Apollo Micro Systems Ltd
NSE: APOLLO BSE: 540879
₹417.10
-4.60 (1.09%)
Sun, 25 Oct 2026, 11:43 am
Market Cap (in Cr)15672.21
PE Ratio124.99
Dividend0.06
Electronic Technology
Electronic Production Equipment
24.5KApollo Micro Systems Income Statement
| Particulars | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 355.36M | 688.68M | 1.03B | 1.51B | 2.01B | 2.20B | 2.63B | 2.46B | 2.03B | 2.43B | 2.98B | 3.72B | 5.62B |
| Gross profit | 73.19M | 113.77M | 180.22M | 338.69M | 392.56M | 469.38M | 503.39M | 475.08M | 362.94M | 445.64M | 666.85M | 867.39M | 1.30B |
| Operating expenses (excl. COGS) | -10.15M | -15.96M | -38.21M | -113.51M | -25.70M | -40.77M | -73.42M | -81.04M | -54.02M | -72.93M | -122.42M | -132.94M | -140.70M |
| Selling/general/admin expenses, total | -9.95M | -15.56M | -37.79M | -111.56M | -25.35M | -40.41M | -73.30M | -80.61M | -50.75M | -57.29M | -121.77M | -132.05M | -138.42M |
| Research & development | — | — | -14.68M | -86.50M | -128.65M | — | — | -196.72M | -134.13M | -147.49M | -266.12M | -297.88M | -335.23M |
| Selling/general/admin expenses, other | -9.95M | -15.56M | -23.11M | -25.06M | -25.35M | -40.41M | -73.30M | 116.10M | 83.38M | 90.20M | 144.36M | -132.05M | 196.81M |
| Other operating expenses, total | -195.00K | -398.00K | -423.00K | -1.95M | -349.40K | -360.98K | -117.62K | -427.77K | -3.27M | -15.64M | -654.00K | -887.00K | -2.29M |
| Operating income | 63.04M | 97.81M | 142.01M | 225.18M | 366.87M | 428.61M | 429.97M | 394.04M | 308.92M | 372.71M | 544.43M | 734.45M | 1.16B |
| Non-operating income, total | -18.76M | -25.08M | -48.02M | -76.80M | -95.63M | -119.03M | -102.97M | -141.43M | -164.35M | -170.20M | -254.86M | -293.51M | -329.84M |
| Interest expense, net of interest capitalized | -20.03M | -27.13M | -51.12M | -81.44M | -114.38M | -121.66M | -130.36M | -137.52M | -158.83M | -170.49M | -223.69M | -303.02M | -342.16M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 1.27M | 2.05M | 3.11M | 4.63M | 5.33M | 14.82M | 27.39M | -3.91M | -5.52M | 287.00K | -31.17M | 9.51M | 10.90M |
| Non-operating interest income | 465.00K | 2.05M | 3.51M | 4.87M | 5.30M | 15.28M | 23.86M | 15.96M | 6.39M | 7.06M | 8.24M | 18.26M | 25.88M |
| Miscellaneous non-operating expense | 804.00K | 0 | -408.00K | -235.00K | 29.38K | -460.00K | 3.53M | -19.87M | -11.91M | -6.78M | -39.41M | -8.75M | -14.98M |
| Unusual income/expense | — | — | — | — | 13.41M | -12.19M | 0 | — | 0 | 0 | 0 | 0 | 1.42M |
| Pretax income | 44.27M | 72.73M | 93.99M | 148.38M | 271.23M | 309.58M | 327.00M | 252.61M | 144.57M | 202.51M | 289.57M | 440.94M | 825.46M |
| Taxes | -14.68M | -19.39M | -19.52M | -48.38M | -96.70M | -117.92M | -35.81M | -112.50M | -42.06M | -56.36M | -102.20M | -129.87M | -261.89M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.12K | 31.00K | 127.00K | 128.00K | 387.00K |
| After tax other income/expense | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 29.59M | 53.34M | 74.48M | 100.00M | 174.53M | 191.67M | 291.19M | 140.11M | 102.54M | 146.18M | 187.50M | 311.19M | 563.96M |
| Net income | 29.59M | 53.34M | 74.48M | 100.00M | 174.53M | 191.67M | 291.19M | 140.11M | 102.54M | 146.18M | 187.50M | 311.19M | 563.96M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 29.59M | 53.34M | 74.48M | 100.00M | 174.53M | 191.67M | 291.19M | 140.11M | 102.54M | 146.18M | 187.50M | 311.19M | 563.96M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 66.97M | 101.32M | 181.44M | 252.42M | 406.13M | 493.60M | 491.92M | 493.00M | 395.82M | 462.48M | 648.09M | 847.41M | 1.31B |
| EBIT | 63.04M | 97.81M | 142.01M | 225.18M | 366.87M | 428.61M | 429.97M | 394.04M | 308.92M | 372.71M | 544.43M | 734.45M | 1.16B |
| Total operating expenses | -292.33M | -590.87M | -887.85M | -1.29B | -1.64B | -1.78B | -2.20B | -2.07B | -1.72B | -2.06B | -2.43B | -2.98B | -4.47B |
| Prepaid expenses | 161.00K | 161.00K | 161.00K | 676.00K | 611.08K | 710.76K | 3.38M | 4.83M | 4.53M | 9.03M | 12.18M | 19.88M | 24.06M |
| Deferred income, current | 805.00K | 234.00K | 25.38M | 9.74M | 48.87M | 59.47M | 2.04M | 4.78M | 8.66M | 4.49M | 59.28M | 122.29M | 65.33M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.46M | 26.91M | 26.91M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 576.00K | 2.36M | 7.80M | 39.10M | 68.61M | 121.56M | 96.29M | 134.83M | 164.88M | 201.03M | 269.28M | 339.61M | 412.39M |
| Deferred income, non-current | 0 | — | — | 26.76M | 19.65M | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.25M | 7.22M | 7.09M | 6.99M | 6.65M |
| Change in accrued expenses | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | -25.03M | 0 | -10.38M | -5.19M | -5.19M | -5.82M | -15.32M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
