Basant Agro Tech (India) Ltd
NSE: BSE: 524687
₹10.38
(1.07%)
Wed, 04 Mar 2026, 01:52 am
Market Cap940.71M
PE Ratio15.92
Dividend0.48
Process Industries
Chemicals: Agricultural
24.5KBasant Agro Tech (India) Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 681.04M | 924.09M | 1.09B | 1.29B | 1.31B | 1.69B | 2.76B | 2.91B | 3.14B | 3.06B | 3.15B | 2.95B | 2.60B | 2.79B | 2.86B | 3.23B | 4.48B | 5.49B | 4.05B | 4.63B |
| Gross profit | 117.85M | 164.62M | 97.07M | 94.11M | 226.35M | 248.16M | 394.76M | 456.35M | 472.54M | 472.89M | 395.57M | 396.78M | 386.73M | 394.98M | 386.43M | 415.30M | 616.39M | 678.99M | 481.32M | 540.28M |
| Operating expenses (excl. COGS) | -80.08M | -112.22M | -20.48M | -675.00K | -119.94M | -116.74M | -199.55M | -232.29M | -244.31M | -240.82M | -242.04M | -230.39M | -214.68M | -241.74M | -238.12M | -274.15M | -352.87M | -368.41M | -288.42M | -332.77M |
| Selling/general/admin expenses, total | -78.82M | -111.29M | — | — | -119.39M | -115.89M | -178.75M | -207.16M | -216.97M | -222.47M | -223.77M | -212.95M | -197.92M | -224.98M | -221.50M | -258.57M | -335.91M | -368.41M | -288.42M | -332.77M |
| Research & development | -1.73M | -1.82M | -2.24M | — | -3.00M | -3.25M | -4.61M | -5.58M | -6.72M | -6.91M | -6.02M | -5.28M | -4.78M | -2.60M | -2.27M | -1.87M | -2.95M | -3.35M | -4.11M | -4.13M |
| Selling/general/admin expenses, other | -77.10M | -109.47M | — | — | -116.39M | -112.64M | -174.14M | -201.59M | -210.25M | -215.56M | -217.75M | -207.67M | -193.14M | -222.37M | -219.22M | -256.70M | -332.96M | -365.06M | -284.31M | -328.64M |
| Other operating expenses, total | -1.26M | -928.00K | -20.48M | -675.00K | -544.00K | -852.00K | -20.81M | -25.13M | -27.34M | -18.34M | -18.27M | -17.44M | -16.76M | -16.76M | -16.62M | -15.58M | -16.96M | 0 | 0 | 0 |
| Operating income | 37.76M | 52.40M | 76.58M | 93.44M | 106.41M | 131.42M | 195.21M | 224.05M | 228.22M | 232.07M | 153.53M | 166.39M | 172.06M | 153.24M | 148.31M | 141.15M | 263.52M | 310.57M | 192.90M | 207.50M |
| Non-operating income, total | -8.14M | -12.81M | -21.46M | -31.08M | -41.34M | -60.48M | -77.57M | -93.46M | -92.41M | -129.86M | -92.04M | -105.13M | -104.34M | -79.99M | -74.86M | -46.44M | -69.95M | -111.74M | -143.71M | -136.89M |
| Interest expense, net of interest capitalized | -11.73M | -17.36M | -25.90M | -31.38M | -35.20M | -39.34M | -83.13M | -102.71M | -96.54M | -131.19M | -122.20M | -109.00M | -107.29M | -84.24M | -76.52M | -40.34M | -59.67M | -106.24M | -149.17M | -137.85M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 3.58M | 4.55M | 4.44M | 302.00K | -6.14M | -21.13M | 5.56M | 9.25M | 3.75M | 1.03M | 29.46M | 3.84M | 2.96M | 4.25M | 1.66M | 245.00K | -704.00K | 6.92M | 19.04M | 962.00K |
| Non-operating interest income | 1.00M | 2.66M | 4.66M | 0 | 5.53M | 1.41M | 2.08M | 2.56M | 2.81M | 1.18M | 1.09M | 1.70M | 3.38M | 2.33M | 2.01M | 864.00K | 809.00K | 985.00K | 1.22M | 1.98M |
| Miscellaneous non-operating expense | 2.58M | 1.89M | -219.00K | 302.00K | -11.67M | -22.54M | 3.48M | 6.69M | 938.00K | -147.00K | 28.37M | 2.14M | -426.00K | 1.92M | -350.00K | -619.00K | -1.51M | 5.93M | 17.82M | -1.02M |
| Unusual income/expense | — | — | — | — | — | — | — | — | 383.00K | 303.00K | 694.00K | 27.00K | 0 | 0 | 0 | -6.35M | -9.58M | -12.42M | -13.58M | 0 |
| Pretax income | 29.62M | 39.60M | 55.12M | 62.36M | 65.07M | 70.94M | 117.64M | 130.59M | 135.81M | 102.21M | 61.49M | 61.26M | 67.72M | 73.25M | 73.45M | 94.71M | 193.56M | 198.83M | 49.19M | 70.62M |
| Taxes | -2.71M | -4.00M | -5.45M | -8.55M | -10.46M | -11.82M | -40.85M | -26.44M | 29.61M | -9.70M | -5.69M | -6.17M | -6.94M | -1.15M | 5.04M | -3.15M | -3.63M | -14.98M | -9.62M | -28.96M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 26.91M | 35.59M | 49.67M | 53.81M | 54.62M | 59.12M | 76.79M | 104.15M | 165.42M | 92.51M | 55.80M | 55.09M | 60.78M | 72.11M | 78.49M | 91.55M | 189.94M | 183.85M | 39.57M | 41.66M |
| Net income | 26.91M | 35.59M | 49.67M | 53.81M | 54.62M | 59.12M | 76.79M | 104.15M | 165.42M | 92.51M | 55.80M | 55.09M | 60.78M | 72.11M | 78.49M | 91.55M | 189.94M | 183.85M | 39.57M | 41.66M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 26.91M | 35.59M | 49.67M | 53.81M | 54.62M | 59.12M | 76.79M | 104.15M | 165.42M | 92.51M | 55.80M | 55.09M | 60.78M | 72.11M | 78.49M | 91.55M | 189.94M | 183.85M | 39.57M | 41.66M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 47.13M | 67.62M | 94.32M | 117.45M | 138.69M | 160.95M | 239.14M | 272.21M | 270.31M | 278.44M | 199.49M | 212.68M | 219.59M | 201.77M | 196.58M | 190.55M | 315.40M | 374.09M | 264.59M | 283.89M |
| EBIT | 37.76M | 52.40M | 76.58M | 93.44M | 106.41M | 131.42M | 195.21M | 224.05M | 228.22M | 232.07M | 153.53M | 166.39M | 172.06M | 153.24M | 148.31M | 141.15M | 263.52M | 310.57M | 192.90M | 207.50M |
| Total operating expenses | -643.28M | -871.68M | -1.02B | -1.19B | -1.20B | -1.56B | -2.57B | -2.69B | -2.91B | -2.83B | -3.00B | -2.79B | -2.43B | -2.64B | -2.71B | -3.09B | -4.22B | -5.18B | -3.85B | -4.42B |
| Prepaid expenses | 2.62M | 6.24M | 10.66M | — | — | — | 755.00K | 1.11M | 1.14M | 1.21M | 1.02M | 1.60M | 9.26M | 102.97M | 113.26M | 7.26M | 7.89M | 10.52M | 13.84M | 14.43M |
| Deferred income, current | — | — | — | — | — | — | — | — | 136.82M | 141.23M | 143.51M | 156.25M | 189.13M | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 2.21M | 1.15M | 426.00K | 1.73M | 1.69M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 20.74M | 21.50M | 22.98M | 25.07M | 26.27M | 27.75M | 54.57M | 66.58M | 38.51M | 37.87M | 38.56M | 39.30M | 21.20M | 14.85M | 3.31M | 163.00K | — | — | — | 4.53M |
| Deferred income, non-current | — | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -5.10M | -1.91M | -7.17M | -5.02M | -6.69M | -5.02M | -5.85M | -7.25M | -8.48M | -7.42M | -5.45M | -5.45M | -5.45M | -5.45M | -5.46M | -4.53M | -5.44M | -7.25M | -7.25M | -4.53M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800