Ashapuri Gold Ornament Ltd
NSE: BSE: 542579
₹3.17
(-13.62%)
Wed, 01 Apr 2026, 11:32 pm
Market Cap1.06B
PE Ratio5.87
Dividend0
Ashapuri Gold Ornament Balance Sheet
| Particulars | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -4.29M | -3.28M | -4.41M | -4.26M | -227.11K | -174.72K | -1.14M | -3.29M | -4.42M | -3.48M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 |
| Total assets | 168.43M | 155.79M | 145.40M | 466.27M | 483.64M | 802.79M | 874.18M | 907.10M | 954.42M | 1.53B |
| Total current assets | 166.35M | 154.23M | 138.70M | 420.84M | 422.57M | 699.46M | 768.46M | 808.25M | 867.63M | 1.37B |
| Cash and short term investments | 1.33M | 610.00K | 385.00K | 64.34M | 25.48M | 30.65M | 4.94M | 1.40M | 636.00K | 4.74M |
| Cash & equivalents | 1.33M | 610.00K | 385.00K | 64.34M | 25.48M | 30.65M | 4.94M | 1.40M | 636.00K | 4.74M |
| Short term investments | — | — | — | — | — | — | 0 | 0 | 0 | 0 |
| Total receivables, net | 19.67M | 1.43M | 10.34M | 35.27M | 103.61M | 102.80M | 216.91M | 156.36M | 299.02M | 243.02M |
| Accounts receivable - trade, net | 19.67M | 1.43M | 10.34M | 35.27M | 103.61M | 102.80M | 206.35M | 152.78M | 297.05M | 219.44M |
| Other receivables | 0 | 0 | 0 | 0 | 0 | 0 | 10.56M | 3.58M | 1.97M | 23.58M |
| Total inventory | 144.06M | 151.36M | 125.98M | 216.56M | 272.77M | 354.28M | 523.84M | 625.61M | 539.28M | 1.07B |
| Other current assets, total | 191.00K | 371.00K | 1.34M | 104.67M | 20.71M | 211.73M | 22.43M | 22.82M | 28.46M | 55.37M |
| Total non-current assets | 2.08M | 1.56M | 6.70M | 45.44M | 61.07M | 103.32M | 105.72M | 98.85M | 86.79M | 158.53M |
| Long term investments | 0 | 0 | 0 | 14.80M | 29.07M | 5.32M | 7.67M | 6.45M | 16.23M | 79.65M |
| Note receivable - long term | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 14.80M | 29.07M | 5.32M | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 7.67M | 6.45M | 16.23M | 79.65M |
| Net property/plant/equipment | 1.64M | 1.10M | 6.38M | 26.93M | 30.89M | 79.09M | 95.58M | 75.31M | 67.28M | 66.02M |
| Gross property/plant/equipment | 5.86M | 5.88M | 11.55M | 33.20M | 40.93M | 94.12M | 111.61M | 101.64M | 96.09M | 102.20M |
| Deferred tax assets | 431.00K | 455.00K | 313.00K | 191.44K | 613.06K | 672.67K | 961.00K | 1.49M | 500.00K | 4.62M |
| Net intangible assets | 1.00K | 1.00K | 1.00K | 337.66K | 316.44K | 552.66K | 533.00K | 505.00K | 1.20M | 825.00K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 1.00K | 1.00K | 1.00K | 337.66K | 316.44K | 552.66K | 533.00K | 505.00K | 1.20M | 825.00K |
| Other long term assets, total | 0 | 0 | 0 | 3.17M | 182.70K | 17.69M | 987.00K | 15.10M | 1.57M | 7.42M |
| Short term debt | 80.29M | 57.71M | 45.69M | 962.83K | 1.04M | 1.13M | 43.29M | 67.62M | 17.63M | 5.34M |
| Current portion of LT debt and capital leases | 0 | 0 | 949.00K | 962.83K | 1.04M | 1.13M | 375.00K | 680.00K | 735.00K | 590.00K |
| Short term debt excl. current portion of LT debt | 80.29M | 57.71M | 44.74M | 0 | 0 | 0 | 42.91M | 66.94M | 16.89M | 4.75M |
| Accounts payable | 21.16M | 31.29M | 27.82M | 10.70M | 8.07M | 1.07M | 1.25M | 2.26M | 1.77M | 7.20M |
| Income tax payable | — | — | — | 1.24M | 2.05M | 8.55M | 10.66M | 6.65M | 25.01M | 44.99M |
| Long term debt | 0 | 0 | 3.47M | 2.54M | 1.47M | 383.43K | 0 | 1.32M | 590.00K | 0 |
| Long term debt excl. lease liabilities | 0 | 0 | 3.47M | 2.54M | 1.47M | 383.43K | 0 | 1.32M | 590.00K | 0 |
| Total equity | 64.52M | 65.30M | 66.03M | 448.59M | 449.75M | 776.76M | 807.42M | 825.28M | 899.55M | 1.47B |
| Shareholders' equity | 64.52M | 65.30M | 66.03M | 448.59M | 449.75M | 776.76M | 807.42M | 825.28M | 899.55M | 1.47B |
| Common equity, total | 64.52M | 65.30M | 66.03M | 448.59M | 449.75M | 776.76M | 807.42M | 825.28M | 899.55M | 1.47B |
| Other common equity | 0 | 0 | 0 | 0 | 0 | 0 | 500.00K | 500.00K | -1.94M | -18.55M |
| Total debt | 80.29M | 57.71M | 49.16M | 3.50M | 2.51M | 1.51M | 43.29M | 68.94M | 18.22M | 5.34M |
| Net debt | 78.96M | 57.10M | 48.78M | -60.84M | -22.96M | -29.14M | 38.35M | 67.55M | 17.58M | 599.00K |
| Change in accounts receivable | 2.19M | 18.24M | -8.92M | — | -68.34M | 812.19K | -114.11M | 60.55M | -142.65M | 77.97M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 7.14M | 10.13M | -3.47M | — | -2.63M | -7.00M | 186.00K | 1.00M | -490.00K | 5.43M |
| Change in other assets/liabilities | -4.29M | -329.00K | 671.00K | — | 103.86M | -190.79M | 183.04M | -10.74M | 7.45M | -59.42M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | — | 641.18K | 3.70M | 0 | 0 | 20.00M | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | — | 0 | 23.74M | -2.34M | 1.22M | -12.22M | -80.03M |
| Sale/maturity of investments | 0 | 0 | 0 | — | 0 | 23.74M | 0 | 1.22M | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | — | 0 | 0 | -2.34M | 0 | -12.22M | -80.03M |
| Other investing cash flow items, total | 0 | 0 | 76.00K | — | 2.99M | -17.51M | -50.00K | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 17.24M | -22.58M | -9.50M | — | -1.07M | -1.09M | 42.91M | 25.66M | -50.73M | -12.88M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | — | -1.07M | -1.09M | -383.00K | 1.32M | -735.00K | -590.00K |
| Issuance/retirement of short term debt | 17.24M | -22.58M | -9.50M | — | 0 | 0 | 43.29M | 24.33M | -49.99M | -12.29M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | — | -15.84M | 0 | 0 | 0 | 0 | 380.08M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800