AYM Syntex Ltd
NSE: AYMSYNTEX BSE: 508933
₹183.27
(-1.72%)
Tue, 24 Mar 2026, 01:42 pm
Market Cap10.69B
PE Ratio0
Dividend0
AYM Syntex Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -64.48M | -78.92M | -74.65M | -78.27M | -67.18M | -55.62M | -161.13M | -186.47M | -238.97M | -239.19M | -234.39M | -237.26M | -290.02M | -344.26M | -382.43M | -340.91M | -359.39M | -359.94M | -420.25M | -427.68M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 2.60B | 1.89B | 2.08B | 1.92B | 2.08B | 2.53B | 3.03B | 4.05B | 4.41B | 4.38B | 5.59B | 6.32B | 7.26B | 8.60B | 8.65B | 8.83B | 9.80B | 9.69B | 10.80B | 10.85B |
| Total current assets | 713.60M | 591.75M | 783.18M | 688.52M | 900.45M | 1.18B | 1.34B | 1.73B | 1.88B | 1.81B | 1.95B | 2.09B | 2.52B | 2.97B | 3.24B | 3.55B | 4.20B | 4.10B | 4.91B | 5.02B |
| Cash and short term investments | 120.48M | 32.99M | 43.97M | 45.56M | 47.32M | 62.89M | 150.04M | 78.73M | 130.60M | 439.31M | 549.34M | 410.27M | 351.92M | 377.40M | 226.40M | 308.14M | 207.38M | 222.10M | 195.82M | 317.17M |
| Cash & equivalents | 10.51M | 2.87M | 4.68M | 4.86M | 8.03M | 14.43M | 125.95M | 18.89M | 67.36M | 223.75M | 549.34M | 122.41M | 130.52M | 98.51M | 44.34M | 136.92M | 38.51M | 90.88M | 70.64M | 181.66M |
| Short term investments | 109.97M | 30.12M | 39.29M | 40.70M | 39.28M | 48.45M | 24.10M | 59.84M | 63.24M | 215.56M | 0 | 287.86M | 221.40M | 278.89M | 182.06M | 171.22M | 168.87M | 131.22M | 125.18M | 135.52M |
| Total receivables, net | 212.59M | 212.95M | 307.70M | 261.12M | 370.83M | 419.52M | 391.69M | 575.59M | 556.74M | 391.61M | 612.44M | 719.43M | 921.48M | 1.09B | 1.21B | 1.04B | 1.16B | 1.09B | 1.55B | 1.48B |
| Accounts receivable - trade, net | 178.88M | 176.10M | 243.53M | 212.41M | 286.08M | 370.25M | 281.32M | 412.12M | 454.65M | 321.48M | 522.60M | 612.07M | 856.89M | 1.03B | 1.14B | 1.00B | 1.12B | 1.04B | 1.23B | 1.31B |
| Other receivables | 33.71M | 36.85M | 64.18M | 48.71M | 84.75M | 49.27M | 110.37M | 163.48M | 102.09M | 70.13M | 89.84M | 107.36M | 64.60M | 63.42M | 70.53M | 38.14M | 42.88M | 45.02M | 319.61M | 170.77M |
| Total inventory | 322.26M | 274.42M | 354.74M | 316.68M | 397.59M | 567.85M | 639.71M | 737.55M | 782.78M | 650.80M | 566.95M | 770.00M | 899.16M | 1.10B | 1.33B | 1.69B | 2.06B | 2.09B | 2.29B | 2.61B |
| Other current assets, total | 58.27M | 71.38M | 76.77M | 65.16M | 84.72M | 103.98M | 147.10M | 327.16M | 402.20M | 322.61M | 207.33M | 178.45M | 326.84M | 378.89M | 447.79M | 493.33M | 760.75M | 690.68M | 832.88M | 571.17M |
| Total non-current assets | 1.89B | 1.30B | 1.30B | 1.23B | 1.18B | 1.35B | 1.69B | 2.32B | 2.53B | 2.57B | 3.64B | 4.23B | 4.74B | 5.63B | 5.41B | 5.28B | 5.60B | 5.59B | 5.90B | 5.83B |
| Long term investments | 223.36M | 226.96M | 223.36M | 223.36M | 223.36M | 223.36M | 332.42M | 295.68M | 303.19M | 226.48M | 742.00K | 2.08M | 0 | 454.00K | 25.00K | 1.89M | 8.39M | 16.29M | 71.93M | 25.08M |
| Note receivable - long term | — | — | — | — | — | — | 60.43M | 94.59M | 140.06M | 225.19M | 8.00K | 57.00K | — | — | — | 1.11M | 5.54M | 5.66M | 4.42M | 1.07M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 223.36M | 226.96M | 223.36M | 223.36M | 223.36M | 223.36M | 272.00M | 201.09M | 163.12M | 1.29M | 734.00K | 2.02M | 0 | 454.00K | 25.00K | 776.00K | 2.85M | 10.64M | 67.51M | 24.01M |
| Net property/plant/equipment | 1.66B | 1.07B | 1.07B | 1.00B | 954.45M | 1.13B | 1.25B | 1.97B | 2.16B | 2.23B | 3.08B | 3.56B | 4.00B | 4.75B | 4.51B | 4.40B | 4.79B | 4.83B | 5.02B | 5.04B |
| Gross property/plant/equipment | 2.83B | 2.87B | 2.97B | 2.98B | 2.95B | 3.19B | 2.85B | 4.26B | 4.64B | 4.89B | 5.94B | 3.86B | 4.62B | 5.74B | 5.93B | 6.15B | 6.98B | 7.49B | 8.17B | 8.72B |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | 201.73M | 648.29M | 710.39M | 805.74M | 863.65M | 845.00M | 753.15M | 690.39M | 766.21M | 705.81M |
| Net intangible assets | 2.66M | 1.51M | 1.67M | 346.00K | 280.00K | 214.00K | 393.00K | 1.64M | 1.98M | 1.74M | 4.17M | 6.65M | 8.35M | 6.48M | 4.62M | 4.00M | 3.18M | 1.93M | 1.42M | 967.00K |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 280.00K | 214.00K | 393.00K | 1.64M | 1.98M | 1.74M | 4.17M | 6.65M | 8.35M | 6.48M | 4.62M | 4.00M | 3.18M | 1.93M | 1.42M | 967.00K |
| Other long term assets, total | — | — | — | — | 0 | 0 | 100.92M | 49.72M | 59.33M | 110.24M | 359.70M | 8.07M | 23.32M | 69.89M | 33.35M | 30.72M | 40.69M | 45.87M | 29.29M | 58.46M |
| Short term debt | 274.98M | 263.77M | 296.26M | 358.32M | 235.49M | 421.84M | 662.22M | 1.01B | 944.62M | 707.54M | 367.45M | 565.07M | 917.99M | 1.07B | 940.49M | 682.77M | 1.34B | 1.22B | 1.96B | 1.43B |
| Current portion of LT debt and capital leases | — | — | — | — | — | 0 | 175.80M | 199.29M | 238.50M | 249.98M | 288.50M | 357.59M | 417.43M | 454.10M | 328.47M | 425.46M | 499.61M | 637.50M | 634.03M | 609.27M |
| Short term debt excl. current portion of LT debt | 274.98M | 263.77M | 296.26M | 358.32M | 235.49M | 421.84M | 486.42M | 815.45M | 706.12M | 457.56M | 78.95M | 207.49M | 500.56M | 617.57M | 612.02M | 257.31M | 835.69M | 586.58M | 1.33B | 821.42M |
| Accounts payable | 378.03M | 337.22M | 523.00M | 454.89M | 589.60M | 883.02M | 684.33M | 565.52M | 703.14M | 574.73M | 880.26M | 916.94M | 1.04B | 1.65B | 1.87B | 2.16B | 1.82B | 1.93B | 2.38B | 2.24B |
| Income tax payable | 9.47M | 12.83M | 9.54M | 9.53M | 6.93M | — | 9.58M | 2.55M | 43.49M | 20.74M | 36.50M | — | — | — | — | 6.48M | 58.16M | 332.00K | 332.00K | 332.00K |
| Long term debt | 647.89M | 593.13M | 612.13M | 519.93M | 602.37M | 448.29M | 499.44M | 954.97M | 1.16B | 1.28B | 1.67B | 1.80B | 1.64B | 2.04B | 1.67B | 1.58B | 1.56B | 1.53B | 1.28B | 587.18M |
| Long term debt excl. lease liabilities | 647.70M | 593.03M | 611.69M | 519.62M | 602.24M | 448.29M | 499.44M | 954.97M | 1.16B | 1.28B | 1.67B | 1.80B | 1.64B | 2.04B | 1.67B | 1.58B | 1.56B | 1.53B | 1.28B | 587.18M |
| Total equity | 1.27B | 648.33M | 616.65M | 542.79M | 614.06M | 742.20M | 789.26M | 1.08B | 1.13B | 1.46B | 1.94B | 2.34B | 2.98B | 3.03B | 3.43B | 3.58B | 4.10B | 4.20B | 4.24B | 5.78B |
| Shareholders' equity | 1.27B | 646.03M | 616.65M | 542.79M | 614.06M | 742.20M | 789.26M | 1.08B | 1.13B | 1.46B | 1.94B | 2.34B | 2.98B | 3.03B | 3.43B | 3.58B | 4.10B | 4.20B | 4.24B | 5.78B |
| Common equity, total | 1.14B | 543.33M | 513.95M | 440.09M | 511.36M | 639.50M | 686.57M | 1.08B | 1.13B | 1.46B | 1.94B | 2.34B | 2.98B | 3.03B | 3.43B | 3.58B | 4.10B | 4.20B | 4.24B | 5.78B |
| Other common equity | 197.57M | 40.40M | 306.54M | 306.54M | 306.54M | 403.05M | 450.12M | 678.91M | 306.54M | 306.54M | 306.54M | 306.54M | 387.47M | 393.25M | 315.97M | 317.13M | 325.61M | 336.92M | 337.04M | 338.61M |
| Total debt | 922.87M | 856.90M | 908.39M | 878.25M | 837.86M | 870.13M | 1.16B | 1.97B | 2.10B | 1.98B | 2.04B | 2.36B | 2.56B | 3.11B | 2.61B | 2.26B | 2.90B | 2.76B | 3.24B | 2.02B |
| Net debt | 802.39M | 823.91M | 864.42M | 832.69M | 790.54M | 807.24M | 1.01B | 1.89B | 1.97B | 1.54B | 1.49B | 1.95B | 2.21B | 2.74B | 2.38B | 1.95B | 2.69B | 2.54B | 3.04B | 1.70B |
| Change in accounts receivable | 13.84M | -350.00K | -110.36M | 66.14M | -130.62M | -70.59M | -25.56M | -368.29M | -48.02M | 258.66M | -120.93M | 17.23M | -243.88M | -179.35M | -78.36M | 124.00M | -118.97M | 78.64M | -187.87M | -80.96M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -2.85M | -27.80M | 198.90M | 59.92M | 23.52M | 272.06M | 36.57M | -15.89M | 50.55M | -142.71M | 361.50M | -72.78M | 124.79M | 617.10M | 195.32M | 299.42M | -338.95M | 106.24M | 454.71M | -134.07M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.09M | -137.57M | -158.56M | -10.02M | -46.11M | -335.82M | 151.14M | -475.60M | 433.51M |
| Sale of fixed assets & businesses | 1.04M | 5.23M | 17.45M | 5.01M | 18.10M | 2.42M | 7.66M | 3.47M | 1.74M | 11.33M | 1.70M | 1.57M | 101.00K | 844.00K | 1.79M | 36.16M | 2.74M | 3.29M | 62.55M | 2.42M |
| Purchase/sale of investments, net | 4.54M | -5.04M | 2.71M | 0 | 0 | 0 | 0 | 67.74M | 21.15M | -73.88M | 183.58M | -137.52M | 48.87M | -68.77M | 136.05M | -28.50M | 69.42M | 29.87M | -50.95M | 33.27M |
| Sale/maturity of investments | 332.13M | 78.50M | 9.71M | 12.00M | 0 | 0 | 250.15M | 534.61M | 336.52M | 261.69M | 817.11M | 13.05M | 106.03M | — | 150.91M | — | 69.42M | 29.87M | — | 33.27M |
| Purchase of investments | -327.59M | -83.54M | -7.00M | -12.00M | 0 | 0 | -250.15M | -466.87M | -315.38M | -335.56M | -633.53M | -150.57M | -57.16M | -68.77M | -14.87M | -28.50M | 0 | 0 | -50.95M | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | -24.28M | -32.57M | 0 | -35.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -87.12M | -62.38M | 42.59M | -169.28M | 74.83M | 59.51M | 283.14M | 819.62M | 66.08M | -140.46M | 280.11M | 218.18M | 396.15M | 298.00M | -323.69M | -437.62M | 439.99M | -93.46M | -117.97M | -893.61M |
| Issuance/retirement of long term debt | -89.03M | -51.17M | 20.45M | -117.64M | 74.83M | 124.43M | 283.14M | 897.12M | 66.08M | -57.73M | 398.73M | 0 | 0 | 0 | -318.14M | -82.91M | -48.81M | 76.88M | -361.32M | -464.14M |
| Issuance/retirement of short term debt | 1.91M | -11.21M | 22.14M | -51.63M | 0 | -60.00M | 0 | -77.50M | 0 | -82.72M | -118.62M | 5.02M | — | 0 | -5.55M | -354.71M | 488.80M | -170.34M | 243.34M | -429.48M |
| Issuance/retirement of other debt | — | — | — | — | — | -4.92M | — | — | — | — | — | 218.18M | 396.15M | 298.00M | — | — | — | — | — | — |
| Total cash dividends paid | -95.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -142.73M | -40.87M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | -1.23M | 0 | 38.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -250.34M | 0 | 0 | 240.00M | 2.81M | 0 | 0 | 120.00M | 497.82M | -316.85M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800