Arcee Industries Ltd
NSE: BSE: 520121
₹14.82
(2.00%)
Mon, 09 Mar 2026, 01:09 am
Market Cap76.16M
PE Ratio0
Dividend0
Arcee Industries Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -624.04K | -643.91K | -710.77K | -1.99M | -2.18M | -2.81M | -2.91M | -3.11M | -3.41M | -2.54M | -685.34K | -42.42K | -2.27K | -11.35K | -5.37K | -15.09K | -84.00K | -244.00K | -196.00K | -168.00K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 65.47M | 62.09M | 60.29M | 81.79M | 94.21M | 92.52M | 99.95M | 102.58M | 85.76M | 78.67M | 56.07M | 50.92M | 49.47M | 48.95M | 58.31M | 96.23M | 122.69M | 99.63M | 81.72M | 54.60M |
| Total current assets | 40.55M | 39.51M | 38.16M | 56.23M | 66.05M | 67.58M | 76.22M | 80.35M | 63.63M | 53.57M | 32.70M | 29.32M | 30.11M | 32.13M | 38.35M | 77.94M | 101.26M | 68.17M | 52.09M | 26.49M |
| Cash and short term investments | 920.94K | 1.41M | 1.72M | 3.50M | 8.75M | 5.68M | 6.79M | 3.62M | 5.02M | 7.46M | 5.00M | 5.10M | 5.85M | 7.84M | 860.07K | 690.12K | 3.11M | 310.00K | 378.00K | 912.00K |
| Cash & equivalents | 920.94K | 1.41M | 1.72M | 3.50M | 8.75M | 5.68M | 5.71M | 3.50M | 5.02M | 7.46M | 5.00M | 5.10M | 5.85M | 7.84M | 860.07K | 690.12K | 3.11M | 310.00K | 378.00K | 912.00K |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 1.07M | 125.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 33.46M | 24.41M | 23.43M | 34.70M | 34.27M | 16.33M | 14.06M | 39.87M | 15.29M | 15.02M | 8.30M | 5.35M | 5.41M | 5.46M | 8.47M | 20.75M | 32.33M | 32.34M | 25.14M | 1.29M |
| Accounts receivable - trade, net | 13.11M | 19.69M | 17.54M | 25.95M | 28.37M | 12.93M | 11.91M | 29.91M | 14.66M | 14.32M | 7.77M | 4.78M | 4.78M | 4.78M | 7.79M | 20.13M | 13.38M | 8.29M | 953.00K | 773.00K |
| Other receivables | 20.35M | 4.72M | 5.90M | 8.76M | 5.90M | 3.41M | 2.15M | 9.95M | 636.87K | 698.58K | 530.84K | 573.57K | 632.06K | 686.05K | 679.17K | 619.36K | 18.96M | 24.05M | 24.19M | 513.00K |
| Total inventory | 6.17M | 9.35M | 8.68M | 14.56M | 19.21M | 43.35M | 51.20M | 35.63M | 42.05M | 30.42M | 19.35M | 18.61M | 18.60M | 18.58M | 27.26M | 49.53M | 65.27M | 34.20M | 25.44M | 23.16M |
| Other current assets, total | 0 | 4.33M | 4.33M | 3.38M | 3.51M | 1.94M | 0 | 0 | 2.14K | 2.48K | 2.32K | 260.55K | 255.00K | 255.00K | 1.76M | 6.97M | 546.00K | 1.32M | 1.14M | 1.14M |
| Total non-current assets | 24.92M | 22.58M | 22.13M | 25.56M | 28.15M | 24.94M | 23.73M | 22.23M | 22.13M | 25.10M | 23.37M | 21.61M | 19.35M | 16.82M | 19.96M | 18.28M | 21.43M | 31.46M | 29.63M | 28.10M |
| Long term investments | 1.63M | 1.70M | 1.66M | 1.52M | 1.66M | 1.66M | 3.48M | 1.66M | 3.60M | 6.46M | 1.58M | 1.36M | 1.12M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Note receivable - long term | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 225.00K | 225.00K | 225.00K | 225.00K | 225.00K | 225.00K | 225.00K | 225.00K | 225.00K | 225.00K | 225.00K | 225.00K | 225.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 1.41M | 1.47M | 1.44M | 1.29M | 1.44M | 1.44M | 3.25M | 1.44M | 3.37M | 6.24M | 1.36M | 1.14M | 892.22K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 23.29M | 20.89M | 20.47M | 20.99M | 22.65M | 20.17M | 17.00M | 15.43M | 13.43M | 13.97M | 12.24M | 10.70M | 9.50M | 8.62M | 9.22M | 9.41M | 13.90M | 19.61M | 17.87M | 14.10M |
| Gross property/plant/equipment | 46.99M | 46.59M | 47.82M | 50.00M | 54.26M | 54.17M | 53.19M | 51.37M | 51.41M | 53.87M | 53.26M | 53.26M | 52.59M | 52.59M | 51.80M | 53.04M | 58.78M | 66.00M | 66.00M | 52.72M |
| Deferred tax assets | — | — | — | 3.06M | 3.84M | 3.10M | 3.25M | 3.32M | 5.11M | 4.67M | 6.70M | 6.70M | 6.70M | 6.70M | 7.82M | 5.92M | 4.57M | 8.81M | 8.81M | 11.60M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 5.38K | 1.41K | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1.00K | 0 | 0 |
| Goodwill, net | — | — | — | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 0 | — | 5.38K | 1.41K | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1.00K | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.82M | 0 | 0 | 2.85M | 2.85M | 2.03M | 1.50M | 2.93M | 2.95M | 2.95M | 3.05M | 2.95M | 2.41M |
| Short term debt | 5.91M | 7.24M | 1.83M | 18.61M | 7.41M | 21.31M | 25.50M | 29.05M | 18.97M | 15.46M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 5.91M | 7.24M | 1.83M | 18.61M | 7.41M | 21.31M | 25.50M | 29.05M | 18.97M | 15.46M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 7.22M | 2.30M | 3.82M | 3.10M | 24.92M | 9.47M | 11.89M | 11.95M | 8.94M | 3.50M | 1.50M | 1.49M | 1.30M | 1.15M | 2.28M | 27.07M | 40.26M | 26.64M | 18.07M | 16.26M |
| Income tax payable | — | — | — | 70.09K | 104.21K | 218.79K | 234.65K | 52.58K | — | — | — | — | — | 1.50K | — | — | 386.00K | 0 | — | — |
| Long term debt | 201.12K | 15.92K | 0 | 1.56M | 2.70M | 1.89M | 1.21M | 0 | 450.00K | 0 | 0 | 0 | 0 | 0 | 8.10M | 10.00M | 7.39M | 2.96M | 2.45M | 2.01M |
| Long term debt excl. lease liabilities | 201.12K | 15.92K | 0 | 1.00M | 1.00M | 1.00M | 1.21M | 0 | 450.00K | 0 | 0 | 0 | 0 | 0 | 8.10M | 10.00M | 7.39M | 2.96M | 2.45M | 2.01M |
| Total equity | 51.50M | 52.04M | 50.80M | 56.70M | 58.60M | 58.73M | 59.86M | 60.16M | 56.03M | 57.17M | 52.65M | 47.85M | 47.25M | 47.48M | 47.37M | 51.23M | 55.88M | 43.76M | 36.51M | 35.17M |
| Shareholders' equity | 51.50M | 52.04M | 50.80M | 56.70M | 58.60M | 58.73M | 59.86M | 60.16M | 56.03M | 57.17M | 52.65M | 47.85M | 47.25M | 47.48M | 47.37M | 51.23M | 55.88M | 43.76M | 36.51M | 35.17M |
| Common equity, total | 51.50M | 52.04M | 50.80M | 56.70M | 58.60M | 58.73M | 59.86M | 60.16M | 56.03M | 57.17M | 52.65M | 47.85M | 47.25M | 47.48M | 47.37M | 51.23M | 55.88M | 43.76M | 36.51M | 35.17M |
| Other common equity | -14.18M | -13.64M | -14.88M | -8.98M | 6.71M | -6.95M | 8.48M | 8.77M | 21.01M | 21.01M | 20.31M | 20.31M | 20.31M | 20.31M | 20.31M | 20.31M | 20.31M | 20.31M | 20.31M | 20.31M |
| Total debt | 6.11M | 7.25M | 1.83M | 20.18M | 10.12M | 23.19M | 26.72M | 29.05M | 19.42M | 15.46M | 0 | 0 | 0 | 0 | 8.10M | 10.00M | 7.39M | 2.96M | 2.45M | 2.01M |
| Net debt | 5.19M | 5.84M | 113.29K | 16.68M | 1.37M | 17.51M | 19.93M | 25.43M | 14.40M | 7.99M | -5.00M | -5.10M | -5.85M | -7.84M | 7.24M | 9.31M | 4.28M | 2.65M | 2.07M | 1.10M |
| Change in accounts receivable | -850.00K | -6.59M | 2.16M | -5.53M | -2.42M | 15.44M | -1.61M | -23.23M | 15.26M | 336.94K | 6.55M | 3.00M | — | — | -3.02M | -12.34M | 6.75M | 5.09M | 7.33M | 180.00K |
| Change in taxes payable | 0 | 0 | 0 | 0 | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -1.53M | -3.75M | -2.45M | 15.87M | 9.38M | -1.00M | 2.77M | 8.55K | -3.06M | 0 | 0 | — | -195.58K | -746.36K | 1.37M | 32.16M | 13.20M | -13.62M | -8.57M | 0 |
| Change in other assets/liabilities | -7.83M | 7.63M | 1.69M | 0 | 2.32M | -16.93M | 0 | 0 | -1.18M | 5.82M | 1.43M | -352.72K | — | 498.60K | -2.92M | -5.18M | -685.00K | 246.00K | -1.53M | 676.00K |
| Sale of fixed assets & businesses | 314.00K | 146.00K | 149.00K | 185.00K | 0 | 170.00K | 627.00K | 4.96M | 655.00K | 143.50K | 340.00K | 543.44K | 683.63K | 2.65M | 192.50K | 0 | 0 | 351.00K | 4.00K | 2.74M |
| Purchase/sale of investments, net | 6.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 6.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | -7.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 636.03K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -175.00K | -185.00K | -16.00K | -2.54M | 1.14M | -817.00K | 3.52M | 2.33M | -9.63M | -3.96M | -15.46M | 0 | 0 | 0 | 8.10M | 1.90M | -2.61M | -4.53M | -409.00K | -439.00K |
| Issuance/retirement of long term debt | -175.00K | -185.00K | -16.00K | -2.54M | 1.14M | -817.00K | -673.43K | -1.21M | 450.00K | -450.00K | 0 | 0 | 0 | 0 | 8.10M | 1.90M | -2.61M | -4.53M | -409.00K | -439.00K |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4.20M | 3.55M | -10.08M | -3.51M | -15.46M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800