BEML Ltd
NSE: BEML BSE: 500048
₹1934
-59.60 (2.99%)
Fri, 23 Oct 2026, 09:09 am
Market Cap (in Cr)16626.57
PE Ratio90.26
Dividend0.86
Producer Manufacturing
Trucks/Construction/Farm Machinery
24.5KBEML Income Statement
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 20.59B | 24.23B | 25.39B | 27.94B | 28.35B | 26.28B | 27.13B | 27.99B | 29.02B | 28.00B | 29.75B | 24.94B | 32.39B | 34.74B | 30.25B | 35.96B | 43.36B | 38.80B | 40.42B | 40.08B |
| Gross profit | 3.04B | 5.19B | 5.48B | 5.81B | 5.69B | 3.84B | 5.13B | 3.26B | 3.69B | 3.34B | 3.69B | 3.58B | 4.80B | 4.69B | 3.45B | 4.76B | 7.73B | 6.28B | 6.95B | 7.94B |
| Operating expenses (excl. COGS) | -346.73M | -2.34B | -2.19B | -1.78B | -2.52B | -1.78B | -3.89B | -3.96B | -2.83B | -2.73B | -2.65B | -2.50B | -2.78B | -2.83B | -3.03B | -3.06B | -3.66B | -2.75B | -2.86B | -3.41B |
| Selling/general/admin expenses, total | — | -2.35B | -2.14B | -2.20B | -2.72B | -2.76B | -3.35B | -3.94B | -2.78B | -2.70B | -2.25B | -2.24B | -2.49B | -2.40B | -2.38B | -1.73B | -2.14B | -2.29B | -1.92B | -2.42B |
| Research & development | -172.33M | -171.53M | -179.38M | 0 | -919.60M | -674.63M | -838.20M | -870.01M | -862.24M | -824.44M | -558.97M | -761.12M | -930.46M | -642.47M | -943.82M | -1.28B | -1.00B | -710.46M | -828.98M | -852.34M |
| Selling/general/admin expenses, other | — | -2.18B | -1.96B | -2.20B | -1.80B | -2.08B | -2.51B | -3.07B | -1.92B | -1.88B | -1.69B | -1.48B | -1.56B | -1.76B | -1.44B | -446.81M | -1.13B | -1.58B | -1.09B | -1.57B |
| Other operating expenses, total | -346.73M | 11.05M | -47.01M | 418.42M | 205.95M | 980.56M | -541.64M | -22.14M | -55.95M | -22.19M | -396.42M | -254.19M | -295.87M | -425.85M | -644.39M | -1.33B | -1.52B | -460.59M | -937.25M | -987.88M |
| Operating income | 2.52B | 2.86B | 3.29B | 4.03B | 3.18B | 2.06B | 1.24B | -705.77M | 858.60M | 613.80M | 1.04B | 1.08B | 2.01B | 1.87B | 422.80M | 1.70B | 4.07B | 3.53B | 4.09B | 4.53B |
| Non-operating income, total | 308.56M | 286.25M | 196.41M | -153.73M | 49.60M | -215.39M | -580.23M | -548.43M | -758.67M | -559.31M | -255.71M | -96.62M | -370.85M | -562.34M | -229.15M | -825.99M | -2.07B | -754.64M | -275.82M | -493.51M |
| Interest expense, net of interest capitalized | -46.13M | -56.57M | -231.80M | -393.13M | -492.79M | -593.41M | -882.85M | -1.32B | -1.11B | -759.60M | -551.93M | -546.36M | -538.96M | -666.37M | -467.54M | -480.16M | -576.18M | -538.98M | -478.75M | -629.01M |
| Interest capitalized | 0 | 0 | 0 | — | 0 | 9.57M | 5.32M | 34.69M | 68.59M | 89.67M | 70.00M | 16.93M | 22.23M | 6.68M | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 427.69M | 430.88M | 747.45M | 622.02M | 882.86M | 806.34M | 323.44M | 729.11M | 418.95M | 212.32M | 309.18M | 581.88M | 185.58M | 162.89M | 253.02M | 131.29M | -40.21M | 197.38M | 389.50M | 210.90M |
| Non-operating interest income | 137.25M | 171.62M | 423.94M | 292.52M | 229.17M | 341.22M | 245.70M | 406.81M | 206.55M | 95.56M | 76.03M | 142.15M | 33.68M | 19.41M | 8.29M | 5.09M | 5.60M | 4.13M | 25.42M | 11.79M |
| Miscellaneous non-operating expense | 290.44M | 259.25M | 323.51M | 329.50M | 653.69M | 465.12M | 77.74M | 322.29M | 212.40M | 116.75M | 233.15M | 439.73M | 147.63M | 139.21M | 240.46M | 121.93M | -50.80M | 193.24M | 364.07M | 199.11M |
| Unusual income/expense | -73.00M | -88.06M | -319.24M | -382.62M | -340.47M | -428.32M | -20.82M | 41.88M | -70.81M | -12.02M | -12.95M | -132.14M | -17.47M | -58.87M | -14.63M | -477.11M | -1.46B | -413.04M | -186.57M | -75.39M |
| Pretax income | 2.83B | 3.14B | 3.49B | 3.88B | 3.22B | 1.85B | 659.74M | -1.25B | 99.93M | 54.49M | 785.91M | 982.81M | 1.64B | 1.30B | 193.65M | 871.14M | 2.00B | 2.78B | 3.82B | 4.04B |
| Taxes | -959.93M | -1.09B | -1.22B | -1.18B | -979.08M | -371.20M | -90.42M | 420.37M | -39.24M | 4.73M | -141.96M | -135.01M | -343.85M | -672.86M | 443.20M | -184.14M | -711.48M | -1.20B | -998.52M | -1.11B |
| Non-controlling/minority interest | 0 | -356.00K | -386.00K | -451.00K | -673.00K | 551.00K | -223.00K | 931.00K | 333.00K | 75.00K | -154.00K | -188.00K | -82.00K | 194.00K | 1.60M | 2.03M | 2.06M | 273.00K | 393.00K | 540.00K |
| After tax other income/expense | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 1.87B | 2.06B | 2.27B | 2.70B | 2.24B | 1.48B | 569.10M | -832.90M | 61.02M | 59.30M | 643.80M | 847.62M | 1.30B | 631.81M | 638.45M | 689.03M | 1.29B | 1.58B | 2.82B | 2.93B |
| Net income | 1.87B | 2.06B | 2.27B | 2.70B | 2.24B | 1.48B | 569.10M | -832.90M | 61.02M | 59.30M | 643.80M | 847.62M | 1.30B | 631.81M | 638.45M | 689.03M | 1.29B | 1.58B | 2.82B | 2.93B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 1.87B | 2.06B | 2.27B | 2.70B | 2.24B | 1.48B | 569.10M | -832.90M | 61.02M | 59.30M | 643.80M | 847.62M | 1.30B | 631.81M | 638.45M | 689.03M | 1.29B | 1.58B | 2.82B | 2.93B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 2.91B | 3.20B | 3.63B | 4.43B | 3.65B | 2.48B | 1.75B | -169.48M | 1.41B | 1.16B | 1.61B | 1.71B | 2.67B | 2.57B | 1.15B | 2.41B | 4.73B | 4.17B | 4.73B | 5.24B |
| EBIT | 2.52B | 2.86B | 3.29B | 4.03B | 3.18B | 2.06B | 1.24B | -705.77M | 858.60M | 613.80M | 1.04B | 1.08B | 2.01B | 1.87B | 422.80M | 1.70B | 4.07B | 3.53B | 4.09B | 4.53B |
| Total operating expenses | -18.07B | -21.37B | -22.10B | -23.91B | -25.17B | -24.22B | -25.89B | -28.69B | -28.16B | -27.39B | -28.70B | -23.86B | -30.38B | -32.88B | -29.83B | -34.27B | -39.29B | -35.27B | -36.33B | -35.55B |
| Prepaid expenses | 110.44M | 98.44M | 329.60M | 310.98M | 325.64M | 679.42M | — | — | 6.60M | — | 1.26B | 1.31B | 73.13M | 152.00M | 164.35M | 168.09M | 177.43M | 137.62M | 242.85M | 591.54M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | 3.38B | 6.44B | 4.09B | 5.19B | 2.10B | 1.95B | 1.16B | 1.51B | 4.04B | 2.14B |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.45M | 88.06M | 88.06M | 98.10M | 94.91M | 90.72M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 196.90M | 206.26M | 254.34M | 31.07M | 14.81M | 392.35M | 464.34M | 504.71M | 462.15M | 436.86M | 534.82M | — | — | — | 405.85M | 446.96M | 497.34M | 427.90M | 402.80M | 387.20M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 4.08B | 4.01B | 3.79B | 3.16B | 3.62B | 3.40B | 3.32B | 3.32B | 9.83B | 11.14B | 10.71B | 5.45B | 6.43B | 8.39B |
| Minority interest | 0 | 1.91M | 2.29M | 2.74M | 3.42M | 2.87M | 3.09M | 2.16M | 1.82M | 1.75M | 1.90M | 2.09M | 2.17M | 1.98M | 375.00K | -1.65M | -3.71M | -3.99M | -4.38M | -4.92M |
| Change in accrued expenses | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -481.83M | -460.88M | -611.90M | -316.98M | -585.09M | -489.67M | -485.61M | -242.00M | -121.81M | -48.72M | -50.12M | -200.49M | -400.98M | -628.98M | -251.02M | -349.34M | -351.09M | -321.42M | -418.14M | -851.20M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
