Bharat Agri Fert & Realty Ltd
NSE: BSE: 531862
₹26.51
(1.92%)
Tue, 03 Mar 2026, 11:31 am
Market Cap1.4B
PE Ratio0
Dividend0.19
Bharat Agri Fert & Realty Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -6.85M | -4.02M | -7.80M | -5.17M | -3.02M | -608.64K | -3.32M | -1.36M | -5.71M | -2.20M | -7.47M | -18.47M | -12.18M | -22.02M | -14.68M | -17.64M | -20.75M | -34.33M | -29.34M | -56.36M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50.00K | -4.29M | — | — | — | — | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.00M | 0 | 0 | -1.64M | 203.00K | -557.00K | -760.00K | 0 | 0 | 0 |
| Total assets | 121.95M | 161.42M | 155.21M | 217.74M | 330.96M | 478.30M | 554.60M | 947.59M | 1.10B | 1.21B | 1.28B | 1.10B | 1.10B | 1.14B | 960.07M | 946.39M | 993.45M | 955.87M | 1.08B | 1.47B |
| Total current assets | 63.79M | 79.80M | 84.65M | 172.34M | 271.14M | 413.31M | 451.65M | 767.48M | 899.38M | 946.15M | 739.93M | 631.95M | 595.74M | 659.78M | 524.05M | 456.06M | 491.09M | 436.87M | 522.44M | 795.94M |
| Cash and short term investments | 5.24M | 2.56M | 4.07M | 1.96M | 13.05M | 24.49M | 51.70M | 125.07M | 221.74M | 181.10M | 20.24M | 9.05M | 59.50M | 27.15M | 2.21M | 19.56M | 10.37M | 7.79M | 19.93M | 36.20M |
| Cash & equivalents | 23.39K | 211.02K | 70.25K | 1.96M | 13.05M | 24.49M | 46.50M | 59.70M | 194.80M | 181.10M | 20.24M | 9.05M | 59.50M | 27.15M | 2.21M | 19.56M | 10.37M | 7.79M | 19.93M | 36.20M |
| Short term investments | 5.21M | 2.34M | 4.00M | — | 0 | — | 5.21M | 65.37M | 26.94M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 41.77M | 34.57M | 15.88M | 10.10M | 9.77M | 46.68M | 49.75M | 133.74M | 198.92M | 157.70M | 225.89M | 222.65M | 174.05M | 229.69M | 183.56M | 129.60M | 152.07M | 11.36M | 5.72M | 16.14M |
| Accounts receivable - trade, net | 21.93M | 21.31M | 3.49M | — | 124.98K | 745.76K | 49.74M | 76.54M | 123.56M | 109.42M | 147.70M | 128.14M | 119.92M | 127.43M | 115.92M | 103.11M | 99.12M | 9.41M | 4.17M | 14.56M |
| Other receivables | 19.84M | 13.26M | 12.40M | — | 9.64M | 45.93M | 19.04K | 57.20M | 75.36M | 48.28M | 78.19M | 94.51M | 54.13M | 102.26M | 67.64M | 26.49M | 52.95M | 1.94M | 1.56M | 1.58M |
| Total inventory | 16.71M | 40.58M | 62.73M | 160.29M | 248.32M | 342.15M | 349.28M | 412.18M | 334.03M | 373.16M | 492.98M | 393.42M | 358.44M | 389.97M | 322.62M | 296.69M | 321.76M | 369.43M | 478.92M | 693.72M |
| Other current assets, total | 0 | 371.50K | 371.50K | 0 | 0 | 0 | 529.88K | 901.24K | 220 | 96.59M | 125.43K | 6.00M | 2.64M | 10.93M | 14.71M | 9.62M | 6.14M | 48.29M | 17.87M | 49.87M |
| Total non-current assets | 58.15M | 81.62M | 70.55M | 45.40M | 59.83M | 64.99M | 102.95M | 180.11M | 202.25M | 260.41M | 542.13M | 464.74M | 508.94M | 477.66M | 436.02M | 490.33M | 502.36M | 519.00M | 556.51M | 671.82M |
| Long term investments | 180.50K | 180.50K | 180.50K | 171.00K | 171.00K | 171.00K | 4.93M | 171.00K | 3.60M | 44.47M | 77.92M | 109.42M | 125.73M | 117.05M | 107.83M | 95.85M | 116.62M | 105.53M | 108.57M | 101.07M |
| Note receivable - long term | — | — | — | — | — | — | 4.76M | — | 3.43M | 43.54M | 71.14M | 102.68M | 123.29M | 121.35M | 107.45M | 94.92M | 116.15M | 102.06M | 98.62M | 97.92M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.61M | 6.56M | 2.28M | -4.46M | 203.00K | 760.00K | 0 | 0 | 0 | 0 |
| Other investments | 180.50K | 180.50K | 180.50K | 171.00K | 171.00K | 171.00K | 171.00K | 171.00K | 171.00K | 921.00K | 171.00K | 171.00K | 171.00K | 171.00K | 171.00K | 171.00K | 471.00K | 3.47M | 9.95M | 3.15M |
| Net property/plant/equipment | 55.89M | 56.33M | 51.53M | 45.19M | 59.63M | 64.75M | 94.15M | 175.79M | 189.25M | 210.60M | 219.66M | 236.04M | 260.58M | 236.34M | 212.38M | 265.99M | 264.27M | 300.20M | 323.83M | 433.74M |
| Gross property/plant/equipment | 234.77M | 253.92M | 254.86M | 252.93M | 273.07M | 285.77M | 321.03M | 385.65M | 415.43M | 455.62M | 487.58M | 261.74M | 316.22M | 322.46M | 324.31M | 401.09M | 426.13M | 489.06M | 550.91M | 705.64M |
| Deferred tax assets | — | — | — | — | — | — | 597.80K | — | — | — | — | — | — | — | — | — | — | — | — | 13.46M |
| Net intangible assets | 3.00K | 25.12M | 18.84M | 30.84K | 20.56K | 73.11K | 48.74K | 32.50K | 21.67K | 48.87K | 32.58K | 124.00K | 232.00K | 96.72M | 88.00K | 59.00K | 112.00K | 474.00K | 515.00K | 343.00K |
| Goodwill, net | 3.00K | 25.12M | 18.84M | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | — | — | — | 48.74K | 32.50K | 21.67K | 48.87K | 32.58K | 124.00K | 232.00K | 96.72M | 88.00K | 59.00K | 112.00K | 474.00K | 515.00K | 343.00K |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 3.22M | 3.37M | 8.63M | 5.30M | 149.78M | 22.57M | 25.80M | 27.55M | 115.72M | 128.43M | 121.35M | 112.80M | 123.60M | 123.20M |
| Short term debt | 42.85M | 11.53M | 25.96M | 32.25M | 0 | 0 | 30.27M | 57.68M | 36.08M | 147.13M | 143.07M | 110.95M | 174.78M | 147.01M | 144.71M | 160.62M | 203.36M | 156.38M | 141.64M | 224.37M |
| Current portion of LT debt and capital leases | — | — | — | — | 0 | 0 | 5.26M | 5.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.69M | 23.19M | 60.81M |
| Short term debt excl. current portion of LT debt | 42.85M | 11.53M | 25.96M | 32.25M | 0 | 0 | 25.01M | 52.19M | 36.08M | 147.13M | 143.07M | 110.95M | 174.78M | 147.01M | 144.71M | 160.62M | 203.36M | 142.69M | 118.45M | 163.56M |
| Accounts payable | 5.90M | 7.54M | 5.90M | 12.53M | 62.08M | 52.60M | 29.67M | 134.34M | 68.15M | 68.26M | 162.72M | 108.26M | 100.37M | 195.72M | 82.71M | 92.17M | 79.39M | 78.00M | 56.01M | 96.92M |
| Income tax payable | 873.00K | 1.49M | 1.49M | 2.07M | 11.56M | 45.81M | 12.58M | 109.25M | 166.25M | 138.58M | — | — | — | — | — | — | — | — | — | — |
| Long term debt | 20.25M | 46.31M | 20.32M | 28.24M | 23.03M | 18.25M | 18.84M | 19.08M | 34.55M | 0 | 54.31M | 32.10M | 0 | 0 | 0 | 21.75M | 26.11M | 113.17M | 309.58M | 447.25M |
| Long term debt excl. lease liabilities | 20.25M | 46.31M | 20.32M | 28.24M | 21.98M | 17.48M | 18.84M | 19.08M | 34.55M | 0 | 54.31M | 32.10M | 0 | 0 | 0 | 21.75M | 26.11M | 113.17M | 309.58M | 447.25M |
| Total equity | 42.91M | 66.09M | 24.23M | 7.26M | 118.02M | 216.84M | 299.44M | 490.84M | 683.66M | 768.10M | 763.97M | 769.90M | 755.12M | 721.56M | 656.42M | 599.81M | 605.77M | 526.26M | 492.46M | 503.42M |
| Shareholders' equity | 42.91M | 66.09M | 24.23M | 7.26M | 118.02M | 216.84M | 299.44M | 490.84M | 683.66M | 768.10M | 763.97M | 769.90M | 755.12M | 721.56M | 656.42M | 599.81M | 605.77M | 526.26M | 492.46M | 503.42M |
| Common equity, total | 42.91M | 60.99M | 24.23M | 7.26M | 118.02M | 216.84M | 299.44M | 490.84M | 683.66M | 768.10M | 763.97M | 769.90M | 755.12M | 721.56M | 656.42M | 599.81M | 605.77M | 526.26M | 492.46M | 503.42M |
| Other common equity | -6.49M | 4.82M | -60.52M | -77.49M | 33.27M | 132.10M | 214.70M | 406.10M | 75.04M | 84.44M | 84.44M | 84.44M | 84.44M | 117.69M | 85.60M | 85.67M | 90.06M | 84.44M | 84.44M | 81.80M |
| Total debt | 63.10M | 57.84M | 46.28M | 60.49M | 23.03M | 18.25M | 49.11M | 76.76M | 70.63M | 147.13M | 197.38M | 143.06M | 174.78M | 147.01M | 144.71M | 182.37M | 229.47M | 269.55M | 451.21M | 671.63M |
| Net debt | 57.86M | 55.28M | 42.21M | 58.53M | 9.98M | -6.24M | -2.60M | -48.30M | -151.11M | -33.97M | 177.14M | 134.01M | 115.28M | 119.86M | 142.51M | 162.81M | 219.10M | 261.76M | 431.28M | 635.42M |
| Change in accounts receivable | -1.58M | 1.61M | 23.29M | 10.51M | 330.41K | -36.91M | -52.44M | -26.80M | -47.02M | 14.14M | -38.28M | 18.80M | 8.22M | -37.92M | 9.96M | 12.81M | 3.99M | -12.36M | 8.69M | -5.84M |
| Change in taxes payable | — | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | — | — | — | — | — | — | 0 | -56.53M | -7.90M | 94.81M | -113.00M | 9.46M | 12.77M | -1.39M | -30.92M | 25.39M |
| Change in other assets/liabilities | -1.55M | 3.27M | 47.20M | 58.77M | 36.35M | 38.65M | -29.64M | -22.14M | -149.47M | -154.02M | -18.24M | 5.08M | 43.77M | -54.47M | 37.57M | 79.27M | -28.74M | 121.74M | 23.43M | 106.20M |
| Sale of fixed assets & businesses | 501.13K | 0 | 0 | 0 | 0 | 0 | 0 | 3.53M | 205.79K | — | 0 | 1.83M | 0 | 633.00K | 80.00K | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | -9.50K | 0 | 0 | 0 | 0 | 0 | 0 | -18.34M | 0 | 0 | 0 | 0 | 0 | -300.00K | 478.00K | 70.13M | 9.02M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 478.00K | 74.73M | 9.02M |
| Purchase of investments | 0 | 0 | 0 | -9.50K | 0 | 0 | 0 | 0 | 0 | 0 | -18.34M | 0 | 0 | 0 | 0 | 0 | -300.00K | 0 | -4.60M | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.92M | -24.96M | -12.84M | 20.27M | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 4.34M | -34.30M | -11.56M | 14.20M | -38.41M | -4.78M | 30.86M | 29.04M | 581.77K | 76.50M | 50.25M | -40.26M | 28.35M | -27.77M | -2.29M | 0 | 42.74M | 40.08M | 163.92M | 254.64M |
| Issuance/retirement of long term debt | 4.34M | -34.30M | -11.56M | 14.20M | -38.41M | -4.78M | 30.86M | 29.04M | 581.77K | 76.50M | 50.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | — | -27.77M | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | -40.26M | 28.35M | — | -2.29M | 0 | 42.74M | 40.08M | 163.92M | 254.64M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.14M | -6.18M | 0 | -9.43M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.64M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800