Bajaj Finance Ltd

NSE: BAJFINANCE BSE: 500034

₹959.40

-23.35 (2.38%)

Thu, 22 Oct 2026, 07:48 pm

MTF 5xInvest in Bajaj Finance Ltd with 5x Leverage Buy with MTF

Market Cap (in Cr)611824.81

PE Ratio29.46

Dividend0.62

Finance

Finance/Rental/Leasing

24.5K

Bajaj Finance Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Interest expense on debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pretax equity in earnings	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	—	—	—
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	16.70M	76.40M	178.10M
Total assets	22.18B	35.26B	38.18B	39.92B	47.53B	85.19B	129.31B	178.30B	246.30B	345.46B	494.74B	672.88B	848.14B	1.24T	1.64T	1.72T	2.13T	2.75T	3.76T	4.67T
Total current assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash and short term investments	656.35M	5.33B	2.01B	629.06M	225.06M	4.32B	598.30M	4.16B	8.05B	4.09B	19.03B	36.34B	3.40B	3.49B	160.06B	21.64B	36.80B	43.05B	108.71B	144.70B
Cash & equivalents	656.35M	1.63B	1.16B	629.06M	225.06M	2.82B	598.30M	4.16B	7.77B	2.29B	13.29B	3.26B	3.40B	3.49B	13.49B	18.51B	34.09B	16.45B	41.17B	37.86B
Short term investments	0	3.70B	849.30M	0	0	1.50B	—	—	282.10M	1.80B	5.73B	33.07B	0	0	146.56B	3.13B	2.71B	26.59B	67.54B	106.84B
Total receivables, net	1.47B	1.25B	2.92B	12.58B	936.98M	1.35B	2.57B	3.00B	1.20B	2.06B	2.84B	3.91B	6.39B	8.98B	9.81B	546.15B	703.14B	776.85B	19.39B	23.59B
Accounts receivable - trade, net	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other receivables	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total inventory	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other current assets, total	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total non-current assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Long term investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Note receivable - long term	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Investments in unconsolidated subsidiaries	0	0	0	0	7.44K	0	0	0	0	0	0	0	0	0	0	0	0	944.00M	3.69B	3.87B
Other investments	269.03M	326.67M	3.27B	2.74B	3.02B	4.45B	66.41B	-95.43B	91.30B	1.62B	4.74B	7.85B	31.39B	85.99B	32.02B	183.97B	122.46B	226.57B	303.39B	334.47B
Net property/plant/equipment	32.25M	50.26M	122.68M	139.92M	445.41M	961.90M	1.28B	1.64B	1.97B	2.20B	2.45B	2.90B	3.49B	5.31B	10.97B	10.50B	13.36B	17.30B	24.08B	27.21B
Gross property/plant/equipment	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred tax assets	—	163.14M	274.04M	505.82M	692.25M	659.50M	729.80M	993.60M	1.51B	2.25B	2.95B	3.88B	7.83B	6.87B	9.10B	10.38B	10.50B	10.86B	12.83B	15.95B
Net intangible assets	—	—	14.92M	62.08M	59.11M	64.10M	106.60M	117.80M	230.30M	341.90M	473.20M	785.00M	1.24B	1.68B	2.24B	3.18B	4.55B	6.96B	9.10B	11.06B
Goodwill, net	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other intangibles, net	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other long term assets, total	18.55B	27.01B	28.45B	21.87B	0	685.00M	471.50M	298.20M	1.09B	7.56B	10.80B	20.56B	3.37B	5.06B	5.96B	4.97B	9.16B	11.14B	15.94B	26.51B
Short term debt	6.46B	9.94B	10.24B	10.40B	14.87B	1.47T	381.85B	563.01B	926.87B	829.39B	1.16T	1.59T	162.73B	264.04B	315.06B	285.65B	512.89B	582.38B	831.26B	1.01T
Current portion of LT debt and capital leases	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Short term debt excl. current portion of LT debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accounts payable	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income tax payable	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Long term debt	3.55B	6.12B	6.29B	5.67B	17.50B	5.29T	640.78B	750.30B	1.05T	1.82T	2.52T	308.83B	424.92B	619.91B	772.24B	776.08B	835.99B	1.14T	1.51T	1.89T
Long term debt excl. lease liabilities	3.55B	6.12B	6.29B	5.67B	17.50B	5.29T	640.78B	750.30B	1.05T	1.82T	2.52T	308.83B	424.92B	619.91B	772.24B	776.08B	835.99B	1.14T	1.51T	1.89T
Total equity	4.83B	9.96B	10.63B	10.89B	11.53B	13.58B	20.34B	33.67B	39.91B	48.00B	74.27B	96.00B	158.48B	196.97B	323.28B	369.18B	437.13B	543.72B	766.95B	989.37B
Shareholders' equity	4.83B	9.96B	10.63B	10.89B	11.53B	13.58B	20.34B	33.67B	39.91B	48.00B	74.27B	96.00B	158.48B	196.97B	323.28B	369.18B	437.13B	543.72B	766.95B	966.93B
Common equity, total	4.83B	9.96B	10.63B	10.89B	11.53B	13.58B	20.34B	33.67B	39.91B	48.00B	74.27B	96.00B	158.48B	196.97B	323.28B	369.18B	437.13B	543.72B	766.95B	966.93B
Other common equity	2.21B	2.56B	2.72B	2.98B	2.76B	3.51B	4.95B	6.54B	8.72B	11.49B	16.35B	20.89B	26.95B	35.63B	46.13B	55.77B	71.22B	94.89B	129.09B	165.05B
Total debt	10.01B	16.06B	16.53B	16.07B	32.37B	6.76T	1.02T	1.31T	1.97T	2.65T	3.68T	1.90T	587.64B	883.95B	1.09T	1.06T	1.35T	1.73T	2.34T	2.91T
Net debt	—	—	—	—	—	6.75T	—	1.31T	1.96T	2.65T	3.66T	1.87T	584.25B	880.46B	927.25B	1.04T	1.31T	1.68T	2.23T	2.76T
Change in accounts receivable	-7.39B	-8.64B	71.00K	-9.98B	-17.41B	-32.74B	-50.06B	-45.04B	—	—	-58.73B	-71.61B	-248.16B	-351.07B	-1.18B	459.50M	-3.21B	-934.30M	-4.58B	-2.06B
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	—	—	—	—	—	—	308.80M	-52.40M	211.40M	—	948.90M	859.60M	2.73B	1.93B	1.98B	1.22B	2.74B	2.93B	6.12B	-1.86B
Change in other assets/liabilities	1.98B	2.31B	-1.41B	7.98B	-146.19M	1.33B	-216.60M	4.42B	-69.25B	—	-62.77B	-65.27B	3.61B	3.00B	-14.78B	-893.30M	2.02B	3.99B	1.49B	6.79B
Sale of fixed assets & businesses	349.16K	545.85K	745.66K	6.06M	5.08M	700.00K	3.90M	4.60M	6.30M	—	8.40M	10.40M	10.30M	312.40M	72.10M	113.90M	191.40M	198.10M	388.90M	363.90M
Purchase/sale of investments, net	4.16M	-45.00M	-2.93B	530.80M	-283.78M	-1.43B	0	700.00K	-230.90M	—	-6.27B	-28.99B	11.78B	-51.29B	-83.93B	-3.57B	65.61B	-101.42B	-90.89B	-17.21B
Sale/maturity of investments	4.16M	0	0	1.20B	1.68B	0	0	700.00K	0	—	946.71B	1.28T	2.27T	4.71T	4.37T	2.41T	2.48T	3.08T	214.33B	461.79B
Purchase of investments	0	-45.00M	-2.93B	-665.00M	-1.97B	-1.43B	0	0	-230.90M	—	-952.98B	-1.31T	-2.26T	-4.76T	-4.45T	-2.42T	-2.41T	-3.19T	-305.23B	-478.99B
Other investing cash flow items, total	-356.93K	10.23M	127.74M	0	0	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of debt, net	3.36B	5.99B	451.70M	-531.38M	16.15B	34.82B	35.23B	29.07B	66.16B	—	103.70B	122.25B	117.91B	294.87B	188.63B	-24.46B	280.27B	383.10B	603.14B	547.28B
Issuance/retirement of long term debt	3.36B	5.99B	451.70M	-531.38M	16.15B	0	35.54B	10.95B	29.75B	—	103.70B	122.25B	—	—	—	-55.94B	233.55B	303.87B	382.90B	459.41B
Issuance/retirement of short term debt	0	—	0	0	—	0	-307.20M	18.12B	36.42B	—	33.57B	—	0	0	0	31.49B	46.72B	79.24B	220.24B	87.88B
Issuance/retirement of other debt	—	—	—	—	—	34.82B	—	0	—	—	—	122.25B	117.91B	294.87B	188.63B	-24.34B	—	—	—	—
Total cash dividends paid	-123.40M	-83.75M	-106.19M	-36.95M	-73.56M	-219.90M	-366.50M	-494.90M	-745.80M	—	-2.30B	-458.60M	-2.37B	-2.78B	-11.38B	-27.40M	-6.03B	-12.07B	-18.15B	-22.25B
Other financing cash flow items, total	2.02B	4.55B	-69.19M	-6.22M	-12.44M	-36.50M	3.16B	8.13B	0	—	0	0	0	0	0	0	0	0	0	0

Particulars	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Interest expense on debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pretax equity in earnings	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	—	—	—
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	16.70M	76.40M	178.10M
Total assets	22.18B	35.26B	38.18B	39.92B	47.53B	85.19B	129.31B	178.30B	246.30B	345.46B	494.74B	672.88B	848.14B	1.24T	1.64T	1.72T	2.13T	2.75T	3.76T	4.67T
Total current assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash and short term investments	656.35M	5.33B	2.01B	629.06M	225.06M	4.32B	598.30M	4.16B	8.05B	4.09B	19.03B	36.34B	3.40B	3.49B	160.06B	21.64B	36.80B	43.05B	108.71B	144.70B
Cash & equivalents	656.35M	1.63B	1.16B	629.06M	225.06M	2.82B	598.30M	4.16B	7.77B	2.29B	13.29B	3.26B	3.40B	3.49B	13.49B	18.51B	34.09B	16.45B	41.17B	37.86B
Short term investments	0	3.70B	849.30M	0	0	1.50B	—	—	282.10M	1.80B	5.73B	33.07B	0	0	146.56B	3.13B	2.71B	26.59B	67.54B	106.84B
Total receivables, net	1.47B	1.25B	2.92B	12.58B	936.98M	1.35B	2.57B	3.00B	1.20B	2.06B	2.84B	3.91B	6.39B	8.98B	9.81B	546.15B	703.14B	776.85B	19.39B	23.59B
Accounts receivable - trade, net	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other receivables	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total inventory	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other current assets, total	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total non-current assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Long term investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Note receivable - long term	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Investments in unconsolidated subsidiaries	0	0	0	0	7.44K	0	0	0	0	0	0	0	0	0	0	0	0	944.00M	3.69B	3.87B
Other investments	269.03M	326.67M	3.27B	2.74B	3.02B	4.45B	66.41B	-95.43B	91.30B	1.62B	4.74B	7.85B	31.39B	85.99B	32.02B	183.97B	122.46B	226.57B	303.39B	334.47B
Net property/plant/equipment	32.25M	50.26M	122.68M	139.92M	445.41M	961.90M	1.28B	1.64B	1.97B	2.20B	2.45B	2.90B	3.49B	5.31B	10.97B	10.50B	13.36B	17.30B	24.08B	27.21B
Gross property/plant/equipment	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred tax assets	—	163.14M	274.04M	505.82M	692.25M	659.50M	729.80M	993.60M	1.51B	2.25B	2.95B	3.88B	7.83B	6.87B	9.10B	10.38B	10.50B	10.86B	12.83B	15.95B
Net intangible assets	—	—	14.92M	62.08M	59.11M	64.10M	106.60M	117.80M	230.30M	341.90M	473.20M	785.00M	1.24B	1.68B	2.24B	3.18B	4.55B	6.96B	9.10B	11.06B
Goodwill, net	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other intangibles, net	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other long term assets, total	18.55B	27.01B	28.45B	21.87B	0	685.00M	471.50M	298.20M	1.09B	7.56B	10.80B	20.56B	3.37B	5.06B	5.96B	4.97B	9.16B	11.14B	15.94B	26.51B
Short term debt	6.46B	9.94B	10.24B	10.40B	14.87B	1.47T	381.85B	563.01B	926.87B	829.39B	1.16T	1.59T	162.73B	264.04B	315.06B	285.65B	512.89B	582.38B	831.26B	1.01T
Current portion of LT debt and capital leases	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Short term debt excl. current portion of LT debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accounts payable	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income tax payable	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Long term debt	3.55B	6.12B	6.29B	5.67B	17.50B	5.29T	640.78B	750.30B	1.05T	1.82T	2.52T	308.83B	424.92B	619.91B	772.24B	776.08B	835.99B	1.14T	1.51T	1.89T
Long term debt excl. lease liabilities	3.55B	6.12B	6.29B	5.67B	17.50B	5.29T	640.78B	750.30B	1.05T	1.82T	2.52T	308.83B	424.92B	619.91B	772.24B	776.08B	835.99B	1.14T	1.51T	1.89T
Total equity	4.83B	9.96B	10.63B	10.89B	11.53B	13.58B	20.34B	33.67B	39.91B	48.00B	74.27B	96.00B	158.48B	196.97B	323.28B	369.18B	437.13B	543.72B	766.95B	989.37B
Shareholders' equity	4.83B	9.96B	10.63B	10.89B	11.53B	13.58B	20.34B	33.67B	39.91B	48.00B	74.27B	96.00B	158.48B	196.97B	323.28B	369.18B	437.13B	543.72B	766.95B	966.93B
Common equity, total	4.83B	9.96B	10.63B	10.89B	11.53B	13.58B	20.34B	33.67B	39.91B	48.00B	74.27B	96.00B	158.48B	196.97B	323.28B	369.18B	437.13B	543.72B	766.95B	966.93B
Other common equity	2.21B	2.56B	2.72B	2.98B	2.76B	3.51B	4.95B	6.54B	8.72B	11.49B	16.35B	20.89B	26.95B	35.63B	46.13B	55.77B	71.22B	94.89B	129.09B	165.05B
Total debt	10.01B	16.06B	16.53B	16.07B	32.37B	6.76T	1.02T	1.31T	1.97T	2.65T	3.68T	1.90T	587.64B	883.95B	1.09T	1.06T	1.35T	1.73T	2.34T	2.91T
Net debt	—	—	—	—	—	6.75T	—	1.31T	1.96T	2.65T	3.66T	1.87T	584.25B	880.46B	927.25B	1.04T	1.31T	1.68T	2.23T	2.76T
Change in accounts receivable	-7.39B	-8.64B	71.00K	-9.98B	-17.41B	-32.74B	-50.06B	-45.04B	—	—	-58.73B	-71.61B	-248.16B	-351.07B	-1.18B	459.50M	-3.21B	-934.30M	-4.58B	-2.06B
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	—	—	—	—	—	—	308.80M	-52.40M	211.40M	—	948.90M	859.60M	2.73B	1.93B	1.98B	1.22B	2.74B	2.93B	6.12B	-1.86B
Change in other assets/liabilities	1.98B	2.31B	-1.41B	7.98B	-146.19M	1.33B	-216.60M	4.42B	-69.25B	—	-62.77B	-65.27B	3.61B	3.00B	-14.78B	-893.30M	2.02B	3.99B	1.49B	6.79B
Sale of fixed assets & businesses	349.16K	545.85K	745.66K	6.06M	5.08M	700.00K	3.90M	4.60M	6.30M	—	8.40M	10.40M	10.30M	312.40M	72.10M	113.90M	191.40M	198.10M	388.90M	363.90M
Purchase/sale of investments, net	4.16M	-45.00M	-2.93B	530.80M	-283.78M	-1.43B	0	700.00K	-230.90M	—	-6.27B	-28.99B	11.78B	-51.29B	-83.93B	-3.57B	65.61B	-101.42B	-90.89B	-17.21B
Sale/maturity of investments	4.16M	0	0	1.20B	1.68B	0	0	700.00K	0	—	946.71B	1.28T	2.27T	4.71T	4.37T	2.41T	2.48T	3.08T	214.33B	461.79B
Purchase of investments	0	-45.00M	-2.93B	-665.00M	-1.97B	-1.43B	0	0	-230.90M	—	-952.98B	-1.31T	-2.26T	-4.76T	-4.45T	-2.42T	-2.41T	-3.19T	-305.23B	-478.99B
Other investing cash flow items, total	-356.93K	10.23M	127.74M	0	0	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of debt, net	3.36B	5.99B	451.70M	-531.38M	16.15B	34.82B	35.23B	29.07B	66.16B	—	103.70B	122.25B	117.91B	294.87B	188.63B	-24.46B	280.27B	383.10B	603.14B	547.28B
Issuance/retirement of long term debt	3.36B	5.99B	451.70M	-531.38M	16.15B	0	35.54B	10.95B	29.75B	—	103.70B	122.25B	—	—	—	-55.94B	233.55B	303.87B	382.90B	459.41B
Issuance/retirement of short term debt	0	—	0	0	—	0	-307.20M	18.12B	36.42B	—	33.57B	—	0	0	0	31.49B	46.72B	79.24B	220.24B	87.88B
Issuance/retirement of other debt	—	—	—	—	—	34.82B	—	0	—	—	—	122.25B	117.91B	294.87B	188.63B	-24.34B	—	—	—	—
Total cash dividends paid	-123.40M	-83.75M	-106.19M	-36.95M	-73.56M	-219.90M	-366.50M	-494.90M	-745.80M	—	-2.30B	-458.60M	-2.37B	-2.78B	-11.38B	-27.40M	-6.03B	-12.07B	-18.15B	-22.25B
Other financing cash flow items, total	2.02B	4.55B	-69.19M	-6.22M	-12.44M	-36.50M	3.16B	8.13B	0	—	0	0	0	0	0	0	0	0	0	0