Bartronics India Ltd
NSE: ASMS BSE: 532694
₹7.77
(-4.43%)
Sat, 28 Mar 2026, 06:56 am
Market Cap2.38B
PE Ratio49.02
Dividend0
Bartronics India Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -7.42M | -13.08M | -39.59M | -152.26M | -437.54M | -601.62M | -485.36M | -503.92M | -467.32M | -536.79M | -518.98M | -523.98M | -524.47M | -524.34M | -523.98M | -523.96M | -262.11M | -146.00K | -481.00K |
| Pretax equity in earnings | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 851.87M | 1.76B | 6.42B | 10.77B | 16.21B | 17.00B | 18.20B | 19.00B | 15.89B | 16.80B | 16.54B | 14.89B | 14.80B | 16.04B | 15.82B | 16.22B | 278.04M | 297.39M | 325.55M |
| Total current assets | 604.55M | 1.52B | 2.64B | 5.79B | 9.15B | 10.43B | 12.24B | 13.89B | 11.38B | 12.48B | 12.27B | 10.72B | 10.64B | 12.00B | 11.82B | 12.26B | 84.60M | 131.68M | 44.06M |
| Cash and short term investments | 358.17M | 2.03M | 164.93M | 138.23M | 149.64M | 112.21M | 294.10M | 247.71M | 63.24M | 56.35M | 65.27M | 64.34M | 65.10M | 89.03M | 112.14M | 153.27M | 39.93M | 103.30M | 16.27M |
| Cash & equivalents | 62.76M | 183.80K | 163.08M | 86.72M | 103.02M | 89.89M | 266.66M | 246.19M | 62.14M | 56.35M | 45.01M | 48.92M | 65.10M | 89.03M | 112.14M | 153.27M | 39.93M | 103.30M | 16.27M |
| Short term investments | 295.41M | 1.85M | 1.86M | 51.51M | 46.62M | 22.32M | 27.44M | 1.52M | 1.10M | 0 | 20.26M | 15.42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 169.89M | 727.16M | 798.24M | 3.35B | 7.56B | 8.54B | 11.36B | 13.24B | 10.69B | 11.74B | 11.53B | 9.04B | 9.57B | 10.84B | 10.63B | 11.01B | 39.53M | 6.96M | 26.67M |
| Accounts receivable - trade, net | 169.89M | 559.32M | 798.24M | 3.34B | 7.16B | 7.62B | 11.18B | 13.21B | 10.68B | 11.69B | 11.48B | 8.97B | 9.48B | 10.73B | 10.50B | 10.85B | 22.58M | 4.50M | 24.47M |
| Other receivables | 0 | 167.84M | 0 | 2.95M | 398.90M | 916.25M | 187.85M | 29.51M | 13.05M | 42.31M | 57.04M | 66.50M | 97.17M | 111.02M | 135.42M | 160.28M | 16.95M | 2.46M | 2.20M |
| Total inventory | 64.97M | 766.56M | 1.57B | 2.22B | 1.35B | 1.45B | 178.15M | 72.35M | 111.30M | 326.87M | 326.73M | 1.27B | 633.50M | 711.10M | 700.66M | 730.00M | 2.31M | 10.29M | 410.00K |
| Other current assets, total | 9.91M | 18.13M | 107.01M | 70.42M | 3.01M | 6.94M | 29.06M | 855.00K | 16.00K | 24.67M | 21.74M | 27.38M | 37.37M | 20.62M | 37.26M | 30.47M | 2.19M | 10.55M | 226.00K |
| Total non-current assets | 247.32M | 241.70M | 3.78B | 4.98B | 7.06B | 6.57B | 5.96B | 5.10B | 4.51B | 4.32B | 4.26B | 4.17B | 4.16B | 4.04B | 4.00B | 3.96B | 193.44M | 165.71M | 281.49M |
| Long term investments | 0 | 0 | 0 | 313.00K | 0 | 2.50M | 180.09M | 177.75M | 501.71M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.39M | 6.62M | 125.57M |
| Note receivable - long term | — | — | — | — | — | — | 180.09M | 177.75M | 177.75M | — | — | — | — | — | — | — | — | — | 1.39M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 313.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 2.50M | 0 | 0 | 323.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.39M | 6.62M | 124.18M |
| Net property/plant/equipment | 247.08M | 225.58M | 3.76B | 1.44B | 3.64B | 3.31B | 1.20B | 940.38M | 705.73M | 626.70M | 1.49B | 1.40B | 1.35B | 1.26B | 1.22B | 1.18B | 38.25M | 19.98M | 2.86M |
| Gross property/plant/equipment | 279.69M | 275.03M | 3.85B | 1.65B | 4.01B | 3.93B | 2.16B | 2.14B | 2.16B | 2.18B | 3.09B | 3.06B | 3.06B | 2.97B | 2.97B | 2.97B | 211.94M | 39.23M | 4.67M |
| Deferred tax assets | — | — | — | 12.49M | 11.69M | 182.16M | 26.93M | 242.54M | 235.48M | 232.01M | 231.97M | 229.88M | 238.42M | 232.16M | 241.39M | 241.48M | 17.92M | 29.40M | 29.40M |
| Net intangible assets | 0 | 0 | 0 | 3.53B | 3.41B | 3.07B | 2.70B | 2.42B | 2.10B | 2.09B | 2.04B | 2.04B | 2.03B | 2.03B | 2.03B | 2.03B | 106.00K | 0 | 0 |
| Goodwill, net | — | — | — | 1.96B | 2.03B | 1.39B | 1.38B | 1.38B | 1.38B | 1.38B | 1.35B | 1.35B | 1.35B | 1.35B | 1.35B | 1.35B | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | 1.57B | 1.38B | 1.68B | 1.32B | 1.04B | 715.34M | 701.66M | 693.15M | 690.94M | 687.37M | 686.74M | 686.67M | 686.66M | 106.00K | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 1.18B | 1.32B | 970.75M | 1.37B | 507.43M | 507.43M | 537.26M | 507.43M | 507.43M | 507.43M | 85.77M | 109.70M | 123.66M |
| Short term debt | 81.96M | 90.37M | 398.97M | 1.18B | 1.93B | 2.25B | 6.39B | 6.85B | 6.25B | 7.05B | 7.23B | 6.69B | 7.20B | 10.45B | 10.90B | 11.54B | 0 | 0 | 338.00K |
| Current portion of LT debt and capital leases | — | — | — | — | 412.18M | 649.30M | 3.80B | 4.39B | 4.56B | 5.33B | 5.51B | 4.97B | 5.48B | 7.14B | 7.32B | 7.69B | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 81.96M | 90.37M | 398.97M | 1.18B | 1.52B | 1.60B | 2.59B | 2.45B | 1.69B | 1.72B | 1.72B | 1.72B | 1.73B | 3.31B | 3.58B | 3.85B | 0 | 0 | 338.00K |
| Accounts payable | 65.39M | 398.80M | 286.26M | 1.35B | 3.60B | 3.27B | 3.86B | 5.37B | 3.76B | 2.98B | 2.89B | 2.03B | 2.19B | 746.43M | 1.95B | 1.99B | 2.65M | 6.31M | 16.21M |
| Income tax payable | 3.30M | 12.81M | 95.54M | 146.56M | 347.29M | 490.55M | 666.58M | 381.02M | 362.56M | 353.35M | 412.71M | 408.48M | 341.46M | 341.64M | 341.09M | 341.16M | 1.82M | 2.76M | 6.51M |
| Long term debt | 1.23M | 827.61K | 2.73B | 4.31B | 4.27B | 3.62B | 357.54M | 154.55M | 228.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.50M |
| Long term debt excl. lease liabilities | 0 | 0 | 2.73B | 4.31B | 4.27B | 3.49B | 357.54M | 154.55M | 228.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.50M |
| Total equity | 683.98M | 1.24B | 2.74B | 3.12B | 5.13B | 5.92B | 4.64B | 3.64B | 2.62B | 2.39B | 1.97B | 1.80B | 1.59B | 1.48B | 937.48M | 664.69M | 254.08M | 265.05M | 282.50M |
| Shareholders' equity | 683.98M | 1.24B | 2.74B | 3.12B | 5.13B | 5.92B | 4.64B | 3.64B | 2.62B | 2.39B | 1.97B | 1.80B | 1.59B | 1.48B | 937.48M | 664.69M | 254.08M | 265.05M | 282.50M |
| Common equity, total | 683.98M | 1.24B | 2.74B | 3.12B | 5.13B | 5.92B | 4.64B | 3.64B | 2.62B | 2.39B | 1.97B | 1.80B | 1.59B | 1.48B | 937.48M | 664.69M | 254.08M | 265.05M | 282.50M |
| Other common equity | 0 | 60.19M | 855.86M | 1.03B | 2.29B | 3.27B | 2.41B | 459.02M | 556.45M | 556.45M | 556.45M | 556.45M | 556.45M | 556.45M | 556.45M | 556.45M | 866.48M | 866.48M | 863.61M |
| Total debt | 83.19M | 91.20M | 3.13B | 5.50B | 6.20B | 5.87B | 6.75B | 7.00B | 6.25B | 7.05B | 7.23B | 6.69B | 7.20B | 10.45B | 10.90B | 11.54B | 0 | 0 | 1.83M |
| Net debt | -274.98M | 89.16M | 2.97B | 5.36B | 6.06B | 5.76B | 6.45B | 6.75B | 6.18B | 7.00B | 7.17B | 6.62B | 7.14B | 10.36B | 10.79B | 11.39B | -39.93M | -103.30M | -14.43M |
| Change in accounts receivable | -77.62M | -1.25B | -539.39M | -3.42B | -3.54B | -976.19M | -3.10B | -1.14B | 2.59B | -503.05M | 7.94M | 2.50B | -502.20M | -1.25B | 161.82M | -5.84M | -67.75M | 22.68M | -20.48M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | 995.39M | 2.20B | -33.92M | 2.64B | 1.50B | — | — | — | — | — | — | — | — | 0 | 1.77M | 9.90M |
| Change in other assets/liabilities | 35.74M | 333.36M | -4.29K | 0 | 0 | 0 | 0 | 2.26B | -1.32B | 225.25M | -253.40M | -2.95B | 750.08M | 1.38B | 51.30M | 1.28M | -62.04M | 51.83M | 554.00K |
| Sale of fixed assets & businesses | — | 51.95M | 0 | — | 300.00K | 15.00K | 0 | 21.50M | 436.00K | 0 | 0 | 33.71M | 1.74M | 27.48M | 0 | 0 | 0 | 0 | 40.00M |
| Purchase/sale of investments, net | 0 | 0 | 0 | — | 0 | -2.50M | 2.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50.00M |
| Sale/maturity of investments | 0 | 0 | 0 | — | 0 | 0 | 2.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | — | 0 | -2.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50.00M |
| Other investing cash flow items, total | 0 | 0 | 180.82M | 0 | -2.12M | 223.32M | 0 | -572.13M | -221.24M | 63.88M | 0 | 4.43M | 423.07M | 476.56M | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 9.18M | 8.01M | 3.04B | 1.95B | 1.40B | -344.03M | -22.80M | 183.09M | -450.46M | 583.63M | 506.27M | 528.90M | 6.03M | -157.67M | 270.13M | 523.92M | -299.53M | -58.61M | 1.83M |
| Issuance/retirement of long term debt | -48.73M | -402.74K | 2.73B | 1.16B | 1.07B | -440.52M | -1.02B | 183.09M | -450.46M | 583.63M | 0 | 0 | 0 | 0 | 0 | 0 | -299.53M | 0 | 1.83M |
| Issuance/retirement of short term debt | 57.91M | 8.41M | 308.60M | 784.24M | 335.51M | 96.48M | 994.85M | — | — | 0 | 0 | 0 | 6.03M | -157.67M | 270.13M | 523.92M | 0 | -58.61M | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | 506.27M | 528.90M | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | -30.17M | -34.05M | -34.05M | 0 | -18.46M | -9.21M | -6.05M | -4.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 60.19M | -60.19M | — | 1.00B | -4.98M | 0 | -119.47M | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800