Asian Star Company Ltd
NSE: BSE: 531847
₹607.15
-11.50 (1.86%)
Fri, 23 Oct 2026, 06:52 am
Market Cap (in Cr)984.42
PE Ratio29.33
Dividend0.24
Commercial Services
Miscellaneous Commercial Services
24.5KAsian Star Company Income Statement
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 12.47B | 11.99B | 14.86B | 14.66B | 14.67B | 16.67B | 18.35B | 24.62B | 32.50B | 32.21B | 33.02B | 34.94B | 39.05B | 36.24B | 30.75B | 25.15B | 43.92B | 44.15B | 34.99B | 29.36B |
| Gross profit | 716.91M | 1.50B | 852.22M | 1.76B | 841.92M | 924.46M | 987.68M | 1.13B | 1.61B | 1.69B | 1.58B | 1.70B | 2.24B | 2.11B | 305.31M | 491.76M | 1.63B | 1.55B | 1.48B | 1.19B |
| Operating expenses (excl. COGS) | -6.86M | -776.52M | -4.76M | -874.59M | -224.56M | -232.38M | -273.75M | -299.51M | -383.83M | -434.13M | -405.32M | -544.45M | -647.41M | -617.67M | -563.13M | -419.89M | -697.77M | -778.90M | -614.38M | -653.95M |
| Selling/general/admin expenses, total | — | -774.76M | — | -873.00M | -224.41M | -232.25M | -273.61M | -297.17M | -383.72M | -430.45M | -402.37M | -546.43M | -647.90M | -618.57M | -541.53M | -419.88M | -697.76M | -764.84M | -618.97M | -658.54M |
| Research & development | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | 0 | 0 | 0 | 0 | — |
| Selling/general/admin expenses, other | — | -774.76M | — | -873.00M | -224.41M | -232.25M | -273.61M | -297.17M | -383.72M | -430.45M | -402.37M | -546.43M | -647.90M | -618.57M | -541.53M | -419.88M | -697.76M | -764.84M | -618.97M | -658.54M |
| Other operating expenses, total | -6.86M | -1.76M | -4.76M | -1.59M | -145.00K | -135.00K | -140.00K | -2.34M | -115.00K | -3.67M | -2.95M | 1.98M | 489.00K | 901.00K | -21.60M | -2.00K | -2.00K | -14.06M | 4.60M | 4.60M |
| Operating income | 710.05M | 723.85M | 847.46M | 889.79M | 617.36M | 692.08M | 713.93M | 835.07M | 1.23B | 1.26B | 1.17B | 1.16B | 1.59B | 1.49B | -257.81M | 71.87M | 931.08M | 767.07M | 868.86M | 536.32M |
| Non-operating income, total | -293.27M | -322.01M | -289.05M | -290.95M | -224.86M | -190.42M | -181.43M | -210.37M | -258.08M | -242.50M | -257.76M | -257.71M | -325.70M | -120.61M | 1.03B | 521.65M | 196.05M | 276.62M | 102.19M | 11.47M |
| Interest expense, net of interest capitalized | -285.27M | -337.12M | -300.81M | -280.34M | -240.90M | -173.26M | -150.11M | -220.98M | -256.03M | -296.74M | -246.49M | -306.03M | -346.16M | -295.05M | -222.49M | -47.25M | -93.02M | -228.69M | -398.69M | -354.59M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -7.99M | 15.11M | 16.21M | -4.44M | 11.58M | -16.68M | -32.52M | 5.16M | -12.44M | 54.24M | -11.27M | 2.35M | 7.97M | 142.39M | 1.31B | 403.20M | 203.81M | 556.04M | 400.83M | 326.72M |
| Non-operating interest income | 0 | 0 | 0 | 0 | 0 | 0 | 75.00K | 818.00K | 3.35M | 12.04M | 6.15M | 8.70M | 1.22M | 4.93M | 10.47M | 4.54M | 1.48M | 1.42M | 150.47M | 160.66M |
| Miscellaneous non-operating expense | -7.99M | 15.11M | 16.21M | -4.44M | 11.58M | -16.68M | -32.59M | 4.34M | -15.79M | 42.20M | -17.42M | -6.35M | 6.80M | 137.06M | 1.29B | 398.67M | 202.33M | 554.62M | 250.36M | 166.06M |
| Unusual income/expense | — | — | -4.46M | -6.17M | 4.46M | -474.00K | 1.20M | 5.45M | 10.39M | — | — | 45.98M | 12.50M | 32.05M | -48.66M | 165.69M | 85.26M | -50.73M | 100.05M | 39.35M |
| Pretax income | 416.78M | 401.84M | 558.41M | 598.84M | 392.50M | 501.66M | 532.50M | 624.70M | 970.37M | 1.01B | 912.16M | 900.08M | 1.27B | 1.37B | 776.14M | 593.52M | 1.13B | 1.04B | 971.05M | 547.80M |
| Taxes | -142.62M | -136.39M | -143.82M | -134.69M | -89.81M | -123.88M | -118.55M | -147.04M | -190.69M | -193.74M | -168.99M | -239.62M | -174.62M | -210.65M | -144.46M | 46.84M | -190.94M | -218.22M | -195.28M | -126.34M |
| Non-controlling/minority interest | 0 | 0 | -12.20M | 703.00K | -6.32M | 0 | 0 | 0 | 0 | 0 | 0 | 844.00K | -538.00K | -9.05M | 2.35M | -1.03M | -2.17M | -3.54M | -3.46M | 16.92M |
| After tax other income/expense | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 278.36M | 271.12M | 411.05M | 464.85M | 296.38M | 377.78M | 413.95M | 477.66M | 779.68M | 819.56M | 743.17M | 661.30M | 1.09B | 1.15B | 634.04M | 639.33M | 938.28M | 826.39M | 772.32M | 431.90M |
| Net income | 278.36M | 271.12M | 411.05M | 464.85M | 296.38M | 377.78M | 413.95M | 477.66M | 779.68M | 819.56M | 743.17M | 661.30M | 1.09B | 1.15B | 634.04M | 639.33M | 938.28M | 826.39M | 772.32M | 431.90M |
| Dilution adjustment | 0 | 7.56M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 83.00K | 7.56M | 8.85M | 7.56M | 4.60M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 278.28M | 271.12M | 402.20M | 457.29M | 291.78M | 377.78M | 413.95M | 477.66M | 779.68M | 819.56M | 743.17M | 661.30M | 1.09B | 1.15B | 634.04M | 639.33M | 938.28M | 826.39M | 772.32M | 431.90M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 728.08M | 748.59M | 913.61M | 965.50M | 699.55M | 770.11M | 798.91M | 925.65M | 1.33B | 1.42B | 1.33B | 1.34B | 1.77B | 1.66B | -98.14M | 220.37M | 1.07B | 891.34M | 987.42M | 646.72M |
| EBIT | 710.05M | 723.85M | 847.46M | 889.79M | 617.36M | 692.08M | 713.93M | 835.07M | 1.23B | 1.26B | 1.17B | 1.16B | 1.59B | 1.49B | -257.81M | 71.87M | 931.08M | 767.07M | 868.86M | 536.32M |
| Total operating expenses | -11.76B | -11.27B | -14.01B | -13.77B | -14.05B | -15.98B | -17.64B | -23.79B | -31.27B | -30.96B | -31.85B | -33.78B | -37.46B | -34.75B | -31.01B | -25.07B | -42.99B | -43.38B | -34.12B | -28.82B |
| Prepaid expenses | 425.02M | 660.82M | 557.03M | 306.79M | 233.18M | 319.38M | 133.04M | 267.58M | 194.24M | 210.26M | 210.40M | — | — | — | — | — | — | — | — | — |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 47.76M | 68.43M | 101.87M | 238.66M | 262.29M | 270.09M | 258.29M | 254.47M | 253.30M | 229.22M | 527.70M | 524.54M | 489.23M | 508.11M | 520.06M | 375.14M | 334.83M | 306.44M | 302.19M | 275.53M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 17.15M | 58.80M | 78.07M | 56.11M | 75.82M | 47.82M | 67.55M | 74.68M | 88.09M | 30.36M |
| Minority interest | 0 | 0 | 58.12M | 49.57M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.66M | 333.16M | -19.54M | -17.59M | -18.45M | -18.56M | -18.28M | -37.77M | -41.83M |
| Change in accrued expenses | 0 | 0 | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -21.34M | -28.90M | -21.34M | -21.34M | -33.50M | -21.34M | -21.34M | -24.01M | -24.01M | -28.09M | 0 | -24.01M | -24.01M | -24.01M | -24.01M | -24.01M | -24.01M | -24.01M | -24.01M | -24.01M |
| Preferred dividends paid | -83.00K | 0 | -7.56M | -7.56M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
