
Bhagyanagar India Ltd
NSE: BHAGYANGR BSE: 512296
₹165.37
(-1.85)%
Fri, 06 Feb 2026, 01:35 pm
Market Cap5.42B
PE Ratio14.59
Dividend0
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.68B | 2.31B | 1.90B | 1.84B | 1.68B | 1.79B | 1.91B | 1.97B | 2.34B | 2.69B | 2.86B | 2.97B | 4.47B | 5.69B | 5.62B | 7.87B | 15.74B | 18.47B | 14.29B | 16.26B |
| Gross profit | 223.33M | 807.19M | 243.89M | 194.04M | 124.27M | 164.56M | 216.57M | 152.72M | 129.02M | 161.11M | 150.34M | 183.97M | 165.40M | 253.81M | 195.02M | 224.60M | 366.14M | 419.41M | 373.14M | 435.84M |
| Operating expenses (excl. COGS) | 2.09M | -52.55M | -8.00M | -100.13M | -59.48M | -50.46M | -45.16M | -90.99M | -57.52M | -83.56M | -80.74M | -74.98M | -75.92M | -81.47M | -96.27M | -90.72M | -119.80M | -129.30M | -133.73M | -128.15M |
| Selling/general/admin expenses, total | — | -58.50M | — | -98.61M | -57.56M | -48.91M | -43.14M | -88.43M | -53.76M | -81.22M | -82.36M | -73.13M | -72.27M | -79.47M | -92.37M | -89.52M | -116.67M | -124.74M | -124.46M | -125.26M |
| Research & development | — | — | — | — | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | — |
| Selling/general/admin expenses, other | — | -58.50M | — | -98.61M | -57.56M | -48.91M | -43.14M | -88.43M | -53.76M | -81.22M | -82.36M | -73.13M | -72.27M | -79.47M | -92.37M | -89.52M | -116.67M | -124.74M | -124.46M | -125.26M |
| Other operating expenses, total | 2.09M | 5.94M | -8.00M | -1.52M | -1.92M | -1.55M | -2.02M | -2.56M | -3.76M | -2.34M | 1.62M | -1.85M | -3.64M | -2.00M | -3.90M | -1.20M | -3.12M | -4.56M | -9.27M | -2.89M |
| Operating income | 225.42M | 754.63M | 235.89M | 93.91M | 64.79M | 114.10M | 171.41M | 61.73M | 71.50M | 77.55M | 69.59M | 108.99M | 89.49M | 172.34M | 98.74M | 133.88M | 246.34M | 290.12M | 239.41M | 307.69M |
| Non-operating income, total | 88.28M | 46.36M | 188.75M | 61.90M | 80.49M | 21.59M | -161.54M | -24.07M | -39.07M | -59.41M | -47.37M | -57.33M | 76.84M | -86.36M | -87.02M | -81.71M | -112.19M | -145.32M | 319.33M | -120.93M |
| Interest expense, net of interest capitalized | -3.96M | -35.30M | -49.73M | -35.50M | -19.26M | -15.43M | -295.66M | -65.27M | -72.25M | -78.09M | -76.16M | -61.59M | -38.15M | -76.61M | -95.48M | -83.18M | -118.27M | -152.20M | -134.09M | -169.39M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 93.11M | 81.66M | 238.48M | 97.12M | 99.71M | 57.89M | 134.12M | 43.47M | 33.18M | 38.43M | 28.79M | 46.85M | 115.00M | -9.76M | 8.46M | 954.00K | 4.92M | 6.88M | 453.41M | 48.46M |
| Non-operating interest income | 46.65M | 54.52M | 139.20M | 107.57M | 86.01M | 34.10M | 139.48M | 67.93M | 42.19M | 51.76M | 43.68M | 40.79M | 21.35M | 5.18M | 2.34M | 2.21M | 2.17M | 6.96M | 10.40M | 1.46M |
| Miscellaneous non-operating expense | 46.47M | 27.14M | 99.28M | -10.45M | 13.70M | 23.78M | -5.36M | -24.46M | -9.01M | -13.32M | -14.89M | 6.07M | 93.64M | -14.93M | 6.12M | -1.25M | 2.74M | -77.00K | 443.01M | 47.00M |
| Unusual income/expense | -872.59K | — | — | 283.66K | 42.75K | -20.86M | — | -2.26M | — | -19.75M | — | -42.59M | — | — | 0 | 515.00K | 1.17M | 0 | 0 | 0 |
| Pretax income | 313.70M | 800.99M | 424.64M | 155.81M | 145.28M | 135.70M | 9.87M | 37.66M | 32.43M | 18.14M | 22.22M | 51.66M | 166.33M | 85.98M | 11.73M | 52.17M | 134.15M | 144.79M | 558.74M | 186.77M |
| Taxes | -54.18M | -100.74M | -51.07M | -43.09M | -12.28M | -34.07M | -5.18M | -4.46M | -685.84K | 3.66M | 3.22M | 1.89M | -39.22M | -22.58M | -1.35M | -17.39M | -23.33M | -43.49M | -101.50M | -46.59M |
| Non-controlling/minority interest | 0 | 387.27K | 53.92K | -724.30K | -19.25K | 15.65K | 147.72K | 0 | 0 | 0 | -1.37M | -1.88M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 5.06M | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 259.52M | 700.65M | 373.63M | 108.40M | 131.79M | 106.70M | 4.84M | 33.19M | 31.75M | 21.80M | 24.99M | 51.68M | 127.11M | 63.39M | 10.37M | 34.78M | 110.82M | 101.30M | 457.24M | 140.18M |
| Net income | 259.52M | 700.65M | 373.63M | 108.40M | 131.79M | 106.70M | 4.84M | 33.19M | 31.75M | 21.80M | 24.99M | 51.68M | 127.11M | 63.39M | 10.37M | 34.78M | 110.82M | 101.30M | 457.24M | 140.18M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 259.52M | 700.65M | 373.63M | 108.40M | 131.79M | 106.70M | 4.84M | 33.19M | 31.75M | 21.80M | 24.99M | 51.68M | 127.11M | 63.39M | 10.37M | 34.78M | 110.82M | 101.30M | 457.24M | 140.18M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 250.24M | 785.06M | 284.22M | 143.80M | 115.91M | 171.46M | 231.12M | 140.14M | 168.10M | 139.79M | 133.29M | 156.11M | 127.12M | 211.74M | 150.35M | 188.88M | 303.23M | 349.03M | 305.38M | 377.96M |
| EBIT | 225.42M | 754.63M | 235.89M | 93.91M | 64.79M | 114.10M | 171.41M | 61.73M | 71.50M | 77.55M | 69.59M | 108.99M | 89.49M | 172.34M | 98.74M | 133.88M | 246.34M | 290.12M | 239.41M | 307.69M |
| Total operating expenses | -1.46B | -1.56B | -1.66B | -1.74B | -1.61B | -1.67B | -1.74B | -1.91B | -2.27B | -2.61B | -2.80B | -2.86B | -4.38B | -5.52B | -5.52B | -7.74B | -15.49B | -18.18B | -14.05B | -15.95B |
| Prepaid expenses | 79.08M | 196.39M | 101.57M | 150.56M | 17.25M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred income, current | — | — | — | — | — | — | — | — | 11.07M | 15.00M | 6.71M | 20.63M | 5.76M | 3.06M | 22.93M | 25.70M | 63.89M | 142.26M | 19.36M | 33.91M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 2.52M | — | 3.07M | 1.38M | — | 14.67M | 5.18M | — | — | — | — | — | — | — | — | 6.75M | — | 2.39M | 6.94M | 8.40M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 80.39M | 10.85M | 11.57M | 11.59M | 11.57M | 11.43M | 9.49M | 13.37M | 14.20M | 15.57M | 11.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -17.97M | -25.24M | -52.20M | -52.09M | -34.64M | -31.76M | -31.71M | -29.51M | -29.80M | -22.60M | -22.79M | -592.41K | -207.27K | -149.00K | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800