.42B | -76.29B | -81.79B | -76.78B | -85.65B |
| Selling/general/admin expenses, total | — | 0 | -16.33B | -18.53B | -20.10B | -16.89B | -19.88B | -21.63B | -23.97B | -25.32B | -25.38B | -57.66B | -68.64B | -77.33B | -76.56B | -68.95B | -76.00B | -80.45B | -75.12B | -83.33B |
| Research & development | 0 | 0 | 0 | 0 | -1.29M | -11.60M | -2.70M | -200.00K | 0 | -104.00M | 0 | — | -4.00M | -2.60M | — | -5.30M | -4.00M | 0 | 0 | -11.30M |
| Selling/general/admin expenses, other | — | — | -16.33B | -18.53B | -20.10B | -16.88B | -19.87B | -21.63B | -23.97B | -25.21B | -25.38B | -57.66B | -68.64B | -77.33B | -76.56B | -68.94B | -75.99B | -80.45B | -75.12B | -83.32B |
| Other operating expenses, total | -884.10M | -17.08B | -457.30M | -649.90M | -255.10M | 48.60M | 1.10M | -533.50M | -1.90B | -895.00M | -762.50M | -2.58B | -1.96B | -2.03B | 1.77B | 522.60M | -296.70M | -1.34B | -1.66B | -2.32B |
| Operating income | 6.15B | 18.16B | 18.08B | 15.07B | 16.00B | 14.89B | 15.52B | 19.21B | 10.47B | 14.46B | 9.76B | 16.83B | 24.35B | 25.00B | 35.24B | 39.74B | 51.53B | 27.25B | 45.09B | 22.47B |
| Non-operating income, total | -152.80M | 1.83B | 9.76B | 4.45B | 2.00B | 1.73B | 1.50B | -248.70M | 4.51B | 3.28B | 1.97B | 3.25B | 2.40B | 4.19B | 3.31B | 29.00M | -89.90M | 2.36B | 13.64B | 36.62B |
| Interest expense, net of interest capitalized | -994.10M | -1.16B | -770.90M | -319.80M | -223.90M | -116.00M | -294.20M | -387.40M | -346.30M | -409.70M | -394.40M | -921.50M | -932.00M | — | -622.60M | -675.50M | -748.70M | -750.96M | -1.12B | -1.10B |
| Interest capitalized | 36.10M | 101.30M | 48.20M | 700.00K | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 855.10M | 3.02B | 10.61B | 4.81B | 2.29B | 2.36B | 2.24B | 2.93B | 4.26B | 3.61B | 2.31B | 4.98B | 2.84B | 5.14B | 4.12B | 2.83B | 1.75B | 5.78B | 12.48B | 41.35B |
| Non-operating interest income | 92.00M | 362.20M | 761.00M | 832.10M | 722.20M | 718.50M | 1.52B | 2.34B | 2.47B | 2.58B | 2.55B | 2.90B | 2.23B | 2.54B | 6.09B | 3.83B | 2.92B | 4.10B | 7.48B | 8.04B |
| Miscellaneous non-operating expense | 763.10M | 836.00M | 9.06B | 3.98B | 1.57B | 1.64B | 722.90M | 594.10M | 1.79B | 1.03B | -243.20M | 1.96B | 473.40M | 2.48B | -1.97B | -998.20M | -1.17B | 1.68B | 1.49B | 19.85B |
| Unusual income/expense | -13.80M | -24.40M | -79.10M | -42.60M | -64.00M | -511.00M | -447.60M | -2.79B | 601.20M | 73.20M | 54.70M | -806.60M | 494.10M | -954.10M | -183.40M | -2.13B | -1.09B | -2.67B | 2.28B | -3.63B |
| Pretax income | 5.99B | 19.99B | 27.84B | 19.52B | 18.01B | 16.61B | 17.01B | 18.96B | 14.98B | 17.74B | 11.73B | 20.08B | 27.68B | 29.19B | 38.55B | 39.77B | 51.44B | 29.61B | 58.73B | 59.09B |
| Taxes | -823.90M | -3.34B | -9.38B | -5.63B | -5.84B | -3.99B | -4.74B | -6.04B | -2.20B | -2.88B | -3.65B | -5.74B | -8.23B | 541.50M | -10.92B | -8.85B | -14.53B | -5.64B | -11.61B | -7.64B |
| Non-controlling/minority interest | -168.60M | -3.70M | 0 | 0 | 0 | 0 | 2.50M | 13.90M | 1.30M | -100.00K | 0 | -3.29B | -4.29B | -7.95B | -6.88B | -7.41B | -9.31B | -3.53B | -11.61B | -9.91B |
| After tax other income/expense | 0 | 249.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 5.18B | 16.90B | 18.46B | 13.90B | 12.17B | 12.63B | 12.28B | 12.93B | 12.79B | 14.87B | 8.08B | 11.05B | 15.16B | 21.77B | 20.95B | 23.65B | 27.80B | 20.67B | 35.73B | 41.67B |
| Net income | 5.18B | 16.90B | 18.46B | 13.90B | 12.17B | 12.63B | 12.28B | 12.93B | 12.79B | 14.87B | 8.08B | 11.05B | 15.16B | 21.77B | 20.95B | 23.65B | 27.80B | 20.67B | 35.73B | 41.67B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 2.60M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 5.18B | 16.89B | 18.46B | 13.90B | 12.17B | 12.63B | 12.28B | 12.93B | 12.79B | 14.87B | 8.08B | 11.05B | 15.16B | 21.77B | 20.95B | 23.65B | 27.80B | 20.67B | 35.73B | 41.67B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 8.36B | 22.12B | 20.46B | 17.69B | 18.99B | 18.78B | 19.98B | 26.25B | 15.52B | 19.54B | 16.06B | 31.44B | 36.57B | 36.57B | 46.80B | 51.39B | 63.09B | 40.47B | 61.44B | 47.32B |
| EBIT | 6.15B | 18.83B | 18.08B | 15.07B | 16.00B | 14.88B | 15.52B | 20.56B | 10.47B | 14.41B | 9.76B | 16.83B | 24.35B | 25.00B | 35.24B | 39.74B | 51.53B | 27.25B | 45.09B | 22.47B |
| Total operating expenses | -24.71B | -45.10B | -39.11B | -47.40B | -54.76B | -58.08B | -69.10B | -77.73B | -80.71B | -84.93B | -84.47B | -183.21B | -208.78B | -230.88B | -231.84B | -203.20B | -236.36B | -282.09B | -282.25B | -314.51B |
| Prepaid expenses | 232.90M | 1.39B | 0 | — | — | — | — | 140.80M | 142.50M | — | — | 343.80M | 360.00M | 385.00M | 561.50M | 829.70M | 775.10M | 750.50M | 1.63B | 936.90M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | 623.90M | 515.90M | 2.85B | 2.89B | 3.14B | 11.49B | 2.79B | 3.95B | 2.78B | 14.87B | 16.47B |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.81B | 3.63B | 4.14B | 4.58B | 4.58B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 3.81B | 3.96B | 4.06B | 4.09B | 5.15B | 5.96B | 7.28B | 6.56B | 6.96B | 7.23B | 7.33B | 15.65B | 16.71B | 15.89B | 9.37B | 10.79B | 12.22B | 11.77B | 13.58B | 24.08B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 77.80M | 4.20M | 4.20M | 0 | 0 | 0 | 24.60M | 8.40M | 7.10M | 7.20M | 7.20M | 43.70B | 46.08B | 52.31B | 57.37B | 63.41B | 71.45B | 70.58B | 93.91B | 103.68B |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -1.83B | -4.78B | -5.83B | -3.90B | -3.90B | -3.64B | -4.27B | -4.90B | -5.55B | -7.22B | -8.94B | -8.72B | -8.60B | -6.50B | -3.59B | -36.65B | -2.02B | -12.51B | -4.96B | -4.93B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
