Arvind SmartSpaces Ltd
NSE: ARVSMART BSE: 539301
₹518.60
(-2.33%)
Tue, 17 Mar 2026, 08:20 am
Market Cap24.44B
PE Ratio32.57
Dividend1.17
Arvind SmartSpaces Income Statement
| Particulars | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 298.08M | 5.49M | 187.67M | 348.48M | 865.72M | 1.15B | 1.59B | 1.98B | 2.62B | 2.99B | 1.49B | 2.57B | 2.56B | 3.41B | 7.13B |
| Gross profit | -10.95M | 3.93M | 75.28M | 88.97M | 298.79M | 474.68M | 750.65M | 988.76M | 1.09B | 1.32B | 713.77M | 1.01B | 884.42M | 1.88B | 3.08B |
| Operating expenses (excl. COGS) | -523.67K | -10.38M | -24.41M | -18.06M | -53.04M | -132.12M | -316.36M | -385.37M | -415.46M | -407.59M | -309.98M | -524.44M | -374.42M | -802.38M | -1.40B |
| Selling/general/admin expenses, total | -523.67K | -10.43M | -23.63M | -17.19M | -53.04M | -130.25M | -301.13M | -378.79M | -380.55M | -322.52M | -281.96M | -438.03M | -346.16M | -745.59M | -1.29B |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -523.67K | -10.43M | -23.63M | -17.19M | -53.04M | -130.25M | -301.13M | -378.79M | -380.55M | -322.52M | -281.96M | -438.03M | -346.16M | -745.59M | -1.29B |
| Other operating expenses, total | 0 | 44.53K | -781.46K | -872.80K | 0 | -1.86M | -15.23M | -6.58M | -34.91M | -85.07M | -28.02M | -86.41M | -28.26M | -56.78M | -116.94M |
| Operating income | -11.47M | -6.45M | 50.87M | 70.91M | 245.74M | 342.56M | 434.29M | 603.39M | 671.75M | 908.34M | 403.80M | 489.58M | 510.00M | 1.08B | 1.68B |
| Non-operating income, total | 13.06M | 33.74M | -18.77M | 45.82M | -77.93M | -68.41M | -111.32M | -119.99M | -193.85M | -252.84M | -258.79M | -106.18M | -114.36M | -323.91M | -22.50M |
| Interest expense, net of interest capitalized | — | -32.07M | -92.67M | -42.22M | -80.02M | -84.34M | -115.80M | -153.93M | -212.64M | -243.38M | -268.70M | -145.06M | -81.46M | -409.38M | -208.10M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 198.77M | 51.97M | 58.48M | 339.11M | 99.43M |
| Non-operating income, excl. interest expenses | 13.06M | 65.52M | 73.73M | 87.99M | 2.06M | 13.92M | 4.48M | 33.94M | 18.79M | 7.86M | 9.91M | 43.70M | -32.90M | 78.22M | 169.98M |
| Non-operating interest income | 13.14M | 18.18M | 53.68M | 38.97M | 7.07M | 14.62M | 1.23M | 27.56M | 11.06M | 11.07M | 17.45M | 59.43M | 66.17M | 3.48M | 23.33M |
| Miscellaneous non-operating expense | 15.63K | 1.84M | 1.57M | 691.38K | -5.01M | -699.00K | -3.73M | 7.65M | 8.07M | -3.21M | -7.54M | -15.73M | -99.07M | 74.74M | 146.64M |
| Unusual income/expense | — | 288.04K | 167.37K | 50.94K | 28.00K | 2.00M | — | — | — | -17.32M | 0 | -4.83M | 0 | 7.25M | 15.62M |
| Pretax income | 1.58M | 27.28M | 32.09M | 116.73M | 167.81M | 272.14M | 322.97M | 483.40M | 477.90M | 655.50M | 145.00M | 383.40M | 395.64M | 757.13M | 1.65B |
| Taxes | -899.31K | -240.21K | 308.28K | -23.89M | -66.17M | -103.83M | -106.47M | -168.99M | -166.11M | -242.49M | -54.72M | -128.49M | -117.50M | -246.23M | -460.64M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 4.45M | 3.77M | -13.70M | -12.66M | -5.09M | -18.31M | -2.83M | 2.87M | -22.20M | -95.20M | -86.77M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 684.78K | 27.04M | 32.40M | 92.85M | 106.09M | 172.08M | 202.81M | 301.75M | 306.70M | 393.10M | 87.47M | 250.58M | 256.07M | 415.71M | 1.10B |
| Net income | 684.78K | 27.04M | 32.40M | 92.85M | 106.09M | 172.08M | 202.81M | 301.75M | 306.70M | 393.10M | 87.47M | 250.58M | 256.07M | 415.71M | 1.10B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 684.78K | 27.04M | 32.40M | 92.85M | 106.09M | 172.08M | 202.81M | 301.75M | 306.70M | 393.10M | 87.47M | 250.58M | 256.07M | 415.71M | 1.10B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -11.31M | -4.74M | 53.30M | 73.68M | 249.93M | 351.79M | 444.62M | 614.33M | 683.27M | 919.42M | 415.11M | 504.65M | 537.09M | 1.13B | 1.72B |
| EBIT | -11.47M | -6.45M | 50.87M | 70.91M | 245.74M | 342.56M | 434.29M | 603.39M | 671.75M | 908.34M | 403.80M | 489.58M | 510.00M | 1.08B | 1.68B |
| Total operating expenses | -309.55M | -11.95M | -136.80M | -277.56M | -619.97M | -804.84M | -1.15B | -1.38B | -1.95B | -2.09B | -1.09B | -2.08B | -2.05B | -2.33B | -5.46B |
| Prepaid expenses | 1.11M | 424.09K | 944.25K | 694.58K | 2.67M | 2.54M | 9.78M | 8.69M | 11.99M | 12.09M | 25.06M | 9.71M | 42.90M | 5.86M | 9.00M |
| Deferred income, current | — | — | — | 40.67M | 224.08M | 338.15M | 90.89M | 363.45M | 2.65B | 1.82B | 3.13B | 5.30B | 7.78B | 12.02B | 13.34B |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.57M | 33.99M | 50.09M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 514.82K | 755.03K | 446.75K | 831.09K | 966.00K | 5.67M | 4.67M | 610.00K | 69.00K | 3.38M | 3.23M | 3.19M | 4.92M | 10.90M | 46.41M |
| Deferred income, non-current | — | — | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 81.39M | 165.47M | 190.84M | 104.60M | 157.66M | 386.77M | 376.31M | 289.90M | 1.32B | 2.10B |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -64.01M | 0 | 0 | 0 | -148.82M | -157.84M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800