Balaji Telefilms Ltd
NSE: BALAJITELE BSE: 532382
₹108.14
(-0.47%)
Tue, 03 Mar 2026, 00:54 pm
Market Cap13.12B
PE Ratio17.78
Dividend0
Consumer Services
Movies/Entertainment
24.5KBalaji Telefilms Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.80B | 3.20B | 3.78B | 3.37B | 1.59B | 1.94B | 1.77B | 1.80B | 4.06B | 3.44B | 2.90B | 4.19B | 4.13B | 4.28B | 5.74B | 2.94B | 3.37B | 5.93B | 6.25B | 4.53B |
| Gross profit | 861.70M | 1.35B | 1.56B | 640.06M | 121.68M | 186.67M | 290.96M | 248.25M | -69.73M | 214.38M | 315.49M | 11.37M | -217.78M | -315.55M | 929.92M | -408.50M | -519.75M | 313.21M | 1.10B | 631.89M |
| Operating expenses (excl. COGS) | -46.88M | -266.14M | -324.27M | -626.77M | -190.20M | -362.75M | -451.07M | -275.69M | -216.89M | -199.51M | -355.19M | -328.64M | -455.06M | -903.79M | -1.20B | -902.51M | -833.91M | -596.74M | -706.87M | -823.98M |
| Selling/general/admin expenses, total | — | -107.50M | -147.03M | -422.66M | -192.96M | -355.70M | -448.16M | -296.09M | -203.11M | -195.65M | -341.30M | -292.86M | -387.73M | -874.53M | -1.00B | -869.93M | -755.98M | -564.40M | -641.04M | -576.54M |
| Research & development | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | -107.50M | -147.03M | -422.66M | -192.96M | -355.70M | -448.16M | -296.09M | -203.11M | -195.65M | -341.30M | -292.86M | -387.73M | -874.53M | -1.00B | -869.93M | -755.98M | -564.40M | -641.04M | -576.54M |
| Other operating expenses, total | -46.88M | -158.64M | -177.24M | -204.12M | 2.76M | -7.05M | -2.91M | 20.41M | -13.78M | -3.86M | -13.89M | -35.78M | -67.34M | -29.26M | -191.31M | -32.58M | -77.92M | -32.33M | -65.83M | -247.43M |
| Operating income | 814.82M | 1.09B | 1.24B | 13.29M | -68.51M | -176.08M | -160.11M | -27.44M | -286.62M | 14.87M | -39.70M | -317.27M | -672.84M | -1.22B | -265.68M | -1.31B | -1.35B | -283.52M | 389.43M | -192.08M |
| Non-operating income, total | 62.33M | 82.29M | 151.87M | 94.41M | 201.62M | 161.25M | 542.18M | 349.00M | 174.63M | 69.97M | 130.54M | 188.55M | 77.20M | 305.05M | 44.00M | 207.18M | 42.13M | 41.62M | -56.66M | 90.11M |
| Interest expense, net of interest capitalized | -464.00K | -42.00K | 0 | 0 | 0 | 0 | — | 0 | — | — | 0 | 0 | -483.00K | — | -26.62M | -16.74M | -17.53M | -81.59M | -105.64M | -33.74M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 79.64M | 82.33M | 151.87M | 138.41M | 157.62M | 161.25M | 371.24M | 210.53M | 107.28M | 116.52M | 118.66M | 96.49M | 145.10M | 303.60M | 55.61M | 75.52M | 22.07M | 116.94M | 4.61M | 66.63M |
| Non-operating interest income | 5.86M | 8.60M | 8.94M | 12.82M | 5.69M | 5.21M | 9.89M | 35.06M | 1.52M | 6.01M | 8.83M | 1.09M | 1.68M | 2.00M | 1.77M | 32.87M | 8.54M | 405.00K | 7.59M | 3.04M |
| Miscellaneous non-operating expense | 73.77M | 73.72M | 142.92M | 125.59M | 151.93M | 156.03M | 361.35M | 175.48M | 105.76M | 110.51M | 109.52M | 95.34M | 143.43M | 301.60M | 53.84M | 42.65M | 13.53M | 116.53M | -2.99M | 63.59M |
| Unusual income/expense | -16.85M | — | — | -44.00M | 44.00M | — | 170.94M | 138.47M | 67.36M | -46.55M | 11.89M | 92.06M | -67.42M | 1.45M | 15.01M | 148.40M | 37.59M | 6.28M | 44.38M | 57.22M |
| Pretax income | 877.15M | 1.17B | 1.39B | 107.69M | 133.11M | -14.83M | 211.12M | 183.09M | -111.99M | 84.84M | 90.84M | -128.72M | -595.64M | -914.28M | -221.68M | -1.10B | -1.31B | -241.90M | 332.77M | -101.97M |
| Taxes | -280.50M | -373.46M | -431.84M | -102.94M | -70.19M | 4.03M | 9.04M | -37.29M | -59.95M | -28.58M | -126.74M | -168.63M | 132.31M | -63.26M | -367.92M | -85.36M | -20.14M | -137.97M | -138.97M | 947.72M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.58M | 15.86M | 11.81M | 4.01M | 1.80M | 699.00K | 8.28M | 8.51M | 4.08M | 25.05M |
| After tax other income/expense | -221.00K | -400.00K | -455.00K | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 596.43M | 795.45M | 955.95M | 4.75M | 62.92M | -10.80M | 220.21M | 145.82M | -172.12M | 56.16M | -34.32M | -281.49M | -451.53M | -973.53M | -587.80M | -1.19B | -1.32B | -371.36M | 197.88M | 870.80M |
| Net income | 596.43M | 795.45M | 955.95M | 4.75M | 62.92M | -10.80M | 220.21M | 145.82M | -172.12M | 56.16M | -34.32M | -281.49M | -451.53M | -973.53M | -587.80M | -1.19B | -1.32B | -371.36M | 197.88M | 870.80M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 596.43M | 795.45M | 955.95M | 4.75M | 62.92M | -10.80M | 220.21M | 145.82M | -172.12M | 56.16M | -34.32M | -281.49M | -451.53M | -973.53M | -587.80M | -1.19B | -1.32B | -371.36M | 197.88M | 870.80M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 958.11M | 1.20B | 1.37B | 248.79M | 35.18M | -63.91M | -88.64M | 52.76M | -226.31M | 97.61M | 54.37M | -191.87M | -495.77M | -1.04B | 122.79M | -1.03B | -1.20B | -179.81M | 470.63M | -116.74M |
| EBIT | 814.82M | 1.09B | 1.24B | 13.29M | -68.51M | -176.08M | -160.11M | -27.44M | -286.62M | 14.87M | -39.70M | -317.27M | -672.84M | -1.22B | -265.68M | -1.31B | -1.35B | -283.52M | 389.43M | -192.08M |
| Total operating expenses | -1.99B | -2.12B | -2.55B | -3.36B | -1.66B | -2.11B | -1.93B | -1.83B | -4.34B | -3.43B | -2.94B | -4.50B | -4.81B | -5.50B | -6.00B | -4.25B | -4.72B | -6.21B | -5.86B | -4.72B |
| Prepaid expenses | 49.12M | 55.53M | 26.04M | 134.19M | 228.08M | 326.61M | 1.01B | 11.72M | 18.09M | 115.72M | 12.09M | 19.99M | 12.61M | 14.12M | 9.67M | 5.74M | 5.48M | 7.19M | 8.66M | 13.18M |
| Deferred income, current | — | — | — | — | — | — | — | — | 125.23M | 20.45M | 100.65M | 243.70M | 28.73M | 155.07M | 302.55M | 175.06M | 658.25M | 413.89M | 782.86M | 481.06M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83.31M | 9.68M | 5.14M | 21.32M | 6.53M | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | 47.73M | 43.09M | 24.98M | 9.12M | 445.00K | — | — | — | — | 52.18M | 72.13M | 96.61M | 56.39M | 9.29M | 4.24M | 318.00K | 1.56M | 471.00K | 4.97M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.20M | -31.06M | -39.28M | -10.20M | 699.00K | 0 | 14.38M | 5.86M | 1.78M | -23.27M |
| Change in accrued expenses | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -395.00K | -418.27M | -5.27M | -228.25M | -19.56M | -19.56M | -12.65M | -13.09M | -26.08M | -47.27M | -156.76M | 0 | -48.69M | -48.79M | -97.53M | 0 | -20.23M | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800