Bedmutha Industries Ltd
NSE: BEDMUTHA BSE: 533270
₹127.71
(-2.27)%
Sat, 31 Jan 2026, 09:39 pm
Market Cap4.12B
PE Ratio-
Dividend0
Non-Energy Minerals
Steel
24.5KFinancials
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.47B | 1.64B | 2.15B | 2.10B | 2.19B | 2.21B | 3.20B | 5.01B | 6.42B | 6.03B | 4.90B | 3.60B | 3.87B | 6.60B | 6.87B | 8.12B | 10.49B |
| Gross profit | 135.81M | 306.46M | 215.15M | -127.27M | 167.88M | 120.14M | 95.68M | 122.57M | -380.85M | -372.43M | -221.29M | -227.15M | -248.25M | -83.38M | -33.88M | 130.16M | 331.02M |
| Operating expenses (excl. COGS) | -425.56K | -49.54M | -47.25M | -47.84M | -54.74M | -52.76M | -96.17M | -170.58M | 392.20M | -267.88M | -119.67M | -106.78M | -92.47M | -83.74M | -117.12M | -133.72M | -185.54M |
| Selling/general/admin expenses, total | — | -49.59M | -47.25M | -42.94M | -49.15M | -49.23M | -90.21M | -170.58M | -169.24M | -267.88M | -109.20M | -99.55M | -85.06M | -77.35M | -111.49M | -133.72M | -185.54M |
| Research & development | 0 | 0 | 0 | 0 | 0 | — | — | 0 | — | — | 0 | -6.22M | -6.22M | -6.22M | — | — | — |
| Selling/general/admin expenses, other | — | -49.59M | -47.25M | -42.94M | -49.15M | -49.23M | -90.21M | -170.58M | -169.24M | -267.88M | -109.20M | -93.33M | -78.84M | -71.13M | -111.49M | -133.72M | -185.54M |
| Other operating expenses, total | -425.56K | 47.14K | 0 | -4.90M | -5.59M | -3.52M | -5.96M | 0 | 561.44M | 0 | -10.47M | -7.23M | -7.42M | -6.39M | -5.63M | 0 | 0 |
| Operating income | 135.38M | 256.92M | 167.90M | -175.11M | 113.15M | 67.38M | -485.00K | -48.00M | 11.35M | -640.31M | -340.96M | -333.93M | -340.73M | -167.12M | -151.00M | -3.56M | 145.48M |
| Non-operating income, total | -28.36M | -70.47M | -76.27M | 181.82M | -73.17M | -46.88M | -118.42M | -360.99M | -370.20M | -268.44M | -361.43M | -376.31M | 2.31B | 259.67M | 277.23M | 206.22M | 102.52M |
| Interest expense, net of interest capitalized | -32.53M | -54.75M | -86.13M | -97.32M | -82.59M | -149.07M | -228.09M | -381.72M | -586.21M | -602.62M | -650.84M | -642.94M | -617.10M | -324.73M | -341.00M | -243.03M | -234.74M |
| Interest capitalized | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 4.17M | -15.72M | 9.87M | 279.14M | 9.42M | 61.69M | 109.66M | 20.73M | 216.01M | 334.18M | 289.41M | 272.37M | 300.08M | 584.40M | 618.23M | 449.26M | 337.26M |
| Non-operating interest income | 4.60M | 5.15M | 14.77M | 23.13M | 24.80M | 28.05M | 41.58M | 28.97M | 39.67M | 27.54M | 9.23M | 7.05M | 3.77M | 5.84M | 9.86M | 15.25M | 11.89M |
| Miscellaneous non-operating expense | -438.42K | -20.87M | -4.91M | 256.01M | -15.38M | 33.64M | 68.08M | -8.24M | 178.08M | 305.76M | 278.39M | 265.32M | 296.31M | 578.56M | 608.37M | 434.00M | 325.37M |
| Unusual income/expense | — | — | — | — | — | 40.51M | — | — | — | — | — | -5.74M | 2.63B | 0 | 0 | 0 | 0 |
| Pretax income | 107.02M | 186.45M | 91.63M | 6.71M | 39.98M | 20.51M | -118.91M | -409.00M | -358.85M | -908.75M | -702.39M | -710.24M | 1.97B | 92.55M | 126.23M | 202.66M | 248.00M |
| Taxes | -36.98M | -64.06M | -36.57M | 601.00K | -13.90M | -6.64M | 33.96M | 11.10M | -1.50M | -243.00K | -1.16M | -806.00K | -9.55M | 0 | 0 | 0 | 0 |
| Non-controlling/minority interest | 0 | -16.47M | -18.35M | -9.10M | -17.08M | -1.45M | -356.00K | -616.00K | -1.11M | 40.73M | -1.48M | -958.00K | -164.00K | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 70.03M | 105.91M | 36.72M | -12.31M | 6.98M | 10.88M | -86.65M | -398.10M | -361.45M | -868.26M | -705.04M | -712.09M | 1.96B | 93.77M | 130.09M | 209.45M | 248.21M |
| Net income | 70.03M | 105.91M | 36.72M | -12.31M | 6.98M | 10.88M | -86.65M | -398.10M | -361.45M | -868.26M | -705.04M | -712.09M | 1.96B | 93.77M | 130.09M | 209.45M | 248.21M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 70.03M | 105.91M | 36.72M | -12.31M | 6.98M | 10.88M | -86.65M | -398.10M | -361.45M | -868.26M | -705.04M | -712.09M | 1.96B | 93.77M | 130.09M | 209.45M | 248.21M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 163.88M | 298.09M | 218.72M | -123.77M | 176.75M | 141.73M | 102.36M | 158.29M | 303.32M | -371.46M | -6.14M | -2.46M | 16.66M | 162.97M | 168.00M | 263.35M | 340.50M |
| EBIT | 135.38M | 256.92M | 167.90M | -175.11M | 113.15M | 67.38M | -485.00K | -48.00M | 11.35M | -640.31M | -340.96M | -333.93M | -340.73M | -167.12M | -151.00M | -3.56M | 145.48M |
| Total operating expenses | -1.33B | -1.39B | -1.98B | -2.28B | -2.08B | -2.15B | -3.20B | -5.05B | -6.41B | -6.67B | -5.24B | -3.93B | -4.21B | -6.76B | -7.02B | -8.12B | -10.34B |
| Prepaid expenses | 17.66M | 34.36M | 40.34M | 1.71M | 4.49M | 21.34M | 14.40M | 27.70M | 25.16M | — | — | — | — | — | — | — | — |
| Deferred income, current | — | — | — | 3.19M | — | 4.42M | 5.17M | — | 17.16M | 219.30M | 347.66M | 3.37M | 6.91M | 29.20M | 17.07M | 4.33M | 13.83M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 22.01M | 34.71M | 35.55M | 32.16M | 40.53M | 67.80M | 65.08M | 313.00K | 333.00K | 231.00K | 172.00K | 40.00K | — | — | — | — | — |
| Deferred income, non-current | — | — | — | — | 0 | 0 | 0 | 0 | 664.00K | 639.00K | 0 | — | — | — | — | — | 242.00M |
| Minority interest | 0 | 20.34M | 38.58M | 47.68M | 64.81M | 66.25M | 66.61M | 67.23M | 37.08M | -3.65M | -2.17M | -1.21M | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -3.91M | -10.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800