Avalon Technologies Ltd
NSE: AVALON BSE: 543896
₹942.90
(-0.85%)
Sat, 14 Mar 2026, 03:00 am
Market Cap63.46B
PE Ratio65.57
Dividend0
Avalon Technologies Balance Sheet
| Particulars | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Interest expense on debt | -362.33M | -269.94M | -224.56M | -280.51M | -158.04M | -167.04M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 4.52B | 5.16B | 5.95B | 11.89B | 9.25B | 10.40B |
| Total current assets | 3.13B | 3.80B | 4.50B | 10.12B | 7.09B | 8.17B |
| Cash and short term investments | 265.96M | 335.25M | 101.39M | 4.22B | 1.82B | 1.35B |
| Cash & equivalents | 265.96M | 335.25M | 101.39M | 4.22B | 1.07B | 1.02B |
| Short term investments | 0 | 0 | 0 | 0 | 754.92M | 331.71M |
| Total receivables, net | 1.17B | 1.86B | 1.81B | 2.09B | 1.88B | 3.17B |
| Accounts receivable - trade, net | 1.14B | 1.82B | 1.78B | 2.07B | 1.87B | 3.16B |
| Other receivables | 24.74M | 37.73M | 25.46M | 25.82M | 7.45M | 2.07M |
| Total inventory | 1.66B | 1.55B | 2.51B | 3.53B | 3.29B | 3.53B |
| Other current assets, total | 20.88M | 23.71M | 49.55M | 240.41M | 50.33M | 70.37M |
| Total non-current assets | 1.39B | 1.37B | 1.44B | 1.77B | 2.16B | 2.23B |
| Long term investments | 23.72M | 0 | 330.00K | 1.98M | 0 | 17.77M |
| Note receivable - long term | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | — | 0 | 0 | 0 | 17.77M |
| Other investments | 23.72M | 0 | 330.00K | 1.98M | 0 | 0 |
| Net property/plant/equipment | 1.01B | 1.03B | 1.16B | 1.45B | 1.69B | 1.93B |
| Gross property/plant/equipment | 1.08B | 1.20B | 1.27B | 1.70B | 2.06B | 2.47B |
| Deferred tax assets | 286.49M | 269.23M | 209.88M | 132.36M | 179.51M | 156.06M |
| Net intangible assets | 7.33M | 8.17M | 6.28M | 24.46M | 20.96M | 42.08M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 7.33M | 8.17M | 6.28M | 24.46M | 20.96M | 42.08M |
| Other long term assets, total | 69.31M | 55.05M | 69.79M | 156.25M | 270.30M | 85.17M |
| Short term debt | 2.04B | 2.20B | 2.26B | 2.47B | 1.21B | 1.34B |
| Current portion of LT debt and capital leases | 2.01B | 2.11B | 65.96M | 65.01M | 98.89M | 106.97M |
| Short term debt excl. current portion of LT debt | 36.45M | 89.04M | 2.20B | 2.41B | 1.11B | 1.23B |
| Accounts payable | 1.36B | 1.27B | 1.18B | 1.42B | 974.04M | 1.89B |
| Income tax payable | 49.41M | 48.64M | 43.30M | 96.64M | 12.84M | 0 |
| Long term debt | 700.91M | 967.67M | 910.57M | 948.02M | 879.04M | 459.69M |
| Long term debt excl. lease liabilities | 700.91M | 967.67M | 910.57M | 948.02M | 879.04M | 459.69M |
| Total equity | 34.46M | 282.08M | 887.84M | 5.37B | 5.47B | 6.12B |
| Shareholders' equity | 465.73M | 599.45M | 887.84M | 5.37B | 5.47B | 6.12B |
| Common equity, total | 465.73M | 599.45M | 887.84M | 5.37B | 5.47B | 6.12B |
| Other common equity | -44.29M | -188.49M | -541.38M | 2.55B | -710.50M | -676.44M |
| Total debt | 2.74B | 3.16B | 3.18B | 3.42B | 2.09B | 1.80B |
| Net debt | 2.48B | 2.83B | 3.07B | -802.75M | 265.55M | 452.73M |
| Change in accounts receivable | 576.75M | -694.50M | 63.50M | -242.71M | 192.55M | -1.29B |
| Change in taxes payable | — | — | — | — | — | — |
| Change in accounts payable | -301.05M | -48.69M | 10.69M | 168.02M | -450.67M | 839.20M |
| Change in other assets/liabilities | -315.53M | 91.70M | -66.93M | -186.26M | -179.95M | -229.84M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | -23.50M | 28.87M | 0 | 0 | -1.12B | 955.37M |
| Sale/maturity of investments | — | 28.87M | 0 | 0 | 1.35B | 961.25M |
| Purchase of investments | -23.50M | 0 | 0 | 0 | -1.12B | -5.88M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -232.34M | 529.09M | 158.31M | 127.79M | -1.58B | 121.69M |
| Issuance/retirement of long term debt | -154.75M | 440.42M | 269.55M | 297.14M | -380.71M | 14.88M |
| Issuance/retirement of short term debt | -77.59M | 88.67M | -111.24M | -169.35M | -1.20B | 106.81M |
| Issuance/retirement of other debt | — | — | — | — | — | — |
| Total cash dividends paid | -3.50M | -36.80M | -37.79M | -54.55M | -41.42M | -52.08M |
| Other financing cash flow items, total | 0 | 0 | 0 | 4.02B | 4.46B | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800