Anjani Synthetics Ltd
NSE: BSE: 531223
₹21.11
(-11.12%)
Sat, 04 Apr 2026, 05:18 pm
Market Cap311.37M
PE Ratio9.32
Dividend0
Anjani Synthetics Balance Sheet
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -17.50M | -36.85M | -43.17M | -49.48M | -66.96M | -95.45M | -95.97M | -114.16M | -106.81M | -103.95M | -84.04M | -80.80M | -76.02M | -76.62M | -53.96M | -48.63M | -49.62M | -46.46M | -29.35M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 597.90M | 994.71M | 1.05B | 1.24B | 1.33B | 1.45B | 1.61B | 1.86B | 1.83B | 2.10B | 1.95B | 2.20B | 2.01B | 1.99B | 1.95B | 2.11B | 1.92B | 1.64B | 1.53B |
| Total current assets | 456.43M | 846.95M | 897.51M | 1.11B | 1.19B | 1.28B | 1.45B | 1.68B | 1.68B | 1.79B | 1.67B | 1.91B | 1.72B | 1.72B | 1.65B | 1.81B | 1.62B | 1.37B | 1.26B |
| Cash and short term investments | 2.79M | 4.78M | 6.50M | 13.94M | 4.91M | 5.60M | 4.25M | 6.31M | 5.98M | 10.35M | 3.72M | 3.36M | 12.70M | 1.12M | 1.59M | 8.02M | 486.00K | 2.19M | 1.69M |
| Cash & equivalents | 347.35K | 1.73M | 2.87M | 10.82M | 1.69M | 2.73M | 1.38M | 6.31M | 5.98M | 10.35M | 3.72M | 3.36M | 12.70M | 1.12M | 1.59M | 7.81M | 486.00K | 2.19M | 1.69M |
| Short term investments | 2.44M | 3.04M | 3.64M | 3.12M | 3.22M | 2.87M | 2.87M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 207.00K | 0 | 0 | 0 |
| Total receivables, net | 261.05M | 549.68M | 510.24M | 713.31M | 724.43M | 821.55M | 822.47M | 1.08B | 1.01B | 1.17B | 1.06B | 1.11B | 834.77M | 1.09B | 1.19B | 1.19B | 929.20M | 814.16M | 798.17M |
| Accounts receivable - trade, net | 245.00M | 538.10M | 490.80M | 652.50M | 669.46M | 775.92M | 776.82M | 1.07B | 999.64M | 1.11B | 1.05B | 1.11B | 834.77M | 1.09B | 1.12B | 1.17B | 922.81M | 808.25M | 772.90M |
| Other receivables | 16.05M | 11.58M | 19.44M | 60.82M | 54.97M | 45.63M | 45.65M | 13.06M | 10.78M | 57.22M | 4.27M | 4.13M | 0 | 0 | 63.71M | 22.48M | 6.39M | 5.90M | 25.27M |
| Total inventory | 184.05M | 268.60M | 352.77M | 349.61M | 428.41M | 427.61M | 585.28M | 514.51M | 576.32M | 527.55M | 545.23M | 656.26M | 679.32M | 460.26M | 410.11M | 555.15M | 618.84M | 494.21M | 410.99M |
| Other current assets, total | 857.22K | 850.59K | 1.45M | 5.03M | 6.60M | 20.40M | 35.61M | 78.03M | 66.39M | 78.44M | 66.18M | 138.27M | 185.26M | 163.90M | 51.67M | 47.81M | 63.92M | 61.79M | 45.69M |
| Total non-current assets | 141.47M | 147.75M | 147.78M | 128.67M | 130.99M | 171.98M | 163.49M | 175.51M | 148.57M | 315.46M | 272.84M | 293.29M | 291.37M | 272.07M | 299.66M | 302.44M | 300.16M | 270.15M | 270.60M |
| Long term investments | 100 | 0 | 0 | 0 | 10.00M | 12.50M | 12.50M | 12.50M | 20.27M | 14.14M | 14.22M | 23.53M | 39.94M | 46.25M | 52.74M | 68.29M | 76.31M | 65.90M | 95.82M |
| Note receivable - long term | — | — | — | — | — | — | — | 0 | 0 | — | 84.48K | 84.48K | — | — | 10.03M | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 12.50M | 12.50M | 12.50M | 12.50M | 0 | 12.50M | 12.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 100 | 0 | 0 | 0 | 10.00M | 0 | 0 | 0 | 7.77M | 14.14M | 1.64M | 10.94M | 39.94M | 46.25M | 52.74M | 68.29M | 76.31M | 65.90M | 95.82M |
| Net property/plant/equipment | 141.47M | 146.97M | 147.19M | 128.28M | 120.80M | 152.84M | 143.65M | 156.67M | 128.21M | 301.24M | 252.37M | 236.70M | 224.26M | 193.89M | 218.00M | 201.36M | 192.69M | 181.32M | 136.29M |
| Gross property/plant/equipment | 278.19M | 307.55M | 335.68M | 345.89M | 356.30M | 410.54M | 420.51M | 452.23M | 446.21M | 651.62M | 649.10M | 607.50M | 621.25M | 629.84M | 676.53M | 667.38M | — | 686.10M | 657.20M |
| Deferred tax assets | — | — | — | — | — | — | — | 0 | — | — | — | — | — | — | 734.00K | 1.29M | — | 172.00K | 0 |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.24M | 33.07M | 27.08M | 22.18M | 18.17M | 21.02M | 21.02M | 21.02M | 21.02M |
| Goodwill, net | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.24M | 33.07M | 27.08M | 22.18M | 18.17M | 21.02M | 21.02M | 21.02M | 21.02M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 6.64M | 7.35M | 6.34M | 84.48K | 84.48K | 0 | 0 | 84.98K | 9.75M | 10.03M | 10.03M | 10.03M | 1.50M | 17.31M |
| Short term debt | 135.09M | 394.41M | 445.11M | 451.06M | 510.11M | 574.04M | 625.68M | 632.16M | 646.05M | 719.99M | 746.79M | 765.29M | 651.59M | 499.55M | 481.34M | 527.26M | 425.35M | 403.05M | 297.69M |
| Current portion of LT debt and capital leases | — | — | — | — | — | 5.80M | 2.30M | 679.51K | 3.41M | 26.69M | 29.69M | 29.54M | 28.08M | 2.61M | 1.75M | 37.13M | 37.10M | 37.53M | 13.95M |
| Short term debt excl. current portion of LT debt | 135.09M | 394.41M | 445.11M | 451.06M | 510.11M | 568.24M | 623.37M | 631.48M | 642.64M | 693.30M | 717.10M | 735.74M | 623.51M | 496.94M | 479.59M | 490.13M | 388.25M | 365.52M | 283.74M |
| Accounts payable | 208.02M | 226.82M | 216.98M | 386.75M | 396.16M | 279.75M | 292.76M | 387.61M | 304.56M | 418.18M | 355.76M | 532.39M | 601.41M | 682.14M | 508.30M | 615.96M | 519.68M | 303.92M | 289.03M |
| Income tax payable | 10.00M | 18.00M | 18.70M | 18.20M | 17.00M | 15.10M | 13.30M | 13.00M | 12.90M | 8.90M | 5.55M | 1.87M | — | — | 2.49M | 0 | — | — | — |
| Long term debt | 76.38M | 108.12M | 94.86M | 127.17M | 136.18M | 154.93M | 188.24M | 211.71M | 44.07M | 280.75M | 147.46M | 70.77M | 34.33M | 37.91M | 168.34M | 119.83M | 76.03M | 34.81M | 21.39M |
| Long term debt excl. lease liabilities | 76.38M | 105.16M | 93.31M | 122.51M | 136.18M | 154.93M | 188.24M | 211.71M | 44.07M | 280.75M | 147.46M | 70.77M | 34.33M | 37.91M | 168.34M | 119.83M | 76.03M | 34.81M | 21.39M |
| Total equity | 157.84M | 187.29M | 211.02M | 234.95M | 266.27M | 296.18M | 322.29M | 349.06M | 390.04M | 427.41M | 458.03M | 592.08M | 622.09M | 662.49M | 696.40M | 748.07M | 788.89M | 824.53M | 858.76M |
| Shareholders' equity | 157.84M | 187.29M | 211.02M | 234.95M | 266.27M | 296.18M | 322.29M | 349.06M | 390.04M | 427.41M | 458.03M | 592.08M | 622.09M | 662.49M | 696.40M | 748.07M | 788.89M | 824.53M | 858.76M |
| Common equity, total | 157.84M | 187.29M | 211.02M | 234.95M | 266.27M | 296.18M | 322.29M | 349.06M | 390.04M | 427.41M | 458.03M | 592.08M | 622.09M | 662.49M | 696.40M | 748.07M | 788.89M | 824.53M | 858.76M |
| Other common equity | 67.06M | 79.28M | 103.01M | 126.94M | 158.26M | 188.17M | 214.28M | 9.12M | 9.12M | 9.12M | 9.12M | 9.12M | 9.12M | 13.84M | 18.70M | 30.33M | 36.33M | 29.40M | 30.44M |
| Total debt | 211.47M | 502.53M | 539.97M | 578.23M | 646.28M | 728.97M | 813.91M | 843.87M | 690.11M | 1.00B | 894.26M | 836.06M | 685.92M | 537.46M | 649.68M | 647.10M | 501.38M | 437.86M | 319.08M |
| Net debt | 208.68M | 497.76M | 533.47M | 564.29M | 641.37M | 723.37M | 809.66M | 837.56M | 684.13M | 990.39M | 890.54M | 832.70M | 673.22M | 536.34M | 648.09M | 639.08M | 500.89M | 435.67M | 317.39M |
| Change in accounts receivable | -108.38M | -303.92M | 35.39M | -207.62M | -15.38M | -87.03M | -16.73M | -292.91M | 70.08M | -112.43M | 58.03M | -51.29M | 270.57M | -254.17M | -35.22M | -47.05M | 248.40M | 114.56M | 35.35M |
| Change in taxes payable | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 87.17M | 20.53M | -9.13M | 169.00M | 8.22M | 6.01M | 49.86M | 187.57M | -90.76M | 122.16M | -65.18M | 185.45M | — | — | -173.85M | 107.66M | -96.28M | -215.12M | -14.89M |
| Change in other assets/liabilities | — | — | — | 0 | 0 | 0 | — | -9.66M | -6.91M | -31.23M | 52.16M | -79.55M | -120.80M | 77.13M | -14.10M | 48.20M | 8.61M | -7.04M | 7.12M |
| Sale of fixed assets & businesses | 970.00K | 1.44M | 850.00K | 1.32M | 1.99M | 172.00K | 424.96K | 250.00K | 56.10M | 2.16M | 13.49M | 7.24M | 6.88M | 100.00K | 1.31M | 1.17M | 133.00K | 5.43M | 2.71M |
| Purchase/sale of investments, net | 0 | 100 | 0 | 0 | -10.00M | -2.50M | 3.50M | 0 | 0 | -1.64M | 0 | -9.30M | -16.50M | 0 | 0 | 0 | 0 | 20.65M | -28.54M |
| Sale/maturity of investments | 0 | 100 | 0 | 0 | 0 | 0 | 3.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.65M | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | -10.00M | -2.50M | 0 | 0 | 0 | -1.64M | 0 | -9.30M | -16.50M | 0 | 0 | 0 | 0 | 0 | -28.54M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102.67M | 0 | 0 | 0 | 0 | 0 | 1.00K | 0 |
| Issuance/retirement of debt, net | 95.56M | 346.57M | 38.42M | 1.78M | 48.05M | 85.95M | 88.44M | 31.58M | 19.97M | 110.90M | -109.49M | -58.05M | -148.68M | -122.99M | 112.22M | -2.58M | -145.72M | -63.52M | -118.77M |
| Issuance/retirement of long term debt | 95.56M | 346.57M | 38.42M | 1.78M | 48.05M | 85.95M | 88.44M | 31.58M | 19.97M | 110.90M | 0 | 0 | 0 | — | 130.43M | -48.50M | -43.81M | -41.22M | -13.41M |
| Issuance/retirement of short term debt | 0 | — | — | — | — | — | — | — | — | 0 | — | — | 0 | — | -18.22M | 45.93M | -101.91M | -22.30M | -105.36M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | -109.49M | -58.05M | -148.68M | -122.99M | 113.08M | — | — | — | — |
| Total cash dividends paid | -5.40M | -3.16M | -6.32M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | -917.82K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.50M | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800