Bharat Heavy Electricals Ltd
NSE: BHEL BSE: 500103
₹256.55
(-0.81%)
Thu, 12 Mar 2026, 11:25 am
Market Cap900.29B
PE Ratio109.71
Dividend0.19
Producer Manufacturing
Electrical Products
24.5KBharat Heavy Electricals Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 133.74B | 172.38B | 193.05B | 264.91B | 331.54B | 421.27B | 479.09B | 483.90B | 391.33B | 303.92B | 254.86B | 283.45B | 287.79B | 302.16B | 211.19B | 167.76B | 208.44B | 228.91B | 236.93B | 281.18B |
| Gross profit | 26.92B | 47.52B | 49.02B | 84.59B | 57.23B | 123.45B | 129.27B | 128.79B | 81.83B | 54.01B | 7.90B | 33.91B | 42.30B | 48.38B | 2.74B | -15.89B | -4.95B | -1.68B | 2.15B | 22.06B |
| Operating expenses (excl. COGS) | -6.43B | -18.26B | -14.09B | -51.34B | -6.25B | -45.44B | -41.20B | -45.03B | -49.65B | -43.19B | -29.99B | -28.60B | -36.44B | -33.61B | -16.60B | -25.06B | 5.66B | 171.20M | -589.00M | -14.28B |
| Selling/general/admin expenses, total | -1.16B | — | — | -2.96B | -10.97B | -21.33B | -15.29B | -15.46B | -13.01B | -24.04B | -8.76B | -15.08B | -13.56B | -15.03B | -14.40B | -10.96B | -10.41B | -10.60B | -10.91B | -17.81B |
| Research & development | -1.16B | -2.44B | -4.55B | -2.96B | -3.53B | -3.61B | -3.21B | -3.38B | -3.11B | -3.01B | -8.86B | -7.88B | -479.90M | -1.23B | -749.70M | -7.20B | -6.97B | -6.89B | -6.87B | -6.69B |
| Selling/general/admin expenses, other | — | — | — | — | -7.45B | -17.72B | -12.08B | -12.08B | -9.90B | -21.04B | -8.76B | -15.08B | -13.08B | -13.80B | -13.65B | -3.76B | -3.44B | -10.60B | -10.91B | -11.12B |
| Other operating expenses, total | -5.28B | -18.26B | -14.09B | -48.37B | 4.72B | -24.11B | -25.91B | -29.57B | -36.64B | -19.15B | -21.23B | -13.52B | -22.88B | -18.58B | -2.20B | -14.10B | 16.07B | 10.77B | 10.32B | 3.53B |
| Operating income | 20.48B | 29.26B | 30.37B | 33.26B | 50.98B | 78.00B | 87.95B | 83.51B | 32.18B | 10.81B | -22.09B | 5.31B | 5.86B | 14.76B | -13.86B | -40.95B | 707.00M | -1.50B | 1.57B | 7.78B |
| Non-operating income, total | 4.98B | 7.61B | 13.66B | 14.72B | 15.27B | 13.46B | 15.72B | 11.80B | 18.59B | 11.06B | 10.32B | 781.30M | 10.19B | 5.49B | 7.01B | 4.55B | 3.49B | 8.10B | 220.80M | -915.80M |
| Interest expense, net of interest capitalized | -587.47M | -433.30M | -354.20M | -351.80M | -366.90M | -563.80M | -530.70M | -1.28B | -1.29B | -924.30M | -3.60B | -4.13B | -3.30B | -1.87B | -4.17B | -3.25B | -2.92B | -4.52B | -7.06B | -8.72B |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 5.54B | 8.04B | 14.02B | 14.98B | 16.63B | 14.16B | 17.18B | 16.54B | 20.55B | 12.40B | 14.01B | 4.84B | 12.15B | 5.14B | 7.90B | 4.09B | 3.31B | 8.08B | 5.40B | 5.64B |
| Non-operating interest income | 1.60B | 3.18B | 8.95B | 7.66B | 8.17B | 6.32B | 8.20B | 6.14B | 6.40B | 8.21B | 7.63B | 6.77B | 5.91B | 5.99B | 5.09B | 3.21B | 3.03B | 4.21B | 4.94B | 4.03B |
| Miscellaneous non-operating expense | 3.93B | 4.86B | 5.07B | 7.32B | 8.46B | 7.84B | 8.98B | 10.41B | 14.14B | 4.19B | 6.38B | -1.94B | 6.16B | -917.10M | 2.74B | 819.00M | 216.60M | 3.78B | 308.90M | 1.53B |
| Unusual income/expense | 35.20M | 5.10M | -9.20M | 83.90M | -986.20M | -135.40M | -935.90M | -3.47B | -663.10M | -414.90M | -86.30M | 70.30M | 1.34B | 2.22B | 3.29B | 3.70B | 3.11B | 4.54B | 1.88B | 2.16B |
| Pretax income | 25.46B | 36.87B | 44.03B | 47.97B | 66.25B | 91.47B | 103.67B | 95.31B | 50.78B | 21.87B | -11.77B | 6.09B | 16.06B | 20.25B | -6.85B | -36.40B | 4.20B | 6.60B | 1.79B | 6.87B |
| Taxes | -8.67B | -12.72B | -15.44B | -16.82B | -22.98B | -30.94B | -32.80B | -28.38B | -15.75B | -7.37B | 4.56B | -1.30B | -7.77B | -8.37B | -8.09B | 8.96B | -257.50M | -614.90M | 395.60M | -2.12B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 1.80M | 2.70M | 5.20M | 19.40M | 14.50M | 20.80M | 29.70M | 26.80M | 23.40M | 25.90M | 13.20M | 0 | 0 | 0 |
| After tax other income/expense | -606.00K | 0 | -700.00K | -1.70M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 16.79B | 24.15B | 28.59B | 31.15B | 43.27B | 60.53B | 70.87B | 66.93B | 35.03B | 14.52B | -7.04B | 4.57B | 4.41B | 10.05B | -14.66B | -26.97B | 4.46B | 6.54B | 2.82B | 5.34B |
| Net income | 16.79B | 24.15B | 28.59B | 31.15B | 43.27B | 60.53B | 70.87B | 66.93B | 35.03B | 14.52B | -7.04B | 4.57B | 4.41B | 10.05B | -14.66B | -26.97B | 4.46B | 6.54B | 2.82B | 5.34B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 16.79B | 24.15B | 28.59B | 31.15B | 43.27B | 60.53B | 70.87B | 66.93B | 35.03B | 14.52B | -7.04B | 4.57B | 4.41B | 10.05B | -14.66B | -26.97B | 4.46B | 6.54B | 2.82B | 5.34B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 22.94B | 31.99B | 33.34B | 36.69B | 55.58B | 83.47B | 96.11B | 93.33B | 42.04B | 21.63B | -12.73B | 13.81B | 13.74B | 19.52B | -8.83B | -36.22B | 3.85B | 1.10B | 4.05B | 10.50B |
| EBIT | 20.48B | 29.26B | 30.37B | 33.26B | 50.98B | 78.00B | 88.08B | 83.76B | 32.18B | 10.81B | -22.09B | 5.31B | 5.86B | 14.76B | -13.86B | -40.95B | 707.00M | -1.50B | 1.57B | 7.78B |
| Total operating expenses | -113.26B | -143.12B | -162.67B | -231.66B | -280.56B | -343.27B | -391.13B | -400.39B | -359.15B | -293.10B | -276.95B | -278.14B | -281.93B | -287.39B | -225.05B | -208.71B | -207.73B | -230.42B | -235.36B | -273.40B |
| Prepaid expenses | 21.37B | 36.00M | 46.62B | 3.25B | 2.56B | 74.43B | — | — | — | — | 68.35B | 43.65B | 25.52B | — | — | — | — | — | — | — |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | 37.62B | 52.67B | 39.64B | 32.62B | 37.98B | 40.58B | 38.54B | 30.49B | 30.70B | 55.51B |
| Capital and operating lease obligations | 356.61M | 554.40M | 566.00M | 997.50M | 748.80M | 1.04B | 1.24B | 1.29B | 1.05B | 572.40M | 895.50M | 571.80M | 954.50M | 753.70M | 534.10M | 534.10M | 351.20M | 235.50M | 1.62B | 1.62B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 973.88M | 594.50M | 565.20M | 578.80M | 739.30M | 1.23B | 1.40B | 1.15B | 485.80M | — | 603.90M | 556.50M | 109.00M | 0 | 0 | — | — | — | 248.60M | 734.20M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.38B | 29.79B | 36.10B | 35.78B | 29.21B | 28.07B | 21.93B | 25.86B | 40.63B | 97.43B |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 49.70M | 47.00M | 41.80M | 22.30M | 7.80M | -10.80M | -40.50M | -67.30M | -90.70M | -116.60M | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -4.74B | -4.05B | -8.59B | -8.95B | -11.06B | -14.74B | -18.19B | -16.73B | -13.35B | -6.14B | -1.83B | -3.54B | -5.83B | -7.87B | -5.05B | -6.80M | -3.00M | -1.39B | -1.39B | -874.40M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800