Astec Lifesciences Ltd
NSE: ASTEC BSE: 533138
₹623.70
(-0.66%)
Wed, 04 Mar 2026, 01:27 am
Market Cap13.9B
PE Ratio0
Dividend0
Process Industries
Chemicals: Agricultural
24.5KAstec Lifesciences Income Statement
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 843.95M | 1.12B | 1.09B | 1.12B | 1.74B | 2.06B | 2.66B | 2.30B | 2.94B | 3.61B | 4.31B | 5.23B | 5.55B | 6.77B | 6.28B | 4.58B | 3.80B |
| Gross profit | 223.42M | 245.04M | 140.07M | 131.63M | 247.83M | 324.10M | 554.48M | 400.63M | 608.70M | 654.20M | 753.62M | 929.24M | 1.12B | 1.58B | 857.23M | -38.51M | -685.16M |
| Operating expenses (excl. COGS) | -43.98M | -32.81M | -42.58M | -49.56M | -78.72M | -101.45M | -136.42M | -159.94M | -117.39M | -170.84M | -159.16M | -295.93M | -248.88M | -369.23M | -407.19M | -365.13M | -418.77M |
| Selling/general/admin expenses, total | -43.73M | -32.81M | -42.58M | -48.70M | -78.72M | -101.45M | -135.64M | -154.84M | -125.39M | -156.85M | -170.76M | -290.01M | -243.24M | -321.62M | -334.36M | -272.27M | -325.36M |
| Research & development | -3.21M | -1.03M | -2.18M | -2.27M | -4.71M | -2.75M | -2.11M | -2.81M | -5.53M | -8.59M | -8.72M | -8.91M | -9.22M | -9.14M | -14.85M | -27.00M | -227.46M |
| Selling/general/admin expenses, other | -40.52M | -31.78M | -40.40M | -46.42M | -74.01M | -98.69M | -133.53M | -152.03M | -119.86M | -148.26M | -162.04M | -281.10M | -234.02M | -312.48M | -319.50M | -245.26M | -97.90M |
| Other operating expenses, total | -246.74K | 0 | 0 | -866.04K | 0 | 0 | -782.50K | -5.10M | 8.00M | -13.99M | 11.60M | -5.92M | -5.64M | -47.61M | -72.84M | -92.87M | -93.42M |
| Operating income | 179.43M | 212.23M | 97.49M | 82.07M | 169.11M | 222.66M | 418.06M | 240.69M | 491.31M | 483.37M | 594.46M | 633.32M | 870.09M | 1.21B | 450.03M | -403.64M | -1.10B |
| Non-operating income, total | -55.52M | -40.44M | -27.86M | -63.95M | -82.04M | -111.16M | -228.30M | -116.45M | -203.88M | 73.75M | -35.42M | -19.79M | 20.62M | 332.00K | -100.56M | -213.84M | -305.96M |
| Interest expense, net of interest capitalized | -50.46M | -42.87M | -34.43M | -44.65M | -62.33M | -92.48M | -128.40M | -128.06M | -122.35M | -106.60M | -123.76M | -125.94M | -47.51M | -90.58M | -207.14M | -252.26M | -366.97M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.16M |
| Non-operating income, excl. interest expenses | -5.06M | 2.43M | 6.57M | -17.89M | -10.22M | -12.93M | 5.52M | 43.09M | 24.50M | 140.66M | 88.34M | 105.47M | 67.68M | 70.91M | 105.42M | 38.42M | 54.79M |
| Non-operating interest income | 450.21K | 3.67M | 8.15M | 3.24M | 1.57M | 3.13M | 8.35M | 25.95M | 9.92M | 8.83M | 3.63M | 2.83M | 7.85M | 2.63M | 40.49M | 1.51M | 5.65M |
| Miscellaneous non-operating expense | -5.51M | -1.24M | -1.59M | -21.13M | -11.79M | -16.06M | -2.83M | 17.14M | 14.58M | 131.83M | 84.71M | 102.65M | 59.83M | 68.28M | 64.92M | 36.91M | 49.14M |
| Unusual income/expense | — | — | — | -1.41M | -9.49M | -5.75M | -105.42M | -31.48M | -106.02M | 39.69M | 0 | 679.00K | 451.00K | 20.00M | 1.17M | 0 | 6.22M |
| Pretax income | 123.91M | 171.79M | 69.63M | 18.12M | 87.07M | 111.50M | 189.76M | 124.24M | 287.43M | 557.12M | 559.04M | 613.52M | 890.71M | 1.21B | 349.47M | -617.48M | -1.41B |
| Taxes | -20.14M | -39.65M | -20.64M | -5.38M | -28.05M | -24.98M | -41.93M | -73.58M | -95.64M | -206.74M | -201.39M | -138.25M | -240.02M | -312.43M | -93.53M | 148.57M | 62.77M |
| Non-controlling/minority interest | -19.85K | -17.65K | -4.97K | 916.68K | 497.40K | 240.64K | -71.59K | -997.00K | -609.00K | -1.33M | -286.00K | -160.00K | -199.00K | -240.00K | -290.00K | -385.00K | -407.00K |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 103.75M | 132.12M | 48.98M | 13.65M | 59.51M | 86.76M | 147.75M | 49.67M | 191.18M | 349.04M | 357.37M | 475.11M | 650.49M | 898.59M | 255.65M | -469.30M | -1.35B |
| Net income | 103.75M | 132.12M | 48.98M | 13.65M | 59.51M | 86.76M | 147.75M | 49.67M | 191.18M | 349.04M | 357.37M | 475.11M | 650.49M | 898.59M | 255.65M | -469.30M | -1.35B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 103.75M | 132.12M | 48.98M | 13.65M | 59.51M | 86.76M | 147.75M | 49.67M | 191.18M | 349.04M | 357.37M | 475.11M | 650.49M | 898.59M | 255.65M | -469.30M | -1.35B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 214.02M | 255.15M | 157.00M | 169.00M | 287.85M | 370.33M | 544.94M | 344.67M | 628.13M | 630.18M | 787.96M | 864.96M | 1.13B | 1.55B | 786.56M | -41.11M | -666.79M |
| EBIT | 179.44M | 212.23M | 97.49M | 82.07M | 169.11M | 222.66M | 418.06M | 240.69M | 491.31M | 483.37M | 594.46M | 633.32M | 870.09M | 1.21B | 450.03M | -403.64M | -1.10B |
| Total operating expenses | -664.52M | -903.70M | -994.02M | -1.04B | -1.57B | -1.84B | -2.24B | -2.06B | -2.45B | -3.13B | -3.71B | -4.59B | -4.68B | -5.55B | -5.83B | -4.99B | -4.90B |
| Prepaid expenses | 16.22M | 34.87M | 56.91M | 963.74K | — | — | — | 5.79M | 6.05M | 4.49M | 19.87M | 16.85M | 27.51M | 48.67M | 49.71M | 50.05M | 46.83M |
| Deferred income, current | — | — | — | — | — | — | — | 23.76M | 2.35M | 640.00K | 957.00K | 766.00K | 1.12M | 53.61M | 20.67M | 334.00K | 840.00K |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 14.23M | 17.08M | 24.39M | 22.93M | 38.88M | 41.71M | 57.42M | 100.62M | 12.27M | 44.48M | 92.50M | 61.41M | 62.77M | 90.74M | 318.25M | 355.08M | 379.10M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 297.68M | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 2.26M | 2.28M | 2.28M | 1.81M | 1.25M | 437.39K | 508.98K | 895.00K | 1.50M | 2.84M | 3.12M | 3.29M | 1.39M | 1.63M | 1.92M | 2.31M | 2.71M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -5.52M | -8.27M | -19.81M | -9.84M | -9.84M | -21.68M | -21.68M | -29.30M | 0 | -35.23M | -35.34M | -35.36M | -29.36M | -29.38M | -29.41M | -29.41M | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800