Asahi Songwon Colors Ltd
NSE: ASAHISONG BSE: 532853
₹374.70
-4.65 (1.23%)
Tue, 20 Oct 2026, 04:12 am
Market Cap (in Cr)444.38
PE Ratio12.68
Dividend0.40
Process Industries
Chemicals: Specialty
24.5KAsahi Songwon Colors Income Statement
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 232.86M | 752.98M | 824.31M | 1.20B | 1.26B | 1.81B | 2.28B | 2.25B | 2.95B | 2.33B | 2.17B | 2.46B | 2.84B | 2.86B | 2.80B | 2.81B | 4.11B | 5.04B | 4.26B | 5.61B |
| Gross profit | 28.57M | 167.38M | 156.49M | 256.74M | 219.03M | 361.51M | 412.77M | 221.97M | 370.70M | 353.27M | 362.72M | 445.18M | 365.57M | 367.85M | 377.45M | 544.15M | 479.34M | 149.35M | 298.89M | 729.77M |
| Operating expenses (excl. COGS) | 0 | -46.08M | -51.07M | -82.41M | -66.46M | -127.74M | -87.23M | -94.80M | -118.44M | -113.01M | -66.83M | -105.58M | -128.04M | -113.49M | -144.78M | -151.03M | -268.11M | -241.91M | -275.27M | -358.34M |
| Selling/general/admin expenses, total | — | -46.08M | — | -82.41M | -66.38M | -127.68M | -87.14M | -94.71M | -118.13M | -112.75M | -100.59M | -105.12M | -127.57M | -113.16M | -141.42M | -150.65M | -266.62M | -241.05M | -272.38M | -263.95M |
| Research & development | — | — | -96.00K | -856.00K | -1.21M | -2.00M | -2.50M | -2.23M | — | -1.70M | -1.48M | -8.29M | -8.56M | -11.00M | -9.50M | -9.33M | -9.54M | -7.71M | -3.22M | -2.03M |
| Selling/general/admin expenses, other | — | -46.08M | — | -81.55M | -65.17M | -125.68M | -84.64M | -92.48M | -118.13M | -111.05M | -99.11M | -96.82M | -119.01M | -102.16M | -131.93M | -141.32M | -257.08M | -233.33M | -269.16M | -261.92M |
| Other operating expenses, total | 0 | 0 | -51.07M | 0 | -76.47K | -62.30K | -87.37K | -91.21K | -301.77K | -264.43K | 33.75M | -467.00K | -472.00K | -330.00K | -3.35M | -389.00K | -1.49M | -859.00K | -2.89M | -94.39M |
| Operating income | 28.57M | 121.31M | 105.43M | 174.33M | 152.57M | 233.77M | 325.54M | 127.17M | 252.27M | 240.26M | 295.89M | 339.59M | 237.53M | 254.36M | 232.67M | 393.11M | 211.22M | -92.55M | 23.62M | 371.43M |
| Non-operating income, total | 1.25M | -10.45M | 14.49M | -109.74M | -27.85M | 617.75K | 6.97M | 23.83M | -11.87M | 23.22M | 17.97M | 64.14M | 82.12M | 8.07M | 8.00K | 43.28M | -2.40M | -84.87M | 155.48M | -121.67M |
| Interest expense, net of interest capitalized | -10.36M | -11.03M | -16.42M | -34.18M | -31.25M | -25.10M | -42.91M | -39.59M | -62.68M | -47.82M | -44.95M | -28.11M | -35.33M | -51.73M | -35.98M | -19.41M | -47.24M | -140.20M | -125.50M | -164.65M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 7.73M | 10.91M | 20.24M | 11.15M | 2.55M | 3.15M | 2.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 11.61M | 576.81K | 30.92M | -75.56M | 3.39M | 25.71M | 49.88M | 63.42M | 73.55M | 67.18M | 62.92M | 64.45M | 85.82M | 59.80M | 35.99M | 62.81M | 51.96M | 55.33M | 280.98M | 42.98M |
| Non-operating interest income | 430.00K | 1.76M | 1.18M | 1.27M | 1.12M | 1.35M | 2.70M | 2.57M | 2.63M | 3.37M | 3.71M | 2.93M | 3.60M | 2.56M | 2.22M | 752.00K | 2.70M | 6.88M | 6.34M | 2.37M |
| Miscellaneous non-operating expense | 11.18M | -1.19M | 29.74M | -76.83M | 2.27M | 24.37M | 47.18M | 60.85M | 70.92M | 63.81M | 59.22M | 61.52M | 82.22M | 57.24M | 33.77M | 62.05M | 49.25M | 48.45M | 274.64M | 40.61M |
| Unusual income/expense | — | — | — | — | — | — | — | — | -22.74M | 3.85M | — | 27.80M | 31.63M | 0 | 0 | -115.00K | -7.11M | 0 | 0 | 0 |
| Pretax income | 29.82M | 110.85M | 119.92M | 64.58M | 124.72M | 234.39M | 332.51M | 151.01M | 240.40M | 263.48M | 313.87M | 403.73M | 319.66M | 262.43M | 232.68M | 436.39M | 208.82M | -177.42M | 179.10M | 249.75M |
| Taxes | -3.33M | -9.88M | -3.23M | -30.11M | -20.02M | -24.23M | -107.39M | -47.44M | -94.52M | -86.53M | -104.04M | -129.49M | -88.90M | -79.48M | -4.42M | -116.93M | -62.32M | -7.27M | -22.74M | -81.20M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.00K | 2.68M | 47.09M | 68.20M | 44.10M | 28.99M |
| After tax other income/expense | 0 | 0 | -1.05M | -9.29M | -9.29M | -9.76M | 0 | 0 | 0 | 0 | 0 | 0 | 1.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 26.49M | 100.97M | 115.63M | 25.17M | 95.41M | 200.40M | 225.11M | 103.56M | 145.87M | 176.95M | 209.83M | 274.24M | 230.76M | 182.95M | 228.26M | 322.14M | 193.60M | -116.49M | 200.47M | 197.55M |
| Net income | 26.49M | 100.97M | 115.63M | 25.17M | 95.41M | 200.40M | 225.11M | 103.56M | 145.87M | 176.95M | 209.83M | 274.24M | 230.76M | 182.95M | 228.26M | 322.14M | 193.60M | -116.49M | 200.47M | 197.55M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 26.49M | 100.97M | 115.63M | 25.17M | 95.41M | 200.40M | 225.11M | 103.56M | 145.87M | 176.95M | 209.83M | 274.24M | 230.76M | 182.95M | 228.26M | 322.14M | 193.60M | -116.49M | 200.47M | 197.55M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 37.11M | 133.19M | 119.17M | 212.56M | 195.58M | 278.35M | 389.02M | 190.61M | 321.37M | 302.24M | 363.30M | 410.84M | 309.73M | 335.97M | 315.84M | 480.05M | 330.80M | 56.09M | 185.86M | 559.16M |
| EBIT | 28.57M | 121.31M | 105.43M | 174.33M | 152.57M | 233.77M | 325.54M | 127.17M | 252.27M | 240.26M | 295.89M | 339.59M | 237.53M | 254.36M | 232.67M | 393.11M | 211.22M | -92.55M | 23.62M | 371.43M |
| Total operating expenses | -204.29M | -631.68M | -718.88M | -1.03B | -1.11B | -1.57B | -1.96B | -2.13B | -2.70B | -2.09B | -1.88B | -2.12B | -2.61B | -2.61B | -2.57B | -2.41B | -3.89B | -5.13B | -4.24B | -5.24B |
| Prepaid expenses | — | 21.50M | 42.10M | 46.65M | 63.03M | 116.72M | 71.66M | 85.62M | 6.38M | 7.16M | 3.60M | 2.81M | 5.31M | 4.95M | 6.27M | 6.76M | 9.49M | 10.91M | 12.60M | 14.34M |
| Deferred income, current | — | — | — | — | — | — | — | — | 26.08K | 45.47K | 8.13K | 32.00K | 144.00K | 51.00K | 8.03M | 152.00K | 118.00K | 0 | 126.00K | 116.00K |
| Capital and operating lease obligations | 0 | 0 | 2.21M | 1.56M | 1.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.68M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 6.64M | 7.44M | 11.04M | 50.15M | 59.40M | 95.75M | 104.30M | 133.55M | 195.96M | 167.40M | 180.02M | 188.78M | 195.00M | 195.90M | 114.22M | 157.52M | 162.23M | 197.96M | 201.78M | 178.97M |
| Deferred income, non-current | — | — | — | — | — | 0 | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 140.40M | 468.07M | 421.14M | 414.65M | 303.63M | 274.60M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -4.02M | -4.38M | -14.01M | -17.23M | -24.41M | -28.72M | -46.54M | -32.09M | -50.25M | -30.91M | -81.16M | -44.36M | -125.00K | -44.50M | -88.83M | -54.00K | -42.01M | -5.97M | -5.95M | -5.95M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
