Banaras Beads Ltd
NSE: BANARBEADS BSE: 526849
₹121.59
(0.24%)
Wed, 11 Mar 2026, 08:09 am
Market Cap814.26M
PE Ratio42.80
Dividend1.83
Banaras Beads Financials
| Particulars | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 332.73M | 351.83M | 301.75M | 250.70M | 254.92M | 225.20M | 241.51M | 265.48M | 232.63M | 170.69M | 245.12M | 200.16M | 242.97M | 259.65M | 272.57M | 299.31M |
| Gross profit | 63.89M | 53.21M | 40.12M | 37.86M | 53.05M | 31.06M | 27.15M | 37.15M | 34.58M | 29.80M | 47.25M | 37.60M | 62.23M | 67.99M | 63.48M | 69.35M |
| Operating expenses (excl. COGS) | -32.50M | -33.57M | -30.53M | -33.12M | -28.95M | -25.27M | -26.13M | -28.46M | -24.27M | -20.76M | -34.28M | -22.37M | -51.43M | -53.82M | -57.90M | -58.37M |
| Selling/general/admin expenses, total | -32.48M | -33.57M | -30.53M | -33.12M | -28.95M | -25.27M | -26.75M | -27.17M | -24.54M | -20.85M | -34.28M | -22.37M | -51.43M | -53.82M | -57.90M | -58.37M |
| Research & development | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -32.48M | -33.57M | -30.53M | -33.12M | -28.95M | -25.27M | -26.75M | -27.17M | -24.54M | -20.85M | -34.28M | -22.37M | -51.43M | -53.82M | -57.90M | -58.37M |
| Other operating expenses, total | -13.14K | -2.15K | 0 | 0 | 0 | 0 | 624.30K | -1.29M | 267.28K | 86.59K | — | 0 | 0 | 0 | 0 | 0 |
| Operating income | 31.39M | 19.64M | 9.59M | 4.74M | 24.10M | 5.79M | 1.03M | 8.69M | 10.31M | 9.04M | 12.97M | 15.24M | 10.80M | 14.17M | 5.59M | 10.98M |
| Non-operating income, total | 15.40M | 35.90M | 50.09M | 35.53M | 10.87M | 20.52M | 61.55M | 19.42M | 12.87M | 6.86M | 19.35M | 16.51M | 27.26M | 19.98M | 31.27M | 29.55M |
| Interest expense, net of interest capitalized | -280.36K | -923.55K | -2.36M | -7.25M | -5.36M | -1.89M | -6.71M | -1.54M | -756.11K | -1.60M | -1.11M | -1.40M | -2.52M | -2.16M | -1.41M | -6.68M |
| Interest capitalized | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 15.48M | 36.57M | 52.44M | 43.01M | 21.24M | 22.41M | 20.61M | 20.96M | 13.63M | 8.46M | 21.49M | 17.90M | 29.78M | 22.14M | 32.68M | 36.23M |
| Non-operating interest income | 3.28M | 2.71M | 6.59M | 14.84M | 11.06M | 8.78M | 10.95M | 9.82M | 7.28M | 6.47M | 8.25M | 11.04M | 10.46M | 8.63M | 11.33M | 8.82M |
| Miscellaneous non-operating expense | 12.20M | 33.87M | 45.86M | 28.17M | 10.18M | 13.63M | 9.66M | 11.13M | 6.34M | 1.99M | 13.25M | 6.87M | 19.32M | 13.51M | 21.36M | 27.41M |
| Unusual income/expense | 203.08K | 256.50K | — | -229.66K | -5.01M | — | 47.65M | — | — | — | -1.03M | 0 | 0 | -2.00K | 0 | 0 |
| Pretax income | 46.79M | 55.55M | 59.67M | 40.27M | 34.97M | 26.30M | 62.58M | 28.11M | 23.18M | 15.90M | 32.33M | 31.74M | 38.07M | 34.16M | 36.86M | 40.53M |
| Taxes | -4.85M | -24.62M | -12.33M | -7.19M | -9.13M | -10.24M | -19.43M | -11.42M | -9.35M | -4.35M | -8.91M | -7.81M | -8.86M | -8.72M | -9.35M | -9.65M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 41.94M | 30.92M | 47.34M | 33.08M | 25.84M | 16.07M | 43.15M | 16.69M | 13.83M | 11.55M | 23.42M | 23.93M | 29.20M | 25.43M | 27.51M | 30.88M |
| Net income | 41.94M | 30.92M | 47.34M | 33.08M | 25.84M | 16.07M | 43.15M | 16.69M | 13.83M | 11.55M | 23.42M | 23.93M | 29.20M | 25.43M | 27.51M | 30.88M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 41.94M | 30.92M | 47.34M | 33.08M | 25.84M | 16.07M | 43.15M | 16.69M | 13.83M | 11.55M | 23.42M | 23.93M | 29.20M | 25.43M | 27.51M | 30.88M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 36.36M | 27.20M | 17.88M | 13.63M | 38.72M | 29.31M | 22.30M | 29.73M | 28.70M | 24.25M | 26.47M | 29.81M | 23.61M | 26.50M | 17.06M | 24.91M |
| EBIT | 31.39M | 19.64M | 9.59M | 4.74M | 24.10M | 5.79M | 1.03M | 8.69M | 10.31M | 9.04M | 12.97M | 15.24M | 10.80M | 14.17M | 5.59M | 10.98M |
| Total operating expenses | -301.34M | -332.19M | -292.16M | -245.97M | -230.82M | -219.41M | -240.49M | -256.80M | -222.32M | -161.65M | -232.15M | -184.92M | -232.17M | -245.48M | -266.98M | -288.33M |
| Prepaid expenses | 12.69M | 20.07M | 18.60M | 20.59M | 20.58M | 20.78M | 34.29M | 3.71M | 9.73M | 6.83M | 857.13K | 764.43K | 378.00K | 268.00K | 431.00K | 716.00K |
| Deferred income, current | — | — | — | — | 19.72M | 12.82M | — | 9.80M | 14.74M | 6.91M | 8.64M | 5.57M | 5.62M | 6.26M | 1.94M | 4.65M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | 464.43K | 561.90K | 660.03K | — | — | — | 0 | 681.96K | 177.81K | 188.37K | — | — | 12.00K | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | -2.04M | -16.45M | — | 0 | 0 | 0 | 0 | 0 | -13.27M | -13.27M | -13.27M | -14.93M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800