Balaji Telefilms Ltd
NSE: BALAJITELE BSE: 532382
₹108.14
(-0.47%)
Tue, 03 Mar 2026, 00:47 pm
Market Cap13.12B
PE Ratio17.78
Dividend0
Balaji Telefilms Cashflow
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deprecation and amortization | -143.29M | -112.86M | -128.93M | -235.51M | -103.70M | -112.17M | -71.47M | -80.19M | -60.32M | -82.73M | -94.07M | -125.40M | -177.06M | -180.64M | -388.47M | -285.89M | -150.33M | -103.72M | -81.20M | -75.34M |
| Accumulated depreciation, total | -277.96M | -381.38M | -504.91M | -577.14M | -675.63M | -630.79M | -701.86M | -777.62M | -837.22M | -946.37M | -1.04B | -947.56M | -1.06B | -1.20B | -1.33B | -1.43B | -1.50B | -753.59M | -583.76M | -631.20M |
| Cash from operating activities | 717.51M | 737.09M | 652.85M | 769.49M | -447.92M | -9.64M | -173.26M | -821.19M | 383.03M | -17.42M | -1.07B | -127.57M | -1.04B | -1.78B | -1.33B | -77.34M | -1.20B | -511.94M | 633.04M | 513.52M |
| Funds from operations | 723.74M | 884.99M | 1.02B | 254.26M | -127.86M | -160.73M | -31.91M | 223.80M | -251.66M | 129.67M | -136.12M | -217.73M | -310.68M | -240.89M | 1.17B | 53.24M | -202.40M | -1.20M | 391.27M | 289.24M |
| Net income (cash flow) | 596.43M | 795.45M | 955.95M | 4.75M | 62.92M | -10.80M | 220.21M | 145.82M | -172.12M | 56.16M | -34.32M | -281.49M | -451.53M | -973.53M | -587.80M | -1.19B | -1.32B | -371.36M | 197.88M | 870.80M |
| Depreciation & amortization (cash flow) | 143.29M | 112.86M | 128.93M | 235.51M | 103.70M | 112.17M | 77.75M | 80.19M | 60.32M | 82.73M | 94.07M | 125.40M | 177.06M | 180.64M | 388.47M | 285.89M | 150.33M | 103.72M | 81.20M | 75.34M |
| Depreciation/depletion | 114.29M | 112.86M | 128.93M | 235.51M | 103.70M | 112.17M | 77.75M | 80.19M | 60.32M | 82.73M | 94.07M | 125.40M | 177.06M | 141.11M | 349.35M | 278.79M | 150.22M | 103.72M | 81.20M | 75.34M |
| Amortization | 29.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 39.53M | 39.12M | 7.10M | 103.00K | 0 | — | — |
| Deferred taxes (cash flow) | 0 | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-cash items | -296.69M | -397.18M | -499.40M | -89.42M | -365.09M | -258.60M | -320.79M | -39.49M | -199.99M | -37.91M | -321.34M | -214.41M | 107.90M | 492.75M | 1.01B | 975.62M | 958.79M | 136.98M | -22.70M | 315.87M |
| Changes in working capital | -6.24M | -147.90M | -364.93M | 515.24M | -320.06M | 151.09M | -141.35M | -1.04B | 634.69M | -147.09M | -931.89M | 90.16M | -726.97M | -1.54B | -2.50B | -130.58M | -996.37M | -510.74M | 241.76M | 224.28M |
| Cash from investing activities | -684.81M | -243.01M | -642.98M | -468.34M | 394.15M | 43.22M | 197.53M | 886.79M | -387.97M | 97.12M | -222.08M | 118.08M | -2.75B | 1.83B | 1.67B | 810.45M | 185.88M | 134.11M | -180.58M | -1.37B |
| Capital expenditures | -220.12M | -149.16M | -317.41M | -550.75M | -39.32M | -128.55M | -45.55M | -24.83M | -24.00M | -147.80M | -170.20M | -234.35M | -153.16M | -124.09M | -106.38M | -18.22M | -26.83M | -50.44M | -71.33M | -42.31M |
| Capital expenditures - fixed assets | -220.12M | -149.16M | -317.41M | -550.75M | -39.32M | -128.55M | -45.55M | -24.83M | -24.00M | -147.80M | -170.20M | -233.16M | -116.13M | -118.54M | -105.59M | -18.22M | -26.83M | -50.44M | -71.33M | -42.31M |
| Capital expenditures - other assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.19M | -37.02M | -5.55M | -792.00K | 0 | 0 | 0 | — | 0 |
| Cash from financing activities | -395.00K | -477.71M | -5.27M | -267.04M | -22.89M | -22.89M | -14.81M | -15.21M | -26.08M | -47.27M | 1.35B | 0 | 3.91B | -50.29M | -330.92M | -156.63M | 365.13M | 476.64M | -290.88M | 585.11M |
| Free cash flow | 497.39M | 587.93M | 335.44M | 218.74M | -487.23M | -138.19M | -218.81M | -846.01M | 359.04M | -165.22M | -1.24B | -360.73M | -1.15B | -1.90B | -1.43B | -95.56M | -1.23B | -562.38M | 561.70M | 471.21M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800