ASM Technologies Ltd
NSE: BSE: 526433
₹2771.40
(0.50%)
Fri, 13 Feb 2026, 10:12 pm
Market Cap40.22B
PE Ratio61.43
Dividend0.22
Technology Services
Information Technology Services
24.5KASM Technologies Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 441.74M | 537.66M | 682.67M | 795.99M | 689.33M | 1.12B | 1.46B | 1.75B | 1.67B | 1.64B | 630.50M | 814.32M | 826.26M | 880.25M | 920.13M | 1.37B | 1.92B | 2.20B | 2.02B | 2.89B |
| Gross profit | 29.47M | 35.72M | 54.35M | 60.50M | 90.55M | 156.08M | 233.83M | 286.85M | 254.35M | 297.62M | 127.45M | 220.78M | 202.86M | 198.64M | 129.18M | 353.31M | 448.52M | 396.04M | 264.46M | 795.55M |
| Operating expenses (excl. COGS) | -2.74M | -1.98M | -2.35M | -2.28M | -39.06M | -55.28M | -72.76M | -120.78M | -112.36M | -147.50M | -204.02M | -173.92M | -189.43M | -152.05M | -132.48M | -207.51M | -269.39M | -267.03M | -307.20M | -396.88M |
| Selling/general/admin expenses, total | — | — | — | — | -38.59M | -54.89M | -71.52M | -117.89M | -104.85M | -144.08M | -199.33M | -173.04M | -188.51M | -151.49M | -131.47M | -205.73M | -267.33M | -265.14M | -308.43M | -408.98M |
| Research & development | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | -38.59M | -54.89M | -71.52M | -117.89M | -104.85M | -144.08M | -199.33M | -173.04M | -188.51M | -151.49M | -131.47M | -205.73M | -267.33M | -265.14M | -308.43M | -408.98M |
| Other operating expenses, total | -2.74M | -1.98M | -2.35M | -2.28M | -463.76K | -394.27K | -1.24M | -2.90M | -7.50M | -3.43M | -4.69M | -880.00K | -920.00K | -560.00K | -1.01M | -1.78M | -2.06M | -1.89M | 1.23M | 12.10M |
| Operating income | 26.73M | 33.75M | 52.00M | 58.22M | 51.49M | 100.80M | 161.07M | 166.07M | 141.99M | 150.11M | -76.57M | 46.86M | 13.43M | 46.59M | -3.30M | 145.80M | 179.13M | 129.01M | -42.74M | 398.67M |
| Non-operating income, total | -3.97M | -5.71M | -4.28M | -8.89M | -11.79M | -10.83M | -9.47M | -19.52M | -22.24M | -53.06M | -9.16M | -2.45M | 14.33M | 43.26M | 21.95M | -8.32M | -150.00K | -12.54M | -61.26M | -56.40M |
| Interest expense, net of interest capitalized | -5.85M | -8.66M | -10.04M | -11.24M | -10.30M | -16.52M | -28.98M | -36.26M | -40.89M | -53.82M | -31.10M | -11.55M | -2.27M | -7.17M | -16.85M | -28.32M | -55.84M | -71.76M | -99.29M | -117.59M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 1.88M | 2.95M | 5.76M | 2.35M | -1.49M | 5.69M | 19.51M | 17.67M | 18.65M | 758.32K | 21.94M | 9.10M | 16.60M | 42.26M | 38.80M | 13.91M | 50.88M | 47.75M | 30.03M | 51.86M |
| Non-operating interest income | 528.95K | 696.38K | 2.25M | 2.15M | 2.54M | 3.34M | 2.56M | 4.87M | 6.06M | 6.64M | 9.99M | 2.43M | 2.39M | 1.91M | 8.32M | 13.24M | 29.36M | 12.36M | 10.19M | 42.75M |
| Miscellaneous non-operating expense | 1.36M | 2.26M | 3.51M | 199.78K | -4.03M | 2.35M | 16.94M | 12.81M | 12.59M | -5.88M | 11.94M | 6.67M | 14.21M | 40.35M | 30.48M | 670.00K | 21.52M | 35.39M | 19.84M | 9.11M |
| Unusual income/expense | — | — | — | — | — | — | — | -936.78K | — | — | 0 | — | — | 8.17M | 0 | 6.09M | 4.81M | 11.47M | 8.00M | 9.33M |
| Pretax income | 22.76M | 28.04M | 47.72M | 49.33M | 39.70M | 89.97M | 151.60M | 146.55M | 119.76M | 97.05M | -85.73M | 44.41M | 27.76M | 89.85M | 18.65M | 137.48M | 178.98M | 116.47M | -104.00M | 342.27M |
| Taxes | -1.13M | -15.01M | -9.19M | -8.38M | -7.51M | -23.15M | -34.28M | -39.99M | -40.74M | -46.70M | -11.25M | -31.04M | -35.33M | -19.78M | -11.68M | -51.47M | -39.91M | -42.20M | 34.88M | -90.62M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | -4.04M | -1.85M | 0 | 0 | 0 | 0 | 0 | 0 | -520.00K | 5.46M | -880.00K | 7.08M | 24.05M | 28.46M | 11.62M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 21.63M | 13.03M | 38.53M | 40.95M | 32.19M | 62.79M | 115.47M | 106.56M | 79.02M | 50.35M | -96.98M | 13.37M | -7.57M | 69.55M | 12.43M | 85.13M | 146.09M | 95.50M | -43.04M | 262.25M |
| Net income | 21.63M | 13.03M | 38.53M | 40.95M | 32.19M | 62.79M | 115.47M | 106.56M | 79.02M | 50.35M | -15.53M | 13.37M | -7.57M | 69.55M | 12.43M | 85.13M | 146.09M | 95.50M | -43.04M | 262.25M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 21.63M | 13.03M | 38.53M | 40.95M | 32.19M | 62.79M | 115.47M | 106.56M | 79.02M | 50.35M | -15.53M | 13.37M | -7.57M | 69.55M | 12.43M | 85.13M | 146.09M | 95.50M | -43.04M | 262.25M |
| Basic earnings per share (Basic EPS) | 2 | 1.21 | 3.56 | 3.79 | 2.98 | 5.81 | 10.67 | 9.85 | 7.3 | 4.65 | -1.44 | 1.23 | -0.7 | 6.43 | 1.15 | 7.87 | 14.61 | 9.27 | -4.02 | 22.27 |
| Diluted earnings per share (Diluted EPS) | 2 | 1.21 | 3.56 | 3.79 | 2.98 | 5.81 | 10.67 | 9.85 | 7.3 | 4.65 | -1.44 | 1.23 | -0.7 | 6.43 | 1.15 | 7.87 | 14.61 | 9.27 | -3.99 | 18.1 |
| EBITDA | 31.49M | 38.16M | 56.00M | 61.72M | 56.52M | 108.17M | 169.78M | 177.36M | 155.18M | 167.25M | -59.93M | 64.25M | 27.00M | 58.68M | 26.15M | 181.49M | 223.55M | 214.15M | 70.69M | 497.41M |
| EBIT | 26.73M | 33.75M | 52.00M | 58.22M | 51.49M | 100.80M | 161.07M | 166.07M | 141.99M | 150.11M | -76.57M | 46.86M | 13.43M | 46.59M | -3.30M | 145.80M | 179.13M | 129.01M | -42.74M | 398.67M |
| Total operating expenses | -415.01M | -503.91M | -630.67M | -737.77M | -637.84M | -1.02B | -1.29B | -1.59B | -1.53B | -1.49B | -707.07M | -767.46M | -812.83M | -833.66M | -923.43M | -1.23B | -1.74B | -2.08B | -2.06B | -2.49B |
| Prepaid expenses | 5.35M | 10.08M | 23.12M | 32.57M | 32.40M | 34.98M | 31.30M | 4.90M | 20.06M | 42.26M | 265.05M | 6.78M | 5.92M | 20.32M | 14.49M | 18.18M | 29.34M | 32.11M | 19.74M | 24.71M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 10.90M | 870.00K | 9.42M | 3.14M | 6.41M | 0 |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.64M | 32.69M | 29.85M | 91.70M | 53.67M | 53.67M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | 311.00K | — | — | — | — | — | — | — | — | 5.82M | 3.24M | — | 9.38M | 11.13M | 25.97M | 49.43M | 37.51M | 37.03M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 8.16M | 10.02M | 0 | 0 | 0 | 0 | 0 | 0 | 8.91M | 3.45M | 4.33M | -2.64M | -26.72M | -54.99M | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | -4.39M | -5.85M | -6.00M | -11.66M | -29.06M | -16.27M | -12.01M | -46.94M | -16.09M | -29.20M | -33.02M | -18.10M | -31.59M | -89.36M | -55.72M | -44.71M | -22.93M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800