Bemco Hydraulics Ltd

NSE: BSE: 522650

₹82.83

(1.32%)

Wed, 04 Mar 2026, 06:28 pm

MTF 5xInvest in Bemco Hydraulics Ltd with 5x Leverage Buy with MTF

Market Cap3.62B

PE Ratio24.60

Dividend0.12

Producer Manufacturing

Industrial Machinery

24.5K

Bemco Hydraulics Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	225.05M	176.37M	234.89M	245.73M	380.35M	311.03M	360.83M	208.61M	418.40M	417.68M	482.83M	324.26M	644.52M	655.08M	484.34M	844.95M	1.00B
Gross profit	51.73M	40.37M	42.37M	52.15M	77.25M	27.70M	64.37M	22.63M	71.80M	87.76M	98.85M	73.78M	133.13M	154.67M	114.94M	183.28M	257.14M
Operating expenses (excl. COGS)	-42.54M	-33.48M	-29.99M	-31.17M	-44.02M	-35.94M	-25.51M	-24.75M	-38.24M	-38.52M	-50.29M	-40.37M	-37.89M	-45.71M	-53.08M	-53.84M	-60.84M
Selling/general/admin expenses, total	-41.02M	-28.55M	-28.70M	-30.96M	-43.85M	-34.66M	-24.55M	-22.41M	-35.86M	-37.48M	-49.82M	-38.89M	-36.12M	-42.05M	-46.44M	-51.41M	-60.17M
Research & development	0	0	0	—	—	—	—	—	—	—	—	0	0	0	0	0	0
Selling/general/admin expenses, other	-41.02M	-28.55M	-28.70M	-30.96M	-43.85M	-34.66M	-24.55M	-22.41M	-35.86M	-37.48M	-49.82M	-38.89M	-36.12M	-42.05M	-46.44M	-51.41M	-60.17M
Other operating expenses, total	-1.52M	-4.94M	-1.30M	-209.85K	-171.38K	-1.29M	-961.17K	-2.34M	-2.37M	-1.04M	-464.43K	-1.49M	-1.77M	-3.67M	-6.64M	-2.43M	-663.00K
Operating income	9.18M	6.88M	12.38M	20.99M	33.23M	-8.25M	38.86M	-2.12M	33.57M	49.24M	48.56M	33.41M	95.24M	108.95M	61.86M	129.44M	196.31M
Non-operating income, total	-3.77M	255.28K	-4.55M	-14.11M	-23.16M	-60.84M	-24.04M	-31.43M	-699.87K	-36.92M	-29.36M	-27.34M	-25.46M	-28.28M	-15.55M	-11.15M	-20.93M
Interest expense, net of interest capitalized	-10.85M	-11.83M	-13.45M	-19.52M	-30.41M	-39.31M	-32.94M	-26.83M	-31.83M	-31.88M	-30.28M	-26.23M	-25.52M	-26.41M	-18.07M	-18.00M	-21.77M
Interest capitalized	0	0	0	0	0	0	0	0	0	—	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	7.09M	12.08M	8.92M	5.12M	6.17M	-377.76K	18.53M	2.22M	4.67M	-2.09M	6.58M	3.35M	4.04M	5.83M	2.97M	9.25M	6.29M
Non-operating interest income	1.33M	1.24M	1.05M	1.40M	1.45M	1.29M	1.45M	1.49M	1.68M	1.74M	1.78M	1.78M	1.86M	1.75M	1.43M	4.35M	4.22M
Miscellaneous non-operating expense	5.76M	10.84M	7.88M	3.72M	4.72M	-1.67M	17.08M	732.67K	2.99M	-3.83M	4.79M	1.57M	2.18M	4.08M	1.54M	4.89M	2.07M
Unusual income/expense	-1.20K	—	-25.32K	293.24K	1.08M	-21.16M	-9.64M	-6.82M	26.46M	-2.95M	-5.66M	-4.47M	-3.98M	-7.71M	-448.00K	-2.41M	-5.46M
Pretax income	5.42M	7.14M	7.83M	6.88M	10.06M	-69.09M	14.81M	-33.55M	32.87M	12.32M	19.20M	6.07M	69.79M	80.67M	46.30M	118.28M	175.37M
Taxes	-2.10M	-1.30M	-3.64M	-2.81M	-4.46M	21.42M	-23.70M	-60.30K	-8.66M	-4.08M	-8.92M	-7.15M	-30.37M	-22.74M	-7.37M	-38.87M	-50.00M
Non-controlling/minority interest	0	0	0	0	0	0	0	35.00K	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	3.32M	5.84M	4.19M	4.06M	5.61M	-47.67M	-8.89M	-33.58M	24.21M	8.24M	10.28M	-1.09M	39.42M	57.94M	38.94M	79.42M	125.37M
Net income	3.32M	5.84M	4.19M	4.06M	5.61M	-47.67M	-8.89M	-33.58M	24.21M	8.24M	10.28M	-1.09M	39.42M	57.94M	38.94M	79.42M	125.37M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	678.63K	676.39K	674.15K	3.23M	4.35M	4.35M	4.24M	4.24M	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	2.64M	5.17M	3.52M	832.66K	1.26M	-52.01M	-13.12M	-37.82M	24.21M	8.24M	10.28M	-1.09M	39.42M	57.94M	38.94M	79.42M	125.37M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	18.21M	16.39M	22.40M	29.82M	39.40M	3.80M	51.99M	10.43M	46.56M	56.67M	56.95M	41.86M	103.66M	118.34M	70.31M	137.16M	210.90M
EBIT	9.18M	6.88M	12.38M	20.99M	33.23M	-8.25M	38.86M	-2.12M	33.57M	49.24M	48.56M	33.41M	95.24M	108.95M	61.86M	129.44M	196.31M
Total operating expenses	-215.86M	-169.49M	-222.51M	-224.74M	-347.13M	-319.27M	-321.98M	-210.73M	-384.83M	-368.44M	-434.27M	-290.86M	-549.28M	-546.12M	-422.48M	-715.51M	-804.83M
Prepaid expenses	—	—	—	13.73M	3.71M	2.25M	2.14M	2.43M	3.13M	3.41M	4.59M	2.13M	2.89M	4.08M	4.36M	2.57M	2.88M
Deferred income, current	—	—	—	—	—	39.64M	—	—	61.00M	30.78M	40.34M	58.24M	32.63M	32.69M	55.74M	130.63M	126.60M
Capital and operating lease obligations	3.76M	5.08M	8.89M	4.87M	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	62.00K	—	—	—	—	—	—	—	83.26M	82.95M	66.89M	70.30M	77.32M	83.66M	82.57M	80.01M	60.56M
Deferred income, non-current	0	0	0	0	0	0	—	0	0	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-679.00K	-679.00K	-676.00K	0	—	-4.35M	0	0	0	0	0	0	0	0	0	0	-4.37M
Preferred dividends paid	-679.00K	-679.00K	-676.00K	-674.15K	-2.78M	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800