Ansal Buildwell Ltd
NSE: BSE: 523007
₹101.95
(3.71%)
Sun, 15 Mar 2026, 11:17 am
Market Cap725.83M
PE Ratio10.99
Dividend1.03
Consumer Durables
Homebuilding
24.5KAnsal Buildwell Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.15B | 1.31B | 1.53B | 1.21B | 1.25B | 1.29B | 1.10B | 1.06B | 1.46B | 1.24B | 992.73M | 532.23M | 747.15M | 469.75M | 664.94M | 751.65M | 1.91B | 355.96M | 440.84M | 530.66M |
| Gross profit | 1.09B | 177.00M | 221.57M | 196.17M | 345.72M | 367.02M | 305.11M | 314.48M | 336.59M | 308.68M | 307.04M | 200.98M | 239.19M | 295.31M | 311.70M | 322.70M | 369.71M | 197.78M | 346.87M | 363.52M |
| Operating expenses (excl. COGS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling/general/admin expenses, total | — | — | — | — | -140.97M | -153.41M | -37.55M | -45.13M | -53.80M | -61.12M | -90.18M | -80.71M | -76.50M | -84.44M | -60.50M | -38.41M | -69.23M | -61.26M | -62.52M | -106.06M |
| Research & development | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | -140.97M | -153.41M | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other operating expenses, total | — | -7.49M | -7.03M | -2.13M | — | — | -33.50M | -35.28M | -37.26M | -55.14M | -126.85K | -101.00K | -191.00K | -166.52M | -146.37M | -127.09M | -75.45M | -84.08M | -89.96M | -95.44M |
| Operating income | — | — | — | — | — | — | 165.74M | 175.64M | 176.06M | 143.39M | 123.05M | 5.95M | 55.11M | -74.12M | 104.84M | 157.20M | 225.03M | 52.44M | 194.39M | 162.03M |
| Non-operating income, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest expense, net of interest capitalized | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest capitalized | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-operating income, excl. interest expenses | 2.89M | 3.31M | 1.20M | 1.68M | 1.89M | 6.74M | -1.34M | 259.80K | 436.31K | 1.86M | -2.64M | -2.38M | -1.63M | -721.00K | 562.00K | 132.00K | 861.00K | -2.95M | -937.00K | -1.23M |
| Non-operating interest income | 2.89M | 3.31M | 1.20M | 1.68M | 1.89M | 6.74M | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous non-operating expense | — | — | — | — | — | — | -1.34M | 259.80K | 436.31K | 1.86M | -2.64M | -2.38M | -1.63M | -721.00K | 562.00K | 132.00K | 861.00K | -2.95M | -937.00K | -1.23M |
| Unusual income/expense | — | — | — | — | — | — | -67.86K | — | -74.72K | -290.83K | -333.79K | -160.82K | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 39.74M | 102.98M | 150.47M | 118.14M | 149.44M | 157.05M | 164.33M | 175.90M | 176.42M | 144.96M | 120.07M | 3.57M | 53.48M | -74.85M | 11.73M | 72.51M | 171.52M | 12.21M | 152.71M | 114.94M |
| Taxes | -22.23M | -37.87M | -49.79M | -54.06M | -45.18M | -57.52M | -60.01M | -68.99M | -69.07M | -55.27M | -44.91M | -15.46M | -39.37M | -9.10M | -3.31M | -2.19M | -71.35M | -23.89M | -56.42M | -60.58M |
| Non-controlling/minority interest | -94.99K | 3.58M | -24.60K | -2.69K | 564.24K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 17.42M | 68.69M | 100.65M | 64.08M | 104.83M | 99.52M | 104.31M | 106.91M | 107.35M | 89.69M | 75.16M | -9.85M | 10.50M | -85.06M | 4.58M | 66.81M | 113.50M | -28.20M | 145.07M | 79.60M |
| Net income | 17.42M | 68.69M | 100.65M | 64.08M | 104.83M | 99.52M | 104.31M | 106.91M | 107.35M | 89.69M | 75.16M | -9.85M | 10.50M | -85.06M | 4.58M | 66.81M | 113.50M | -28.20M | 145.07M | 79.60M |
| Dilution adjustment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | — | — | — | — | — | — | 251.57M | 253.37M | 264.10M | 216.98M | 235.20M | 135.25M | 173.63M | 53.67M | 141.37M | 171.99M | 262.97M | 61.02M | 217.27M | 185.32M |
| EBIT | — | — | — | — | — | — | 234.07M | 234.07M | 245.53M | 192.43M | 216.73M | 120.17M | 162.50M | 44.35M | 104.84M | 157.20M | 225.03M | 52.44M | 194.39M | 162.03M |
| Total operating expenses | — | — | — | — | — | — | -935.91M | -886.50M | -1.29B | -1.10B | -869.69M | -526.27M | -692.04M | -543.88M | -560.10M | -594.45M | -1.68B | -303.52M | -246.45M | -368.64M |
| Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred income, current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Capital and operating lease obligations | 0 | 0 | 32.44M | 20.44M | 10.91M | 10.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.21M | 353.00K | 21.26M | 3.21M | 21.88M | 21.88M |
| Operating lease liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax liabilities | — | — | — | — | — | — | — | — | — | — | 1.38M | 1.69M | 1.21M | 1.27M | 849.00K | 898.00K | 5.71M | 5.81M | 5.90M | 5.83M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 13.98M | 12.62M | 6.95M | 4.47M | 781.84M | 231.71M | 265.58M | 422.20M | 661.43M | 600.82M | 1.30B | 1.25B | 1.42B | 1.29B |
| Minority interest | 3.29M | -280.81K | -256.21K | -253.52K | -922.91K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Preferred dividends paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800