Anjani Foods Ltd
NSE: BSE: 511153
₹13.01
(-4.20%)
Wed, 01 Apr 2026, 05:44 pm
Market Cap363.62M
PE Ratio97.60
Dividend0
Anjani Foods Balance Sheet
| Particulars | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -5.89M | -7.26M | -5.05M | -4.90M | -8.52M | -10.18M | -7.03M | -5.44M | -4.39M | -4.20M | -5.25M | -3.84M | -4.12M | -4.23M | -5.62M | -7.06M | -7.82M | -8.89M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | — | 182.05M | 167.17M | 191.65M | 216.63M | 236.78M | 175.30M | 172.01M | 167.77M | 181.31M | 203.69M | 237.14M | 282.29M | 312.56M | 331.83M | 328.89M | 370.26M | 406.57M |
| Total current assets | — | 59.68M | 44.52M | 72.56M | 60.47M | 47.29M | 38.62M | 34.81M | 30.92M | 34.77M | 48.15M | 67.31M | 69.76M | 97.21M | 77.66M | 72.21M | 67.50M | 59.43M |
| Cash and short term investments | — | 2.04M | 1.31M | 1.97M | 1.66M | 1.23M | 1.20M | 2.57M | 2.08M | 1.92M | 2.86M | 4.51M | 5.31M | 5.52M | 4.41M | 3.46M | 4.04M | 4.38M |
| Cash & equivalents | — | 2.04M | 1.31M | 1.97M | 1.59M | 1.23M | 1.20M | 2.57M | 2.08M | 1.92M | 2.86M | 4.51M | 5.31M | 5.52M | 4.40M | 3.46M | 4.04M | 4.38M |
| Short term investments | — | 0 | 0 | 0 | 66.78K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.00K | 0 | 0 | 0 |
| Total receivables, net | — | 23.41M | 23.29M | 48.49M | 5.94M | 9.41M | 9.17M | 5.21M | 3.29M | 5.88M | 10.09M | 6.94M | 7.46M | 23.13M | 14.95M | 20.89M | 17.42M | 18.53M |
| Accounts receivable - trade, net | — | 7.39M | 7.88M | 8.20M | 5.94M | 7.46M | 6.85M | 2.27M | 1.88M | 3.39M | 6.75M | 5.30M | 5.65M | 6.72M | 12.04M | 15.88M | 14.09M | 15.82M |
| Other receivables | — | 16.02M | 15.41M | 40.29M | 0 | 1.95M | 2.32M | 2.94M | 1.41M | 2.49M | 3.33M | 1.64M | 1.81M | 16.41M | 2.91M | 5.01M | 3.33M | 2.71M |
| Total inventory | — | 8.92M | 9.68M | 11.84M | 15.66M | 20.79M | 23.84M | 23.18M | 22.29M | 24.25M | 30.63M | 32.61M | 31.72M | 37.32M | 52.98M | 45.57M | 43.08M | 33.36M |
| Other current assets, total | — | 1.23M | 1.26M | 1.33M | 37.21M | 15.85M | 4.42M | 3.85M | 3.26M | 2.67M | 4.45M | 22.80M | 24.69M | 29.99M | 4.97M | 1.82M | 2.47M | 2.19M |
| Total non-current assets | — | 122.37M | 122.66M | 119.09M | 156.16M | 189.49M | 136.68M | 137.20M | 136.85M | 146.54M | 155.54M | 169.84M | 212.54M | 215.35M | 254.16M | 256.68M | 302.76M | 347.14M |
| Long term investments | — | 155.74K | 155.74K | 155.74K | 1.77M | 867.51K | 867.27K | 169.60K | 169.60K | 170.00K | 170.00K | 170.00K | 50.00K | 50.00K | 118.00K | 85.00K | 90.00K | 92.00K |
| Note receivable - long term | — | — | — | — | 1.62M | 817.51K | 817.27K | 119.60K | 119.60K | 120.00K | 120.00K | 120.00K | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | — | 155.74K | 155.74K | 155.74K | 155.74K | 50.00K | 50.00K | 50.00K | 50.00K | 50.00K | 50.00K | 50.00K | 50.00K | 50.00K | 118.00K | 85.00K | 90.00K | 92.00K |
| Net property/plant/equipment | — | 110.03M | 109.97M | 107.01M | 135.71M | 148.87M | 126.18M | 122.38M | 121.85M | 130.35M | 141.00M | 149.37M | 191.55M | 195.77M | 227.86M | 232.94M | 281.48M | 324.49M |
| Gross property/plant/equipment | — | 168.56M | 139.61M | 140.91M | 172.83M | 190.90M | 160.62M | 163.34M | 168.45M | 135.90M | 152.66M | 166.64M | 215.25M | 226.96M | 272.54M | 290.95M | 355.29M | 416.67M |
| Deferred tax assets | — | 4.05M | 4.40M | 3.79M | 4.05M | 4.62M | 0 | 0 | 0 | 1.47M | — | 6.14M | 6.75M | 4.99M | 6.26M | 3.84M | 1.14M | 1.84M |
| Net intangible assets | — | 8.13M | 8.13M | 8.13M | 8.13M | 8.13M | 8.13M | 12.21M | 12.21M | 12.85M | 12.32M | 11.95M | 11.86M | 12.13M | 16.68M | 16.43M | 16.25M | 16.32M |
| Goodwill, net | — | 8.13M | 8.13M | 8.13M | 8.13M | 8.13M | 8.13M | 12.21M | 12.21M | 12.85M | 12.21M | 11.57M | 11.57M | 11.57M | 16.00M | 16.00M | 16.00M | 16.00M |
| Other intangibles, net | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 111.00K | 380.00K | 292.00K | 564.00K | 681.00K | 431.00K | 252.00K | 319.00K |
| Other long term assets, total | — | 0 | 0 | 0 | 5.00M | 25.50M | 1.50M | 2.44M | 2.62M | 1.69M | 2.05M | 2.20M | 2.33M | 2.42M | 3.25M | 3.38M | 3.80M | 4.41M |
| Short term debt | — | 7.62M | 9.38M | 12.82M | 36.34M | 18.61M | 25.86M | 26.37M | 23.79M | 20.34M | 18.00M | 20.86M | 22.64M | 27.21M | 36.26M | 40.64M | 43.56M | 47.85M |
| Current portion of LT debt and capital leases | — | 0 | 0 | 0 | 9.88M | 2.99M | 5.94M | 5.94M | 5.39M | 4.90M | — | 2.40M | 2.40M | 9.39M | 11.04M | 16.08M | 18.36M | 22.77M |
| Short term debt excl. current portion of LT debt | — | 7.62M | 9.38M | 12.82M | 26.46M | 15.62M | 19.92M | 20.43M | 18.40M | 20.34M | 18.00M | 18.45M | 20.24M | 17.81M | 25.22M | 24.56M | 25.20M | 25.08M |
| Accounts payable | — | 5.21M | 7.87M | 5.78M | 7.92M | 8.97M | 9.80M | 7.03M | 6.87M | 13.32M | 22.62M | 26.25M | 29.34M | 38.42M | 38.48M | 36.35M | 45.66M | 45.75M |
| Income tax payable | — | 28.61M | 8.58M | 8.32M | 601.06K | 345.93K | 5.32M | 63.90K | 185.50K | 57.63K | — | — | — | — | — | — | — | 1.50M |
| Long term debt | — | 44.60M | 32.88M | 56.67M | 54.37M | 82.77M | 23.54M | 13.09M | 8.86M | 15.42M | 11.27M | 26.95M | 17.30M | 37.43M | 50.24M | 46.48M | 45.95M | 68.83M |
| Long term debt excl. lease liabilities | — | 44.60M | 32.88M | 56.67M | 54.37M | 82.77M | 23.54M | 13.09M | 8.86M | 15.42M | 11.27M | 26.95M | 17.30M | 37.43M | 50.24M | 46.48M | 45.95M | 68.83M |
| Total equity | — | 80.83M | 90.36M | 94.30M | 94.83M | 102.12M | 93.16M | 97.00M | 93.31M | 86.58M | 84.52M | 85.78M | 92.46M | 123.10M | 117.48M | 125.33M | 137.83M | 151.29M |
| Shareholders' equity | — | 76.68M | 85.90M | 89.42M | 89.30M | 96.46M | 87.95M | 86.36M | 82.75M | 86.58M | 84.52M | 85.78M | 92.46M | 123.10M | 121.30M | 130.47M | 144.07M | 158.35M |
| Common equity, total | — | 76.68M | 85.90M | 89.42M | 89.30M | 96.46M | 87.95M | 86.36M | 82.75M | 86.58M | 84.52M | 85.78M | 92.46M | 123.10M | 121.30M | 130.47M | 144.07M | 158.35M |
| Other common equity | — | 37.22M | 46.44M | 49.62M | 49.42M | 56.46M | 28.78M | 25.88M | 25.88M | 25.88M | 6.93M | 6.93M | 6.93M | 6.93M | 6.93M | 6.93M | 6.93M | 6.93M |
| Total debt | — | 52.21M | 42.26M | 69.49M | 90.70M | 101.38M | 49.40M | 39.45M | 32.66M | 35.76M | 29.27M | 47.81M | 39.94M | 64.64M | 86.50M | 87.12M | 89.51M | 116.69M |
| Net debt | — | 50.18M | 40.95M | 67.52M | 89.04M | 100.14M | 48.21M | 36.89M | 30.57M | 33.84M | 26.41M | 43.30M | 34.63M | 59.12M | 82.08M | 83.66M | 85.47M | 112.31M |
| Change in accounts receivable | — | 7.26M | 17.13M | -25.19M | 669.30K | 19.45M | 615.30K | 4.57M | 393.81K | -1.51M | -3.37M | 1.45M | -352.00K | -1.11M | -366.00K | -4.00M | 1.86M | -1.74M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -519.00K | — | — | — |
| Change in accounts payable | — | — | — | — | — | 1.05M | 824.13K | -2.77M | -161.30K | 3.22M | 9.30M | 3.64M | 3.09M | 9.39M | -1.20M | -7.58M | 9.30M | 94.00K |
| Change in other assets/liabilities | — | -7.27M | -13.24M | -6.26M | 15.68M | -4.98M | 39.44M | 10.26M | 7.13M | 16.06M | 17.82M | -13.34M | 38.46M | -48.25M | 12.24M | -1.04M | 4.24M | -11.75M |
| Sale of fixed assets & businesses | — | 1.00M | 0 | 0 | 0 | 0 | 55.00M | 0 | 0 | 670.00K | 3.49M | 6.62M | 0 | 101.50M | 0 | 105.00K | 376.00K | 0 |
| Purchase/sale of investments, net | — | 0 | 0 | 0 | 0 | 105.74K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 997.00K | 0 | 2.00K |
| Sale/maturity of investments | — | 0 | 0 | 0 | 0 | 105.74K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 997.00K | 0 | 2.00K |
| Purchase of investments | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | — | 0 | 0 | 0 | 7.31M | 0 | 0 | 0 | 0 | 0 | 0 | -336.00K | -1.00K | 0 | 0 | -912.00K | 1.45M | 0 |
| Issuance/retirement of debt, net | — | -6.68M | -9.95M | 27.23M | 5.29M | 17.56M | -54.93M | -10.46M | -6.25M | 322.00K | -6.49M | 16.14M | -7.87M | 17.71M | 10.91M | 1.91M | 4.02M | 24.02M |
| Issuance/retirement of long term debt | — | -7.47M | -11.72M | 23.79M | 5.29M | 28.40M | -54.93M | -10.46M | -6.25M | 0 | -4.15M | 15.69M | -9.65M | 20.13M | 10.48M | 2.57M | 3.38M | 24.13M |
| Issuance/retirement of short term debt | — | 785.00K | 1.76M | 3.44M | — | -10.84M | — | 0 | 0 | -842.00K | -2.34M | 453.00K | 1.79M | -2.43M | 429.00K | -661.00K | 637.00K | -112.00K |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | 1.16M | — | — | — | — | — | — | — | — |
| Total cash dividends paid | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.47M | 0 | 0 | 0 |
| Other financing cash flow items, total | — | 0 | 0 | 338.00K | 84.05K | -18.38M | 0 | 3.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800