AYM Syntex Ltd
NSE: AYMSYNTEX BSE: 508933
₹183.27
(-1.72%)
Tue, 24 Mar 2026, 00:21 pm
Market Cap10.69B
PE Ratio0
Dividend0
AYM Syntex Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.60B | 2.68B | 2.80B | 3.14B | 3.61B | 4.96B | 5.97B | 7.56B | 8.75B | 8.16B | 7.90B | 7.71B | 8.43B | 9.86B | 10.18B | 9.34B | 14.64B | 14.32B | 13.22B | 14.66B |
| Gross profit | 201.18M | 244.93M | 203.17M | 197.28M | 326.80M | 471.27M | 425.39M | 543.14M | 733.01M | 1.05B | 1.41B | 1.17B | 843.95M | 941.07M | 1.23B | 1.23B | 2.33B | 1.62B | 1.35B | 1.99B |
| Operating expenses (excl. COGS) | -163.23M | -201.89M | -193.97M | -183.18M | -210.11M | -314.37M | -249.22M | -365.46M | -420.21M | -528.41M | -565.60M | -568.55M | -596.88M | -643.10M | -815.81M | -835.73M | -1.47B | -1.47B | -1.28B | -1.63B |
| Selling/general/admin expenses, total | -45.26M | -44.15M | -187.90M | -188.51M | -195.87M | -260.90M | -242.23M | -367.50M | -417.31M | -527.33M | -603.13M | -566.01M | -587.34M | -639.95M | -807.15M | -832.21M | -1.47B | -1.46B | -1.27B | -1.62B |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | -76.05M | -53.68M | -62.13M | -59.28M | -59.59M | -83.71M | -111.57M | -125.56M | — | — | -123.01M |
| Selling/general/admin expenses, other | -45.26M | -44.15M | -187.90M | -188.51M | -195.87M | -260.90M | -242.23M | -367.50M | -417.31M | -451.27M | -549.46M | -503.89M | -528.06M | -580.36M | -723.44M | -720.63M | -1.34B | -1.46B | -1.27B | -1.50B |
| Other operating expenses, total | -117.97M | -157.74M | -6.07M | 5.33M | -14.24M | -53.47M | -6.99M | 2.04M | -2.90M | -1.08M | 37.53M | -2.54M | -9.55M | -3.15M | -8.67M | -3.52M | -3.94M | -4.59M | -5.65M | -13.61M |
| Operating income | 37.95M | 43.04M | 9.21M | 14.11M | 116.69M | 156.90M | 176.17M | 177.68M | 312.80M | 521.94M | 841.05M | 605.84M | 247.06M | 297.97M | 412.35M | 398.80M | 860.39M | 152.28M | 72.76M | 353.92M |
| Non-operating income, total | 107.73M | -643.42M | -38.13M | -86.22M | -45.42M | -35.70M | -60.54M | -17.43M | -112.54M | -94.39M | -211.90M | -124.92M | -162.70M | -243.17M | -310.56M | -224.95M | -64.71M | -45.98M | -59.59M | -160.29M |
| Interest expense, net of interest capitalized | -64.48M | -76.34M | -74.65M | -78.27M | -67.18M | -55.62M | -161.13M | -186.47M | -238.97M | -239.16M | -215.21M | -227.25M | -279.28M | -344.26M | -382.43M | -340.91M | -359.39M | -359.94M | -420.25M | -427.68M |
| Interest capitalized | — | 2.58M | — | — | 0 | 0 | 0 | 0 | 0 | 26.00K | 19.18M | 10.01M | 10.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 172.50M | 1.76M | -2.21M | -7.95M | 21.76M | 19.93M | 108.48M | 168.60M | 126.43M | 144.77M | 3.31M | 101.57M | 116.47M | 86.80M | 115.92M | 115.96M | 292.37M | 312.82M | 303.16M | 262.18M |
| Non-operating interest income | 14.08M | 15.67M | 8.76M | 12.43M | 9.24M | 13.28M | 16.58M | 23.77M | 25.57M | 24.39M | 22.41M | 14.51M | 19.02M | 15.17M | 17.31M | 15.13M | 16.63M | 22.14M | 18.09M | 31.98M |
| Miscellaneous non-operating expense | 158.41M | -13.91M | -10.97M | -20.38M | 12.52M | 6.64M | 91.91M | 144.84M | 100.86M | 120.39M | -19.10M | 87.06M | 97.45M | 71.62M | 98.61M | 100.83M | 275.75M | 290.68M | 285.07M | 230.20M |
| Unusual income/expense | -293.00K | -568.84M | 38.73M | — | — | — | -7.89M | 435.00K | — | — | — | 766.00K | 108.00K | 14.29M | -44.05M | 0 | 2.30M | 1.14M | 57.50M | 5.21M |
| Pretax income | 145.68M | -600.39M | -28.93M | -72.11M | 71.27M | 121.20M | 115.64M | 160.25M | 200.26M | 427.55M | 629.15M | 480.92M | 84.36M | 54.80M | 101.79M | 173.85M | 795.67M | 106.30M | 13.17M | 193.62M |
| Taxes | -92.98M | 0 | 0 | -443.00K | 0 | 6.93M | 89.00K | 0 | -3.36M | 0 | -151.63M | -75.53M | -4.36M | 3.82M | 72.27M | -32.90M | -287.53M | -34.68M | 7.23M | -77.25M |
| Non-controlling/minority interest | 0 | -2.00K | -105.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 52.69M | -600.39M | -29.03M | -72.56M | 71.27M | 128.13M | 115.72M | 160.25M | 196.91M | 427.55M | 477.51M | 405.39M | 80.00M | 58.62M | 174.06M | 140.95M | 508.14M | 71.62M | 20.40M | 116.37M |
| Net income | 52.69M | -600.39M | -29.03M | -72.56M | 71.27M | 128.13M | 115.72M | 160.25M | 196.91M | 427.55M | 477.51M | 405.39M | 80.00M | 58.62M | 174.06M | 140.95M | 508.14M | 71.62M | 20.40M | 116.37M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 12.54M | 8.90M | 10.06M | 10.06M | 10.06M | 10.03M | 10.00M | 10.33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 40.16M | -609.29M | -39.10M | -82.62M | 61.21M | 118.10M | 105.72M | 149.92M | 196.91M | 427.55M | 477.51M | 405.39M | 80.00M | 58.62M | 174.06M | 140.95M | 508.14M | 71.62M | 20.40M | 116.37M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 197.72M | 144.03M | 125.68M | 132.80M | 223.28M | 270.85M | 302.30M | 325.78M | 503.90M | 723.96M | 1.08B | 908.56M | 576.80M | 674.07M | 860.12M | 825.77M | 1.37B | 717.47M | 651.91M | 974.04M |
| EBIT | 37.95M | 43.04M | 9.21M | 14.11M | 116.69M | 156.90M | 176.17M | 177.68M | 312.80M | 521.94M | 841.05M | 605.84M | 247.06M | 297.97M | 412.35M | 398.80M | 860.39M | 152.28M | 72.76M | 353.92M |
| Total operating expenses | -2.56B | -2.63B | -2.79B | -3.13B | -3.49B | -4.81B | -5.79B | -7.38B | -8.44B | -7.64B | -7.06B | -7.11B | -8.18B | -9.57B | -9.77B | -8.95B | -13.78B | -14.17B | -13.14B | -14.30B |
| Prepaid expenses | — | 0 | 0 | 0 | 0 | 26.66M | 11.00M | 12.58M | 10.12M | 8.49M | 9.66M | 11.72M | 16.05M | 19.02M | 22.94M | 25.29M | 15.16M | 12.73M | 36.11M | 35.34M |
| Deferred income, current | — | — | — | — | — | — | — | — | 33.36M | 41.49M | 41.97M | 38.81M | 44.87M | 25.44M | 28.42M | 38.05M | 54.98M | 54.39M | 44.66M | 50.33M |
| Capital and operating lease obligations | 186.00K | 97.00K | 441.00K | 308.00K | 135.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.85M | 94.70M | 94.70M | 17.12M | 122.67M | 98.35M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | — | — | — | — | 353.37M | 416.43M | 464.31M | 545.09M | 504.70M | 477.56M | 533.60M | 490.80M | 557.00M | 539.76M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 2.30M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 49.58M | — | -15.25M | 5.96M | 11.48M |
| Common dividends paid | -95.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -142.73M | -40.87M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800