Bhartiya International Ltd
NSE: BIL BSE: 526666
₹757.70
(-7.42%)
Tue, 03 Mar 2026, 11:45 am
Market Cap10.13B
PE Ratio26.44
Dividend0
Consumer Non-Durables
Consumer Sundries
24.5KBhartiya International Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.24B | 1.45B | 1.53B | 1.69B | 1.92B | 1.79B | 2.32B | 2.82B | 3.92B | 5.25B | 5.90B | 5.90B | 6.75B | 7.14B | 6.92B | 5.33B | 6.70B | 8.01B | 7.56B | 10.02B |
| Gross profit | 379.88M | 430.53M | 8.76M | 67.96M | 193.21M | 199.32M | 283.73M | 285.02M | 470.83M | 552.88M | 694.64M | 378.41M | 678.81M | 747.15M | 875.08M | 559.11M | 699.27M | 1.35B | 1.08B | 1.37B |
| Operating expenses (excl. COGS) | -339.95M | -419.81M | -3.08M | -2.23M | -191.51M | -200.39M | -224.66M | -258.25M | -363.71M | -445.74M | -548.30M | -492.71M | -601.76M | -562.56M | -624.36M | -435.71M | -747.85M | -706.52M | -605.72M | -873.82M |
| Selling/general/admin expenses, total | -335.15M | -411.07M | — | — | -191.51M | -197.78M | -221.24M | -254.42M | -348.12M | -440.50M | -541.17M | -486.25M | -594.97M | -558.08M | -619.31M | -427.10M | -742.29M | -699.98M | -636.83M | -879.45M |
| Research & development | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -335.15M | -411.07M | — | — | -191.51M | -197.78M | -221.24M | -254.42M | -348.12M | -440.50M | -541.17M | -486.25M | -594.97M | -558.08M | -619.31M | -427.10M | -742.29M | -699.98M | -636.83M | -879.45M |
| Other operating expenses, total | -4.80M | -8.74M | -3.08M | -2.23M | 0 | -2.61M | -3.42M | -3.82M | -15.59M | -5.23M | -7.13M | -6.47M | -6.79M | -4.48M | -5.05M | -8.61M | -5.56M | -6.54M | 31.10M | 5.64M |
| Operating income | 39.93M | 10.72M | 5.68M | 65.73M | 1.69M | -1.08M | 59.07M | 26.77M | 107.12M | 107.14M | 146.34M | -114.31M | 77.05M | 184.59M | 250.72M | 123.41M | -48.58M | 647.96M | 470.82M | 501.05M |
| Non-operating income, total | 30.41M | 58.75M | 93.08M | -10.73M | 84.17M | 101.24M | 101.88M | 117.45M | 102.53M | 188.22M | 172.95M | 381.03M | 193.34M | 108.56M | 40.30M | -93.60M | 254.24M | -444.50M | -286.10M | -263.89M |
| Interest expense, net of interest capitalized | -32.82M | -20.70M | -36.75M | -44.85M | -40.89M | -37.27M | -86.57M | -118.54M | -149.95M | -171.53M | -223.97M | -183.83M | -231.10M | -327.09M | -248.68M | -275.20M | -283.12M | -431.32M | -518.60M | -553.59M |
| Interest capitalized | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 63.22M | 79.46M | 129.83M | 42.25M | 125.06M | 138.51M | 188.46M | 235.99M | 252.48M | 359.76M | 396.92M | 557.77M | 419.52M | 435.65M | 288.98M | 181.59M | 537.36M | -13.18M | 232.50M | 289.70M |
| Non-operating interest income | — | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 16.11M | 7.94M | 3.25M | 1.91M | 882.00K | 833.00K | 0 | 0 | 0 |
| Miscellaneous non-operating expense | 63.22M | 79.46M | 129.83M | 42.25M | 125.06M | 138.51M | 188.46M | 235.99M | 252.48M | 359.76M | 396.92M | 541.66M | 411.59M | 424.36M | 287.07M | 180.71M | 536.53M | -13.18M | 232.50M | 289.70M |
| Unusual income/expense | — | — | — | -8.12M | — | — | — | — | — | — | — | 7.10M | 4.92M | — | — | — | 0 | 0 | 0 | 0 |
| Pretax income | 70.34M | 69.47M | 98.76M | 55.00M | 85.87M | 100.16M | 160.95M | 144.23M | 209.66M | 295.36M | 319.29M | 266.73M | 270.39M | 293.15M | 291.02M | 29.80M | 205.66M | 203.47M | 184.72M | 237.16M |
| Taxes | -23.01M | -21.57M | -20.76M | -26.91M | -35.75M | -33.77M | -45.38M | -43.34M | -64.70M | -83.95M | -92.09M | -80.89M | -84.26M | -95.47M | -43.59M | -2.84M | -54.60M | -59.30M | -67.43M | -93.22M |
| Non-controlling/minority interest | 0 | 0 | 0 | 71.86K | 60.57K | 33.80K | -872.48K | 372.89K | 145.32K | -1.43M | 721.72K | 567.99K | 343.81K | 225.00K | 162.00K | 301.00K | 341.00K | 351.00K | 251.00K | 382.00K |
| After tax other income/expense | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 47.33M | 39.61M | 63.86M | 22.24M | 45.93M | 63.79M | 114.52M | 101.39M | 145.18M | 210.04M | 247.15M | 180.54M | 174.67M | 197.90M | 212.73M | -61.47M | -165.30M | 626.11M | 2.23M | 156.65M |
| Net income | 47.33M | 39.61M | 63.86M | 22.24M | 45.93M | 63.79M | 114.52M | 101.39M | 145.18M | 210.04M | 247.15M | 180.54M | 174.67M | 197.90M | 212.73M | -61.47M | -165.30M | 626.11M | 2.23M | 156.65M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 47.33M | 39.61M | 63.86M | 22.24M | 45.93M | 63.79M | 114.52M | 101.39M | 145.18M | 210.04M | 247.15M | 180.54M | 174.67M | 197.90M | 212.73M | -61.47M | -165.30M | 626.11M | 2.23M | 156.65M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 59.53M | 30.32M | 24.68M | 86.30M | 27.01M | 27.05M | 87.94M | 59.13M | 146.67M | 170.17M | 206.84M | -55.24M | 150.78M | 264.77M | 349.43M | 225.66M | 188.39M | 899.15M | 725.06M | 757.50M |
| EBIT | 39.93M | 10.72M | 5.68M | 65.73M | 1.69M | -1.08M | 59.07M | 26.77M | 107.12M | 107.14M | 146.34M | -114.31M | 77.05M | 184.59M | 250.72M | 123.41M | -48.58M | 647.96M | 470.82M | 501.05M |
| Total operating expenses | -1.20B | -1.44B | -1.52B | -1.62B | -1.92B | -1.79B | -2.27B | -2.80B | -3.81B | -5.15B | -5.75B | -6.01B | -6.67B | -6.96B | -6.67B | -5.21B | -6.75B | -7.36B | -7.09B | -9.52B |
| Prepaid expenses | 32.11M | 56.54M | 32.11M | 33.93M | 34.82M | 59.93M | 21.18M | 29.76M | 44.18M | 49.87M | 94.66M | 27.88M | 19.55M | 29.64M | 31.03M | 41.46M | 40.12M | 45.41M | 62.48M | 32.52M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | 22.64M | 79.71M | 59.68M | 21.76M | 11.84M | 13.10M | 2.13M | 36.94M | 31.25M |
| Capital and operating lease obligations | 2.17M | 2.46M | 334.77M | 2.07M | 3.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.33M | 48.67M | 62.82M | 57.88M | 44.80M | 33.11M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 16.13M | 9.26M | 2.95M | 1.26M | 8.61M | 13.46M | 29.88M | 34.29M | 40.81M | 36.87M | 33.92M | 65.42M | 70.00M | 100.55M | 58.36M | 58.94M | 75.10M | 80.86M | 84.42M | 79.62M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | 0 | 2.56M | 1.29M | 12.00K | 8.37M | 7.67M | 6.97M | 5.24M | 4.26M | 0 |
| Minority interest | 0 | 0 | 0 | 14.93M | 14.87M | 14.83M | 15.71M | 15.33M | 15.19M | 16.61M | 15.89M | 15.32M | 14.98M | 14.98M | 14.60M | 14.30M | 13.96M | 13.60M | 13.35M | 12.97M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -11.03M | -11.62M | -13.80M | -13.63M | -9.37M | -10.16M | -11.72M | -12.99M | -13.11M | -13.16M | -13.65M | -16.92M | -17.37M | -17.77M | -17.68M | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800