Avalon Technologies Ltd
NSE: AVALON BSE: 543896
₹942.90
(-0.85%)
Thu, 12 Mar 2026, 11:21 am
Market Cap63.46B
PE Ratio65.57
Dividend0
Avalon Technologies Income Statement
| Particulars | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total revenue | 6.42B | 6.90B | 8.41B | 9.45B | 8.67B | 10.98B |
| Gross profit | 842.27M | 855.50M | 1.22B | 1.36B | 871.00M | 1.41B |
| Operating expenses (excl. COGS) | -352.37M | -320.68M | -418.92M | -421.03M | -465.00M | -532.14M |
| Selling/general/admin expenses, total | -342.53M | -310.38M | -408.02M | -398.65M | -427.30M | -499.26M |
| Research & development | — | — | — | 0 | 0 | — |
| Selling/general/admin expenses, other | -342.53M | -310.38M | -408.02M | -398.65M | -427.30M | -499.26M |
| Other operating expenses, total | -9.84M | -10.30M | -10.90M | -22.38M | -37.70M | -32.88M |
| Operating income | 489.90M | 534.82M | 798.63M | 942.63M | 406.00M | 875.11M |
| Non-operating income, total | -336.95M | -246.53M | 57.59M | -215.70M | -25.45M | -7.98M |
| Interest expense, net of interest capitalized | -362.33M | -269.94M | -224.56M | -280.51M | -158.04M | -167.04M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 22.13M | 2.78M | 42.77M | 44.11M | 99.41M | 160.12M |
| Non-operating interest income | 6.95M | 7.34M | 5.01M | 2.64M | 14.95M | 46.66M |
| Miscellaneous non-operating expense | 15.18M | -4.56M | 37.76M | 41.47M | 84.46M | 113.46M |
| Unusual income/expense | 3.25M | 20.63M | 239.38M | 20.70M | 33.18M | -1.06M |
| Pretax income | 152.95M | 288.29M | 856.22M | 726.93M | 380.55M | 867.13M |
| Taxes | -29.69M | -57.47M | -181.64M | -201.90M | -100.70M | -232.74M |
| Non-controlling/minority interest | -7.86M | -15.89M | -42.50M | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 115.40M | 214.93M | 632.08M | 525.03M | 279.85M | 634.39M |
| Net income | 115.40M | 214.93M | 632.08M | 525.03M | 279.85M | 634.39M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 115.40M | 214.93M | 632.08M | 525.03M | 279.85M | 634.39M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - |
| EBITDA | 644.98M | 692.29M | 978.65M | 1.14B | 634.98M | 1.16B |
| EBIT | 489.90M | 534.82M | 798.63M | 942.63M | 406.00M | 875.11M |
| Total operating expenses | -5.93B | -6.37B | -7.61B | -8.50B | -8.27B | -10.11B |
| Prepaid expenses | 14.54M | 20.78M | 29.18M | 33.24M | 46.06M | 49.04M |
| Deferred income, current | 57.62M | 112.55M | 291.76M | 435.45M | 356.91M | 135.55M |
| Capital and operating lease obligations | 205.16M | 155.90M | 292.07M | 345.56M | 276.15M | 276.15M |
| Operating lease liabilities | — | — | — | — | — | — |
| Deferred tax liabilities | 24.02M | 36.82M | 51.30M | 2.00M | 14.52M | 18.66M |
| Deferred income, non-current | — | — | — | — | — | — |
| Minority interest | -431.27M | -317.37M | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | -3.50M | -36.80M | -37.79M | -54.55M | -41.42M | -52.08M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800