Benares Hotels Ltd

NSE: BSE: 509438

₹9504.55

(0.03%)

Tue, 03 Mar 2026, 10:12 pm

MTF 5xInvest in Benares Hotels Ltd with 5x Leverage Buy with MTF

Market Cap12.36B

PE Ratio28.12

Dividend0.26

Consumer Services

Hotels/Resorts/Cruise lines

24.5K

Benares Hotels Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	153.99M	190.17M	210.88M	197.24M	230.75M	272.85M	349.62M	391.97M	431.94M	471.66M	502.00M	495.69M	474.26M	596.76M	636.36M	242.38M	498.40M	933.25M	1.21B	1.35B
Gross profit	90.26M	108.31M	120.68M	103.76M	93.14M	115.10M	149.69M	171.12M	183.88M	197.18M	229.25M	199.96M	180.85M	243.45M	276.06M	-4.98M	184.16M	489.97M	693.18M	811.49M
Operating expenses (excl. COGS)	-50.36M	-54.02M	-59.98M	-58.37M	-41.27M	-45.96M	-55.87M	-51.84M	-55.16M	-65.21M	-105.08M	-105.30M	-106.73M	-119.08M	-126.94M	-58.15M	-100.29M	-187.43M	-236.27M	-272.75M
Selling/general/admin expenses, total	-50.13M	-53.78M	-59.73M	-58.19M	-41.27M	-45.96M	-50.91M	-47.17M	-48.36M	-55.87M	-95.39M	-95.47M	-94.45M	-114.59M	-123.56M	-47.74M	-89.67M	-175.94M	-223.00M	-258.36M
Research & development	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	-50.13M	-53.78M	-59.73M	-58.19M	-41.27M	-45.96M	-50.91M	-47.17M	-48.36M	-55.87M	-95.39M	-95.47M	-94.45M	-114.59M	-123.56M	-47.74M	-89.67M	-175.94M	-223.00M	-258.36M
Other operating expenses, total	-229.00K	-240.00K	-246.00K	-175.00K	0	0	-4.95M	-4.66M	-6.79M	-9.34M	-9.69M	-9.83M	-12.28M	-4.49M	-3.38M	-10.41M	-10.62M	-11.49M	-13.27M	-14.39M
Operating income	39.90M	54.29M	60.71M	45.39M	51.87M	69.15M	93.83M	119.29M	128.73M	131.97M	124.17M	94.66M	74.12M	124.37M	149.12M	-63.13M	83.87M	302.55M	456.91M	538.74M
Non-operating income, total	3.50M	4.16M	6.00M	3.61M	3.96M	4.19M	2.33M	6.09M	8.84M	10.61M	7.43M	12.67M	4.37M	-2.60M	-14.15M	-6.55M	-6.78M	10.27M	23.95M	42.35M
Interest expense, net of interest capitalized	0	0	0	0	0	-176.99K	0	0	0	0	0	0	-1.23M	-7.58M	-10.76M	-9.97M	-6.48M	-3.68M	-3.76M	-3.82M
Interest capitalized	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	3.50M	4.16M	6.00M	3.54M	3.96M	4.46M	2.33M	6.09M	8.84M	10.61M	7.43M	12.67M	5.60M	4.98M	-3.39M	3.42M	-303.00K	13.95M	27.71M	46.17M
Non-operating interest income	2.27M	2.69M	4.35M	3.24M	354.21K	318.07K	2.28M	5.40M	7.80M	9.56M	9.52M	14.80M	6.38M	2.22M	622.00K	303.00K	925.00K	11.35M	31.27M	51.05M
Miscellaneous non-operating expense	1.23M	1.47M	1.65M	291.78K	3.61M	4.14M	55.23K	697.00K	1.05M	1.05M	-2.09M	-2.13M	-777.00K	2.76M	-4.01M	3.12M	-1.23M	2.60M	-3.56M	-4.88M
Unusual income/expense	—	—	—	78.78K	—	-96.63K	—	—	—	—	—	—	—	—	—	0	0	0	0	0
Pretax income	43.40M	58.45M	66.71M	49.01M	55.83M	73.33M	96.16M	125.38M	137.57M	142.58M	131.59M	107.33M	78.48M	121.77M	134.97M	-69.69M	77.08M	312.82M	480.86M	581.10M
Taxes	-14.50M	-19.78M	-22.66M	-16.83M	-18.13M	-24.29M	-34.24M	-39.62M	-47.77M	-50.32M	-46.81M	-39.16M	-13.66M	-34.54M	-28.85M	17.40M	-20.55M	-79.01M	-120.43M	-148.60M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	28.91M	38.67M	44.04M	32.18M	37.70M	49.05M	61.92M	85.76M	89.80M	92.26M	84.79M	68.17M	64.83M	87.23M	106.12M	-52.29M	56.53M	233.80M	360.43M	432.50M
Net income	28.91M	38.67M	44.04M	32.18M	37.70M	49.05M	61.92M	85.76M	89.80M	92.26M	84.79M	68.17M	64.83M	87.23M	106.12M	-52.29M	56.53M	233.80M	360.43M	432.50M
Dilution adjustment	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	28.91M	38.67M	44.04M	32.18M	37.70M	49.05M	61.92M	85.76M	89.80M	92.26M	84.79M	68.17M	64.83M	87.23M	106.12M	-52.29M	56.53M	233.80M	360.43M	432.50M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	46.66M	62.95M	70.90M	56.35M	67.19M	85.15M	110.90M	137.34M	147.75M	158.69M	150.81M	141.15M	115.85M	176.66M	212.93M	6.21M	147.50M	362.64M	515.92M	599.04M
EBIT	39.90M	54.29M	60.71M	45.39M	51.87M	69.15M	93.83M	119.29M	128.73M	131.97M	124.17M	94.66M	74.12M	124.37M	149.12M	-63.13M	83.87M	302.55M	456.91M	538.74M
Total operating expenses	-114.09M	-135.88M	-150.18M	-151.85M	-178.88M	-203.71M	-255.79M	-272.68M	-303.21M	-339.70M	-377.84M	-401.03M	-400.15M	-472.39M	-487.24M	-305.52M	-414.53M	-630.70M	-748.72M	-815.92M
Prepaid expenses	0	2.91M	4.57M	6.69M	6.89M	4.16M	—	7.15M	—	—	3.45M	5.36M	4.14M	4.05M	4.61M	4.57M	5.36M	6.00M	7.17M	8.23M
Deferred income, current	—	—	—	—	—	—	225.99K	—	6.80M	7.98M	10.19M	14.29M	11.45M	8.59M	14.89M	15.60M	18.30M	22.30M	31.77M	38.19M
Capital and operating lease obligations	—	—	—	—	—	0	0	0	0	0	0	0	0	0	34.93M	35.65M	36.37M	37.07M	37.77M	38.44M
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	15.54M	15.38M	16.41M	17.56M	20.53M	25.70M	26.76M	26.80M	29.11M	37.25M	92.17M	84.24M	64.85M	69.77M	65.32M	66.41M	66.82M	66.65M	68.49M	66.26M
Deferred income, non-current	0	0	0	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-12.60M	-12.60M	-15.21M	-18.25M	-12.93M	-16.90M	-19.71M	-24.17M	-30.42M	-30.42M	-31.29M	-31.29M	-23.47M	-23.51M	-23.51M	-9.75M	0	-13.00M	-26.00M	-32.50M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800