Antelopus Selan Energy Ltd
NSE: ANTELOPUS BSE: 530075
₹591
(0.60%)
Sat, 11 Apr 2026, 01:21 pm
Market Cap20.65B
PE Ratio23.80
Dividend0
Antelopus Selan Energy Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 187.00M | 261.49M | 344.58M | 998.91M | 708.05M | 709.49M | 927.30M | 970.59M | 1.01B | 792.89M | 620.27M | 558.38M | 766.15M | 933.27M | 895.98M | 488.20M | 771.86M | 1.18B | 1.66B | 2.58B |
| Gross profit | 156.52M | 226.20M | 293.06M | 895.53M | 613.81M | 495.77M | 707.62M | 627.28M | 592.40M | 377.42M | 167.75M | 124.61M | 316.06M | 492.87M | 397.27M | -51.99M | 373.75M | 755.00M | 912.36M | 1.58B |
| Operating expenses (excl. COGS) | -27.01M | -28.67M | -45.60M | -95.77M | -69.96M | -65.25M | -100.93M | -40.94M | -41.00M | -50.34M | -42.76M | -51.65M | -52.95M | -56.86M | -58.50M | -45.34M | -56.42M | -85.86M | -116.83M | -169.81M |
| Selling/general/admin expenses, total | -28.60M | -33.22M | -44.57M | -95.06M | -69.92M | -65.24M | -98.48M | -40.94M | -40.95M | -50.31M | -42.76M | -51.65M | -52.95M | -55.20M | -58.08M | -45.15M | -56.42M | -71.95M | -116.83M | -169.81M |
| Research & development | 0 | 0 | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -28.60M | -33.22M | -44.57M | -95.06M | -69.92M | -65.24M | -98.48M | -40.94M | -40.95M | -50.31M | -42.76M | -51.65M | -52.95M | -55.20M | -58.08M | -45.15M | -56.42M | -71.95M | -116.83M | -169.81M |
| Other operating expenses, total | 1.60M | 4.54M | -1.03M | -706.69K | -35.64K | -10.00K | -2.45M | 0 | -44.20K | -33.00K | 0 | 0 | 0 | -1.67M | -420.00K | -191.00K | 0 | -13.91M | 0 | 0 |
| Operating income | 129.51M | 197.53M | 247.46M | 799.77M | 543.85M | 430.53M | 606.69M | 586.34M | 551.40M | 327.08M | 124.99M | 72.96M | 263.10M | 436.00M | 338.77M | -97.33M | 317.34M | 669.14M | 795.53M | 1.41B |
| Non-operating income, total | 4.66M | -38.80M | -51.42M | -91.91M | -105.35M | 34.34M | 33.22M | 112.87M | 129.71M | 115.48M | 74.81M | 75.33M | 72.03M | 102.32M | -16.10M | 85.09M | -191.46M | -266.71M | -332.01M | -433.97M |
| Interest expense, net of interest capitalized | -2.37M | -8.54M | -16.26M | -32.09M | -23.93M | -25.63M | -20.48M | -6.15M | 0 | 0 | 0 | 0 | -246.00K | -650.00K | -1.70M | -1.28M | -986.00K | -4.27M | -3.84M | -11.97M |
| Interest capitalized | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 26.61M | 8.22M | 10.49M | 28.44M | 27.58M | 59.97M | 73.41M | 119.02M | 129.71M | 115.48M | 74.81M | 75.33M | 72.27M | 102.97M | 75.61M | 86.38M | -237.50M | -331.58M | -361.12M | -468.92M |
| Non-operating interest income | 6.49M | 8.22M | 10.96M | — | 26.07M | 54.83M | 108.09M | 124.63M | 129.26M | 117.08M | 88.31M | 80.58M | 70.14M | 22.32M | 3.11M | 30.76M | 23.08M | 25.57M | 32.16M | 55.89M |
| Miscellaneous non-operating expense | 20.12M | 3.72K | -473.34K | 28.44M | 1.50M | 5.15M | -34.68M | -5.61M | 452.42K | -1.60M | -13.50M | -5.26M | 2.13M | 80.65M | 72.49M | 55.61M | -260.58M | -357.15M | -393.28M | -524.82M |
| Unusual income/expense | -19.58M | -38.48M | -45.65M | -88.25M | -109.00M | — | -19.70M | — | — | — | — | — | — | — | -90.00M | 0 | 47.03M | 69.13M | 32.95M | 46.93M |
| Pretax income | 134.18M | 158.73M | 196.04M | 707.86M | 438.50M | 464.86M | 639.91M | 699.21M | 681.11M | 442.56M | 199.80M | 148.29M | 335.13M | 538.32M | 322.68M | -12.24M | 125.88M | 402.43M | 463.52M | 977.36M |
| Taxes | -48.09M | -53.14M | -66.95M | -241.46M | -150.51M | -147.44M | -201.12M | -247.56M | -235.61M | -159.53M | -70.81M | -59.95M | -114.56M | -23.21M | -98.32M | 74.63M | -26.64M | -93.95M | -136.11M | -237.51M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 86.08M | 105.59M | 129.09M | 466.40M | 288.00M | 317.42M | 438.79M | 451.65M | 445.51M | 283.04M | 128.99M | 88.34M | 220.57M | 515.12M | 224.35M | 62.39M | 99.24M | 308.48M | 327.41M | 739.84M |
| Net income | 86.08M | 105.59M | 129.09M | 466.40M | 288.00M | 317.42M | 438.79M | 451.65M | 445.51M | 283.04M | 128.99M | 88.34M | 220.57M | 515.12M | 224.35M | 62.39M | 99.24M | 308.48M | 327.41M | 739.84M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 86.08M | 105.59M | 129.09M | 466.40M | 288.00M | 317.42M | 438.79M | 451.65M | 445.51M | 283.04M | 128.99M | 88.34M | 220.57M | 515.12M | 224.35M | 62.39M | 99.24M | 308.48M | 327.41M | 739.84M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 135.70M | 204.25M | 254.82M | 809.59M | 562.30M | 567.85M | 763.30M | 766.98M | 815.35M | 570.37M | 384.41M | 355.67M | 472.35M | 644.00M | 560.93M | 124.09M | 538.52M | 889.55M | 1.16B | 1.92B |
| EBIT | 129.51M | 197.53M | 247.46M | 799.77M | 543.85M | 430.53M | 606.69M | 586.34M | 551.40M | 327.08M | 124.99M | 72.96M | 263.10M | 436.00M | 338.77M | -97.33M | 317.34M | 669.14M | 795.53M | 1.41B |
| Total operating expenses | -57.49M | -63.96M | -97.12M | -199.14M | -164.19M | -278.97M | -320.61M | -384.25M | -461.29M | -465.81M | -495.28M | -485.42M | -503.05M | -497.26M | -557.20M | -585.53M | -454.52M | -510.29M | -860.48M | -1.17B |
| Prepaid expenses | 12.07M | 26.46M | 34.78M | 103.83M | — | — | 432.53M | 549.84M | 6.06M | 7.44M | 7.52M | 8.06M | 8.71M | 8.45M | 8.26M | 7.27M | 8.93M | 15.10M | 23.42M | 25.89M |
| Deferred income, current | — | — | — | — | — | — | — | — | 170.60K | 170.60K | 778.60K | 171.00K | 421.00K | 1.54M | 1.84M | 24.00K | 21.00K | 0 | 1.19M | 2.94M |
| Capital and operating lease obligations | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.00M | 4.31M | 35.01M | 35.01M | 31.30M | 35.51M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 98.71M | 154.05M | 193.28M | 322.82M | 336.22M | 371.50M | 403.26M | 393.09M | 552.54M | 728.84M | 732.62M | 601.10M | 643.57M | 547.80M | 527.79M | 421.20M | 387.02M | 437.71M | 566.20M | 723.50M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | -42.11M | -20.18M | -22.43M | -50.96M | -97.82M | -95.94M | -98.40M | -98.69M | -98.69M | -98.69M | -98.86M | -91.62M | -76.00M | -76.00M | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800