Antelopus Selan Energy Ltd

NSE: ANTELOPUS BSE: 530075

₹591

(0.60%)

Fri, 10 Apr 2026, 03:00 pm

MTF 5xInvest in Antelopus Selan Energy Ltd with 5x Leverage Buy with MTF

Market Cap20.65B

PE Ratio23.80

Dividend0

Energy Minerals

Integrated Oil

24.5K

Antelopus Selan Energy Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-2.37M	-8.54M	-16.26M	-32.09M	-23.93M	-25.63M	-20.48M	-6.15M	0	0	0	0	-246.00K	-650.00K	-1.70M	-1.28M	-986.00K	-4.27M	-3.84M	-11.97M
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	581.95M	766.92M	1.10B	1.78B	2.04B	2.60B	3.17B	3.41B	3.39B	3.84B	3.69B	3.49B	3.68B	3.88B	3.93B	3.76B	3.76B	4.27B	4.85B	5.76B
Total current assets	274.19M	260.18M	443.66M	801.97M	1.02B	1.45B	1.80B	2.11B	1.59B	1.39B	1.28B	1.39B	1.52B	1.79B	2.03B	2.02B	2.19B	2.36B	1.74B	2.12B
Cash and short term investments	135.57M	103.23M	236.06M	468.96M	785.59M	1.18B	1.11B	1.30B	1.26B	1.15B	1.04B	1.10B	1.19B	1.49B	1.72B	1.76B	1.89B	1.90B	1.15B	1.37B
Cash & equivalents	2.71M	3.41M	5.60M	7.01M	7.07M	44.30M	14.78M	28.69M	1.26B	1.15B	1.04B	217.43M	258.31M	56.96M	42.06M	410.67M	75.79M	51.36M	425.18M	228.66M
Short term investments	132.86M	99.82M	230.46M	461.95M	778.53M	1.13B	1.10B	1.27B	0	0	0	883.20M	927.07M	1.43B	1.68B	1.35B	1.81B	1.85B	723.02M	1.14B
Total receivables, net	90.55M	113.74M	151.71M	113.75M	125.77M	171.61M	199.83M	228.15M	288.33M	195.86M	161.14M	178.88M	236.89M	207.36M	207.17M	156.43M	199.78M	198.07M	367.85M	561.60M
Accounts receivable - trade, net	74.71M	76.30M	114.55M	98.98M	110.05M	145.00M	199.42M	154.78M	241.11M	150.51M	110.91M	133.16M	186.59M	184.64M	175.30M	125.05M	187.36M	188.45M	346.13M	351.62M
Other receivables	15.84M	37.44M	37.16M	14.77M	15.71M	26.60M	410.09K	73.37M	47.22M	45.35M	50.23M	45.72M	50.30M	22.72M	31.87M	31.38M	12.42M	9.62M	21.72M	209.98M
Total inventory	12.85M	13.69M	18.06M	112.49M	105.24M	98.55M	24.41M	27.10M	28.01M	36.35M	65.30M	101.66M	92.68M	93.32M	86.41M	81.52M	88.19M	239.56M	197.61M	159.33M
Other current assets, total	23.15M	3.05M	3.04M	2.93M	6.72M	1.73M	33.97M	305.19K	305.19K	0	0	101.00K	123.00K	287.00K	—	12.02M	610.00K	6.05M	610.00K	610.00K
Total non-current assets	307.76M	506.74M	654.05M	982.32M	1.01B	1.14B	1.37B	1.30B	1.80B	2.45B	2.41B	2.10B	2.16B	2.09B	1.91B	1.73B	1.57B	1.91B	3.11B	3.64B
Long term investments	3.52M	0	0	0	0	0	0	0	74.01M	167.40M	0	2.49M	3.17M	4.06M	892.00K	8.16M	932.00K	103.90M	77.48M	265.51M
Note receivable - long term	—	—	—	—	—	—	0	0	71.04M	163.98M	—	—	—	—	—	—	—	3.57M	77.48M	265.51M
Investments in unconsolidated subsidiaries	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other investments	3.52M	0	0	0	0	0	0	0	2.97M	3.41M	0	2.49M	3.17M	4.06M	892.00K	8.16M	932.00K	100.33M	0	0
Net property/plant/equipment	39.65M	71.17M	651.46M	979.82M	1.01B	69.56M	77.98M	91.08M	111.28M	133.31M	125.51M	119.35M	127.14M	121.15M	107.52M	87.20M	71.08M	127.60M	213.38M	241.04M
Gross property/plant/equipment	118.82M	155.23M	742.69M	1.08B	1.13B	195.69M	215.04M	236.49M	268.01M	313.30M	329.36M	313.38M	342.98M	360.60M	190.10M	188.96M	179.93M	254.25M	357.54M	421.48M
Deferred tax assets	2.84M	5.04M	340.00K	625.00K	697.00K	1.13M	1.30M	1.60M	609.00K	16.35M	332.00K	1.34M	—	—	—	—	—	—	—	—
Net intangible assets	261.75M	430.53M	2.25M	1.87M	2.63M	1.07B	1.19B	1.11B	1.56B	2.05B	2.06B	1.97B	2.02B	1.96B	1.79B	0	0	—	0	0
Goodwill, net	—	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other intangibles, net	—	—	—	—	—	1.07B	1.19B	1.11B	1.56B	2.05B	2.06B	1.97B	2.02B	1.96B	1.79B	0	0	—	0	0
Other long term assets, total	0	0	0	0	0	0	92.63M	96.87M	55.90M	84.73M	226.33M	7.91M	8.21M	3.50M	3.44M	4.28M	12.35M	17.01M	18.73M	7.69M
Short term debt	30.00M	52.00M	58.93M	100.50M	69.46M	163.17M	105.00M	0	0	0	0	0	897.00K	1.28M	5.31M	2.69M	2.38M	3.39M	3.71M	4.59M
Current portion of LT debt and capital leases	30.00M	52.00M	58.93M	100.50M	69.46M	163.17M	105.00M	0	0	0	0	0	897.00K	1.28M	5.31M	2.69M	2.38M	3.39M	3.71M	4.59M
Short term debt excl. current portion of LT debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accounts payable	46.34M	23.66M	100.18M	72.34M	73.19M	100.25M	79.49M	26.12M	155.68M	200.66M	92.28M	37.43M	45.98M	26.26M	52.00M	24.42M	24.02M	117.71M	188.79M	58.68M
Income tax payable	14.08M	27.24M	53.74M	107.83M	28.75M	4.39M	420.02M	537.80M	5.72M	18.61M	—	—	887.00K	4.10M	6.07M	0	0	9.95M	0	60.05M
Long term debt	50.00M	58.00M	105.04M	147.43M	77.50M	215.79M	12.37M	0	0	0	0	0	3.62M	5.16M	9.18M	4.31M	1.93M	35.01M	31.30M	35.51M
Long term debt excl. lease liabilities	50.00M	58.00M	105.04M	147.43M	77.50M	215.79M	12.37M	0	0	0	0	0	3.62M	5.16M	9.18M	4.31M	1.93M	35.01M	31.30M	35.51M
Total equity	338.65M	444.24M	547.42M	1.01B	1.44B	1.70B	2.08B	2.38B	2.62B	2.80B	2.83B	2.82B	2.94B	3.26B	3.28B	3.26B	3.29B	3.60B	3.94B	4.70B
Shareholders' equity	338.65M	444.24M	547.42M	1.01B	1.44B	1.70B	2.08B	2.38B	2.62B	2.80B	2.83B	2.82B	2.94B	3.26B	3.28B	3.26B	3.29B	3.60B	3.94B	4.70B
Common equity, total	338.65M	444.24M	547.42M	1.01B	1.44B	1.70B	2.08B	2.38B	2.62B	2.80B	2.83B	2.82B	2.94B	3.26B	3.28B	3.26B	3.29B	3.60B	3.94B	4.70B
Other common equity	188.03M	293.62M	396.80M	858.00M	1.09B	1.35B	1.73B	2.09B	438.83M	539.36M	640.30M	635.20M	635.20M	640.90M	647.20M	647.20M	3.07B	647.20M	660.47M	683.40M
Total debt	80.00M	110.00M	163.97M	247.93M	146.96M	378.95M	117.37M	0	0	0	0	0	4.52M	6.44M	14.49M	7.00M	4.30M	38.40M	35.01M	40.09M
Net debt	-55.57M	6.77M	-72.09M	-221.03M	-638.63M	-800.11M	-996.25M	-1.30B	-1.26B	-1.15B	-1.04B	-1.10B	-1.18B	-1.48B	-1.71B	-1.76B	-1.88B	-1.86B	-1.11B	-1.33B
Change in accounts receivable	-46.01M	14.81M	-41.15M	8.92M	-15.80M	-40.85M	-77.60M	27.81M	-86.57M	90.60M	39.60M	-22.25M	-53.44M	1.96M	9.34M	50.25M	-62.31M	-15.01M	-161.41M	-21.79M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	887.00K	3.21M	1.97M	-6.07M	0	—	—	—
Change in accounts payable	38.47M	-19.64M	80.17M	-17.82M	-8.79M	26.21M	4.83M	-56.28M	119.24M	92.65M	-184.49M	-54.85M	8.55M	-19.73M	25.74M	-27.58M	-402.00K	93.70M	71.08M	-130.11M
Change in other assets/liabilities	—	0	—	0	0	0	0	—	0	-4.37M	-52.68M	139.49M	308.93M	498.23M	-212.52M	207.80M	-342.07M	262.20M	42.97M	-42.14M
Sale of fixed assets & businesses	5.13M	15.50K	4.20K	80.00K	14.30K	218.00K	169.50K	509.16K	27.00K	3.04M	666.31K	1.19M	0	114.00K	384.00K	813.00K	1.04M	313.00K	0	0
Purchase/sale of investments, net	6.93M	3.58M	0	0	0	0	-264.44M	0	0	0	0	0	-345.24M	-902.24M	-1.15M	-742.00K	-17.07M	-327.94M	949.22M	-143.17M
Sale/maturity of investments	6.93M	3.58M	0	0	0	0	0	0	0	0	0	0	—	0	0	0	0	705.98M	2.15B	1.90B
Purchase of investments	0	0	0	0	0	0	-264.44M	0	0	0	0	0	-345.24M	-902.24M	-1.15M	-742.00K	-17.07M	-1.03B	-1.20B	-2.04B
Other investing cash flow items, total	-4.00M	-207.26M	-143.69M	-447.60M	-150.40M	-260.61M	0	-27.00M	27.00M	0	0	0	0	0	0	0	0	0	-73.40M	-330.00M
Issuance/retirement of debt, net	80.61M	30.43M	54.71M	85.04M	-102.40M	232.32M	-261.58M	-117.37M	0	0	0	0	4.52M	1.92M	-1.28M	0	0	0	0	0
Issuance/retirement of long term debt	80.61M	30.43M	54.71M	85.04M	-102.40M	232.32M	-261.58M	-117.37M	0	0	0	0	4.52M	1.92M	-1.28M	0	0	0	0	0
Issuance/retirement of short term debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total cash dividends paid	0	0	0	-42.11M	-20.18M	-22.43M	-50.96M	-97.82M	-95.94M	-98.40M	-98.69M	-98.69M	-98.69M	-98.86M	-91.62M	-76.00M	-76.00M	0	0	0
Other financing cash flow items, total	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800