Artemis Electricals & Projects Ltd
NSE: BSE: 542670
₹13.99
(-5.54%)
Wed, 08 Apr 2026, 00:32 am
Market Cap3.55B
PE Ratio36.97
Dividend0.03
Producer Manufacturing
Electrical Products
24.5KArtemis Electricals & Projects Income Statement
| Particulars | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 453.12M | 472.39M | 894.76M | 1.02B | 1.07B | 449.46M | 343.30M | 582.18M | 413.59M | 723.48M |
| Gross profit | 34.89M | 35.39M | 157.09M | 172.24M | 199.33M | 33.71M | -77.47M | 150.51M | 123.72M | 242.03M |
| Operating expenses (excl. COGS) | -12.22M | -6.66M | -12.05M | -25.87M | -35.94M | -19.05M | -14.41M | -59.05M | -62.87M | -143.93M |
| Selling/general/admin expenses, total | -12.22M | -6.66M | -12.05M | -19.13M | -32.59M | -19.05M | -14.41M | -59.05M | -26.89M | -22.73M |
| Research & development | — | — | — | — | 0 | — | — | — | — | 0 |
| Selling/general/admin expenses, other | -12.22M | -6.66M | -12.05M | -19.13M | -32.59M | -19.05M | -14.41M | -59.05M | -26.89M | -22.73M |
| Other operating expenses, total | 0 | 0 | 0 | -6.74M | -3.35M | 0 | 0 | 0 | -35.98M | -121.20M |
| Operating income | 22.67M | 28.73M | 145.04M | 146.37M | 163.39M | 14.66M | -91.88M | 91.45M | 60.85M | 98.09M |
| Non-operating income, total | -1.81M | -127.00K | -3.57M | -6.43M | 6.14M | -9.67M | -61.25M | -17.25M | -8.72M | 3.05M |
| Interest expense, net of interest capitalized | -2.08M | -61.00K | -3.69M | -9.76M | -8.47M | -8.00M | -58.86M | -17.04M | -9.91M | -2.77M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 267.00K | -66.00K | 121.00K | 3.33M | 14.61M | -1.67M | -2.40M | -209.00K | 1.19M | 5.83M |
| Non-operating interest income | 0 | 0 | 0 | 4.62M | 5.29M | 1.69M | 6.00K | 4.00K | 1.19M | 5.83M |
| Miscellaneous non-operating expense | 267.00K | -66.00K | 121.00K | -1.29M | 9.31M | -3.36M | -2.40M | -213.00K | 0 | 0 |
| Unusual income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 20.86M | 28.60M | 141.47M | 139.94M | 169.53M | 4.99M | -153.13M | 74.21M | 52.13M | 101.15M |
| Taxes | -5.38M | -10.90M | -46.18M | -38.06M | -44.67M | -3.38M | 32.92M | -11.44M | -13.14M | -25.55M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 15.48M | 17.70M | 95.29M | 101.88M | 124.86M | 1.61M | -120.21M | 62.76M | 39.00M | 75.60M |
| Net income | 15.48M | 17.70M | 95.29M | 101.88M | 124.86M | 1.61M | -120.21M | 62.76M | 39.00M | 75.60M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 15.48M | 17.70M | 95.29M | 101.88M | 124.86M | 1.61M | -120.21M | 62.76M | 39.00M | 75.60M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 24.36M | 31.09M | 150.22M | 166.40M | 181.09M | 37.47M | -69.15M | 110.69M | 77.28M | 111.51M |
| EBIT | 22.67M | 28.73M | 145.04M | 146.37M | 163.39M | 14.66M | -91.88M | 91.45M | 60.85M | 98.09M |
| Total operating expenses | -430.45M | -443.66M | -749.73M | -871.35M | -905.78M | -434.80M | -435.18M | -490.72M | -352.74M | -625.38M |
| Prepaid expenses | 37.00K | 32.00K | 543.00K | 751.00K | 549.00K | 69.00K | — | — | 30.02M | 5.69M |
| Deferred income, current | 45.64M | 23.00K | 3.04M | 18.99M | 2.90M | 2.90M | 2.90M | 6.50M | 3.28M | 20.37M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 59.00K | 226.00K | 1.56M | 2.31M | — | — | — | — | 5.41M | 5.88M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.27M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800