Asahi Songwon Colors Ltd
NSE: ASAHISONG BSE: 532853
₹206.92
(3.74%)
Tue, 24 Mar 2026, 06:05 am
Market Cap2.46B
PE Ratio15.69
Dividend0.72
Asahi Songwon Colors Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -10.36M | -11.03M | -16.42M | -34.18M | -31.25M | -25.10M | -50.64M | -50.50M | -82.91M | -58.97M | -47.49M | -31.26M | -37.83M | -51.73M | -35.98M | -19.41M | -47.24M | -140.20M | -125.50M | -164.65M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 464.06M | 646.75M | 1.14B | 1.33B | 1.51B | 1.83B | 2.03B | 2.40B | 2.79B | 2.13B | 2.21B | 2.47B | 3.20B | 3.10B | 2.78B | 3.90B | 4.70B | 5.49B | 5.76B | 5.91B |
| Total current assets | 234.20M | 382.39M | 441.80M | 598.29M | 799.19M | 965.49M | 932.70M | 1.02B | 1.31B | 978.68M | 940.71M | 1.12B | 1.43B | 1.42B | 1.03B | 1.63B | 2.28B | 2.36B | 2.49B | 2.75B |
| Cash and short term investments | 9.24M | 11.80M | 13.81M | 12.94M | 22.18M | 19.32M | 34.46M | 18.68M | 23.10M | 27.04M | 26.32M | 29.66M | 24.81M | 29.55M | 40.13M | 23.05M | 41.77M | 88.67M | 26.59M | 61.59M |
| Cash & equivalents | 9.24M | 681.10K | 2.43M | 1.44M | 6.83M | 9.30M | 2.65M | 5.56M | 23.10M | 27.04M | 26.32M | 26.30M | 24.81M | 6.05M | 24.83M | 4.48M | 3.47M | 7.52M | 25.97M | 60.90M |
| Short term investments | — | 11.12M | 11.38M | 11.50M | 15.35M | 10.01M | 31.81M | 13.12M | 0 | 0 | 0 | 3.36M | 0 | 23.50M | 15.30M | 18.57M | 38.31M | 81.15M | 628.00K | 682.00K |
| Total receivables, net | 145.67M | 244.93M | 246.35M | 323.80M | 455.39M | 514.58M | 547.19M | 636.42M | 837.74M | 552.26M | 646.25M | 469.98M | 798.45M | 554.01M | 552.30M | 784.02M | 908.15M | 1.07B | 1.23B | 1.48B |
| Accounts receivable - trade, net | 90.43M | 191.44M | 173.94M | 262.30M | 380.59M | 396.77M | 438.69M | 485.36M | 679.51M | 426.94M | 510.06M | 467.81M | 794.91M | 548.51M | 549.89M | 781.81M | 905.75M | 1.07B | 1.22B | 1.48B |
| Other receivables | 55.24M | 53.49M | 72.40M | 61.50M | 74.80M | 117.81M | 108.50M | 151.06M | 158.22M | 125.32M | 136.19M | 2.17M | 3.54M | 5.51M | 2.41M | 2.22M | 2.40M | 2.63M | 1.61M | 2.01M |
| Total inventory | 0 | 78.19M | 95.42M | 180.31M | 226.85M | 285.12M | 270.81M | 249.14M | 324.33M | 301.76M | 210.74M | 437.60M | 365.28M | 622.45M | 292.05M | 487.22M | 1.06B | 862.34M | 849.02M | 867.77M |
| Other current assets, total | 79.29M | 25.98M | 44.12M | 34.59M | 31.74M | 29.75M | 8.58M | 26.15M | 116.93M | 90.46M | 53.80M | 178.33M | 238.21M | 208.80M | 139.15M | 326.44M | 261.93M | 324.81M | 380.01M | 326.59M |
| Total non-current assets | 229.86M | 264.36M | 703.12M | 734.03M | 715.57M | 865.81M | 1.09B | 1.38B | 1.48B | 1.15B | 1.27B | 1.35B | 1.77B | 1.68B | 1.75B | 2.27B | 2.42B | 3.13B | 3.27B | 3.16B |
| Long term investments | — | — | 17.63M | 4.17M | 2.04M | 6.37M | 92.59M | 142.52M | 175.29M | 190.63M | 257.23M | 307.41M | 202.09M | 154.57M | 130.29M | 37.52M | 13.15M | 12.57M | 5.08M | 3.03M |
| Note receivable - long term | — | — | — | — | — | — | 0 | 0 | 0 | — | 0 | 12.52M | 12.65M | 12.36M | 2.54M | 19.32M | — | — | 50.00K | 0 |
| Investments in unconsolidated subsidiaries | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | — | — | 17.63M | 4.17M | 2.04M | 6.37M | 92.59M | 142.52M | 175.29M | 190.63M | 257.23M | 294.89M | 189.44M | 142.21M | 127.75M | 18.20M | 13.15M | 12.57M | 5.03M | 3.03M |
| Net property/plant/equipment | 221.55M | 227.16M | 617.94M | 666.66M | 674.83M | 819.12M | 951.74M | 1.19B | 1.29B | 952.79M | 989.09M | 1.04B | 1.56B | 1.52B | 1.40B | 2.19B | 2.34B | 2.78B | 2.89B | 2.78B |
| Gross property/plant/equipment | 257.27M | 274.59M | 678.74M | 760.47M | 807.14M | 991.05M | 1.17B | 1.47B | 1.63B | 1.26B | 1.36B | 1.48B | 2.08B | 2.10B | 2.07B | 2.92B | 3.18B | 3.80B | 4.06B | 4.12B |
| Deferred tax assets | — | — | 1.27M | 10.71M | — | 12.17M | 5.17M | 5.84M | 6.43M | 5.64M | 6.20M | 7.02M | 7.85M | 8.80M | 6.25M | 7.13M | 25.20M | 43.22M | 56.73M | 66.13M |
| Net intangible assets | 0 | 17.99M | 17.99M | 13.49M | 8.99M | 4.50M | 276.00K | 1.71M | 2.13M | 0 | 0 | 0 | 0 | — | — | 22.53M | 21.45M | 281.71M | 280.75M | 286.55M |
| Goodwill, net | — | 17.99M | 17.99M | 13.49M | 8.99M | 4.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 261.33M | 261.33M | 261.33M |
| Other intangibles, net | — | 0 | 0 | 0 | 0 | 0 | 276.00K | 1.71M | 2.13M | 0 | 0 | 0 | 0 | — | — | 22.53M | 21.45M | 20.38M | 19.42M | 25.22M |
| Other long term assets, total | — | 0 | 0 | — | 0 | 0 | 17.00M | 26.57M | 0 | 0 | 12.56M | 0 | 0 | 1.01M | 214.52M | 14.37M | 15.84M | 16.83M | 34.10M | 24.21M |
| Short term debt | 210.90M | 191.04M | 171.03M | 289.42M | 354.27M | 433.55M | 408.19M | 598.97M | 715.16M | 451.65M | 396.40M | 316.83M | 572.31M | 442.04M | 89.90M | 426.48M | 603.80M | 1.24B | 1.28B | 1.08B |
| Current portion of LT debt and capital leases | — | — | — | — | 0 | 34.98M | 69.42M | 96.17M | 96.18M | 58.99M | 18.10M | 12.71M | 61.63M | 51.93M | 52.10M | 50.18M | 130.07M | 189.26M | 259.93M | 179.65M |
| Short term debt excl. current portion of LT debt | 210.90M | 191.04M | 171.03M | 289.42M | 354.27M | 398.57M | 338.77M | 502.80M | 618.98M | 392.66M | 378.30M | 304.13M | 510.68M | 390.11M | 37.80M | 376.30M | 473.73M | 1.05B | 1.02B | 898.31M |
| Accounts payable | — | 103.23M | 96.51M | 140.77M | 206.43M | 202.93M | 229.49M | 260.79M | 398.35M | 215.43M | 188.25M | 296.74M | 361.94M | 311.83M | 239.73M | 416.39M | 734.39M | 814.77M | 795.87M | 1.10B |
| Income tax payable | — | 23.77M | 24.29M | 24.34M | 24.27M | 24.26M | 4.48M | 7.30M | 7.30M | — | — | — | — | 1.79M | 6.00K | 3.88M | 0 | — | 789.00K | 0 |
| Long term debt | 58.19M | 101.64M | 80.38M | 58.69M | 23.46M | 51.38M | 66.53M | 108.87M | 88.63M | 34.49M | 48.28M | 35.00M | 192.77M | 177.28M | 125.18M | 75.00M | 270.77M | 559.53M | 691.79M | 594.38M |
| Long term debt excl. lease liabilities | 58.19M | 101.64M | 78.17M | 57.13M | 22.45M | 51.38M | 66.53M | 108.87M | 88.63M | 34.49M | 48.28M | 35.00M | 192.77M | 177.28M | 125.18M | 75.00M | 270.77M | 559.53M | 691.79M | 594.38M |
| Total equity | 111.39M | 197.31M | 735.96M | 746.17M | 817.17M | 974.49M | 1.15B | 1.20B | 1.30B | 1.18B | 1.36B | 1.59B | 1.82B | 1.94B | 2.16B | 2.74B | 2.84B | 2.60B | 2.66B | 2.83B |
| Shareholders' equity | 111.39M | 197.31M | 735.96M | 746.17M | 817.17M | 974.49M | 1.15B | 1.20B | 1.30B | 1.18B | 1.36B | 1.59B | 1.82B | 1.94B | 2.02B | 2.28B | 2.42B | 2.19B | 2.36B | 2.55B |
| Common equity, total | 111.39M | 197.31M | 735.96M | 746.17M | 817.17M | 974.49M | 1.15B | 1.20B | 1.30B | 1.18B | 1.36B | 1.59B | 1.82B | 1.94B | 2.02B | 2.28B | 2.42B | 2.19B | 2.36B | 2.55B |
| Other common equity | 72.70M | 120.19M | 218.29M | 228.50M | 299.49M | 456.82M | 632.01M | 685.32M | 218.70M | 233.70M | 248.70M | 263.70M | 278.70M | 278.70M | 278.70M | 279.06M | 275.68M | 218.87M | 224.02M | 226.86M |
| Total debt | 269.09M | 292.68M | 251.41M | 348.10M | 377.73M | 484.93M | 474.72M | 707.84M | 803.79M | 486.14M | 444.68M | 351.83M | 765.08M | 619.33M | 215.08M | 501.48M | 874.58M | 1.80B | 1.97B | 1.67B |
| Net debt | 259.85M | 280.88M | 237.61M | 335.16M | 355.54M | 465.61M | 440.27M | 689.16M | 780.68M | 459.10M | 418.36M | 322.17M | 740.28M | 589.77M | 174.95M | 478.43M | 832.81M | 1.71B | 1.95B | 1.61B |
| Change in accounts receivable | -9.91M | -138.19M | -19.56M | -67.93M | -128.74M | -57.20M | -48.08M | -102.04M | -194.15M | 117.24M | -83.12M | -79.74M | -372.85M | 246.40M | -1.38M | -217.63M | -132.04M | 229.94M | -131.10M | -192.00M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -900.00K | 53.63M | -6.57M | 44.22M | 72.64M | 1.32M | 42.92M | 35.36M | 138.92M | -45.75M | -22.09M | 126.05M | 78.80M | -77.88M | -49.80M | 195.96M | 330.69M | -229.71M | 5.42M | 222.53M |
| Change in other assets/liabilities | 0 | -11.95M | -30.17M | 0 | 0 | -3.70M | — | 0 | 22.37M | -60.62M | -537.17K | 2.05M | 476.00K | 31.05M | -31.61M | -162.76M | 92.57M | -104.16M | -13.59M | 50.35M |
| Sale of fixed assets & businesses | 0 | 80.00K | 12.00K | 443.00K | 0 | 690.00K | 0 | 2.10M | 4.10M | 0 | 100.00K | 0 | 130.00K | 3.69M | 0 | 269.87M | 7.63M | 21.04M | 463.48M | 6.20M |
| Purchase/sale of investments, net | 410.00K | 0 | -17.63M | 13.06M | 431.00K | -4.33M | -87.97M | -49.17M | -23.46M | -24.39M | -52.97M | 2.64M | 146.57M | 17.59M | -45.30M | 90.75M | -13.43M | -479.83M | 9.78M | 1.95M |
| Sale/maturity of investments | 410.00K | 0 | 522.87M | 13.26M | 431.00K | 2.04M | 10.57M | 33.29M | 40.09M | 81.96M | 283.39M | 275.58M | 471.98M | 69.37M | 145.54M | 331.70M | 2.18M | 174.00K | 284.40M | 2.00M |
| Purchase of investments | 0 | 0 | -540.51M | -195.00K | 0 | -6.37M | -98.54M | -82.46M | -63.55M | -106.35M | -336.36M | -272.94M | -325.41M | -51.77M | -190.84M | -240.96M | -15.61M | -480.00M | -274.62M | -54.00K |
| Other investing cash flow items, total | 0 | 1.79M | 18.95M | 1.73M | 6.18M | 2.09M | 0 | 0 | 0 | 4.67M | 6.09M | 4.33M | 7.97M | -2.41M | 2.57M | 0 | 0 | 0 | 19.52M | 0 |
| Issuance/retirement of debt, net | 60.20M | 23.60M | -41.27M | 96.69M | 29.62M | 107.20M | -10.20M | 233.12M | 95.95M | -80.46M | -41.46M | -92.85M | 413.25M | -145.76M | -404.25M | 286.40M | 373.10M | 737.15M | 175.18M | -324.28M |
| Issuance/retirement of long term debt | 60.20M | 23.60M | -41.27M | 96.69M | 29.62M | 107.20M | 49.60M | 69.08M | -20.22M | -38.58M | -27.10M | -18.67M | 206.70M | 0 | -51.93M | -52.10M | 275.67M | 264.60M | 202.92M | -202.33M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | -59.80M | 164.03M | 116.17M | -41.88M | -14.36M | -74.17M | 206.55M | -145.76M | -352.32M | 338.50M | 97.43M | 472.55M | -27.74M | -121.95M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -4.02M | -4.38M | -14.01M | -17.23M | -24.41M | -28.72M | -46.54M | -32.09M | -50.25M | -30.91M | -81.16M | -44.36M | -125.00K | -44.50M | -88.83M | -54.00K | -42.01M | -5.97M | -5.95M | -5.95M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800