Baid Finserv Ltd
NSE: BAIDFIN BSE: 511724
₹10.97
(-0.99%)
Wed, 18 Mar 2026, 05:37 am
Market Cap1.67B
PE Ratio7.99
Dividend0.87
Baid Finserv Balance Sheet
| Particulars | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 341.63M | 350.85M | 407.05M | 644.31M | 1.06B | 1.59B | 2.71B | 3.33B | 3.41B | 3.16B | 3.18B | 3.41B | 4.26B | 4.54B |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 2.12M | 4.54M | 10.55M | 12.05M | 12.95M | 16.83M | 32.44M | 29.44M | 23.79M | 127.66M | 157.91M | 178.33M | 363.18M | 155.43M |
| Cash & equivalents | 2.12M | 4.54M | 10.55M | 12.05M | 12.95M | 16.83M | 32.44M | 29.44M | 23.79M | 45.91M | 87.66M | 92.33M | 328.18M | 115.43M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81.75M | 70.25M | 86.00M | 35.00M | 40.00M |
| Total receivables, net | 16.85M | 28.70M | 41.02M | 66.43M | 96.86M | 3.13M | 1.59B | 48.39M | 68.29M | 228.50M | 197.32M | 117.02M | 114.50M | 130.95M |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 31.35M | 7.38M | 10.70M | 21.40M | 31.96M | 54.32M | 95.17M | 110.76M | 133.83M | 32.33M | 85.75M | 62.78M | 46.67M | 95.05M |
| Net property/plant/equipment | 20.47M | 13.45M | 3.91M | 8.59M | 11.22M | 15.16M | 18.20M | 16.17M | 13.14M | 12.52M | 12.65M | 12.60M | 40.37M | 50.66M |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | 31.09K | 421.20K | 346.05K | 377.57K | 1.00M | 2.39M | 4.97M | 362.28K | 361.93K | 70.14K | 588.00K | 421.00K | 0 | — |
| Net intangible assets | — | — | — | 660.48K | 660.48K | 660.48K | 660.48K | 738.48K | 988.93K | 1.06M | 1.01M | 1.39M | 1.66M | 1.80M |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 49.53M | 31.97M | 25.38M | 20.04M | 63.68M | 71.64M | 943.97M | 114.11M | 118.18M | 43.54M | 20.08M | 45.77M | 45.48M | 35.70M |
| Short term debt | 51.61M | 72.92M | 141.98M | 278.47M | 548.14M | 771.65M | 846.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 153.70M | 134.33M | 91.81M | 181.72M | 97.06M | 262.29M | 1.10B | 2.69B | 1.89B | 1.64B | 1.60B | 1.71B | 2.42B | 2.55B |
| Long term debt excl. lease liabilities | 153.70M | 134.33M | 91.81M | 181.72M | 97.06M | 262.29M | 1.10B | 2.69B | 1.89B | 1.64B | 1.60B | 1.71B | 2.42B | 2.55B |
| Total equity | 108.03M | 118.04M | 128.20M | 140.19M | 167.68M | 363.44M | 404.73M | 490.88M | 1.30B | 1.38B | 1.46B | 1.55B | 1.67B | 1.79B |
| Shareholders' equity | 108.03M | 118.04M | 128.20M | 140.19M | 167.68M | 363.44M | 404.73M | 490.88M | 1.30B | 1.38B | 1.46B | 1.55B | 1.67B | 1.79B |
| Common equity, total | 108.03M | 118.04M | 128.20M | 140.19M | 167.68M | 363.44M | 404.73M | 490.88M | 1.30B | 1.38B | 1.46B | 1.55B | 1.67B | 1.79B |
| Other common equity | 11.90M | 13.90M | 16.73M | 19.35M | 26.11M | 34.80M | 42.85M | 58.55M | 93.64M | 109.31M | 127.54M | 148.33M | 174.68M | 201.61M |
| Total debt | 205.31M | 207.25M | 233.79M | 460.19M | 645.20M | 1.03B | 1.95B | 2.69B | 1.89B | 1.64B | 1.60B | 1.71B | 2.42B | 2.55B |
| Net debt | 203.19M | 202.70M | 223.24M | 448.14M | 632.25M | 1.02B | 1.91B | 2.66B | 1.86B | 1.51B | 1.44B | 1.53B | 2.06B | 2.40B |
| Change in accounts receivable | -4.28M | -11.83M | -12.33M | -25.42M | -28.77M | — | — | — | — | -108.76M | 39.67M | 69.09M | -2.81M | 2.44M |
| Change in taxes payable | — | — | — | — | — | — | — | 5.45M | -5.40M | — | — | — | — | — |
| Change in accounts payable | 2.52M | -921.63K | -2.12M | 292.60K | 8.28M | 4.47M | 1.33M | -8.86M | 14.38M | -4.93M | 797.00K | -12.49M | 11.22M | -3.27M |
| Change in other assets/liabilities | -26.06M | 20.96M | 56.37M | -11.38M | 82.31M | -649.33M | -1.02B | -838.22M | -37.59M | 282.21M | -12.30M | -267.88M | -650.74M | -414.07M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 279.88K | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | -2.06M | 23.97M | -3.32M | -9.22M | -11.09M | -22.36M | -40.86M | -15.59M | -23.07M | 7.90M | -52.50M | 31.49M | 17.02M | -44.75M |
| Sale/maturity of investments | 0 | 23.97M | 0 | 0 | 0 | 0 | 411.00K | 50.00K | 10.61M | 7.90M | 1.03M | 83.64M | 17.02M | 3.83M |
| Purchase of investments | -2.06M | 0 | -3.32M | -9.22M | -11.09M | -22.36M | -41.27M | -15.64M | -33.68M | 0 | -53.53M | -52.15M | 0 | -48.58M |
| Other investing cash flow items, total | -171.78K | -390.11K | 75.15K | 0 | 0 | 0 | 0 | 0 | 0 | -946.20K | -378.00K | 44.00K | -416.00K | 208.00K |
| Issuance/retirement of debt, net | 75.61M | 1.94M | 8.01M | 153.71M | 249.65M | 353.86M | 706.78M | 744.67M | -805.81M | -246.93M | -41.34M | 109.44M | 711.46M | 135.03M |
| Issuance/retirement of long term debt | 51.97M | -19.36M | -42.52M | 89.91M | 190.45M | 413.62M | 838.23M | 738.26M | -774.49M | -246.93M | -41.34M | 109.44M | 711.46M | 135.03M |
| Issuance/retirement of short term debt | 23.63M | 21.30M | 50.53M | 63.80M | 59.21M | -59.77M | -131.45M | 6.42M | -31.32M | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | -6.08M | -12.16M | -6.09M | -12.18M | 0 | -6.00M | -12.01M | -12.01M | -12.01M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.60M | 708.04K | 663.00K | 31.00K | 500.00K | 0.38 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800