Binny Mills Ltd
NSE: BSE: 535620
₹326
(4.99%)
Mon, 09 Mar 2026, 01:15 am
Market Cap842.15M
PE Ratio0
Dividend0
Binny Mills Balance Sheet
| Particulars | 2007 | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | — | — | 0 | 0 | -61.38K | -57.88K | -67.68K | -160.02M | -160.05M | -160.04M | -7.34M | -7.32M | -7.96M | -136.54M | -127.28M | -126.73M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 554.83K | 545.03K | 1.75B | 1.74B | 1.73B | 1.74B | 1.75B | 1.74B | 1.74B | 1.72B | 1.73B | 1.75B | 1.76B | 1.77B | 1.79B | 1.78B |
| Total current assets | 504.32K | 494.53K | 191.65M | 184.95M | 170.48M | 182.59M | 192.32M | 68.88M | 65.09M | 60.78M | 66.32M | 83.95M | 71.50M | 31.93M | 89.69M | 59.82M |
| Cash and short term investments | 504.32K | 494.53K | 2.27M | 2.35M | 3.81M | 12.44M | 19.90M | 16.48M | 11.33M | 5.74M | 10.76M | 25.61M | 41.83M | 10.24M | 69.51M | 38.09M |
| Cash & equivalents | 504.32K | 494.53K | 2.27M | 2.35M | 3.81M | 12.44M | 19.90M | 4.48M | 5.33M | 5.74M | 10.76M | 25.61M | 41.83M | 10.24M | 69.51M | 38.09M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.00M | 6.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 0 | 0 | 38.20M | 37.20M | 3.70M | 5.24M | 7.56M | 4.69M | 4.32M | 5.38M | 7.14M | 9.12M | 11.95M | 4.59M | 4.11M | 8.47M |
| Accounts receivable - trade, net | — | — | 4.74M | 4.25M | 3.66M | 5.11M | 7.06M | 4.42M | 4.18M | 5.38M | 7.13M | 9.05M | 11.90M | 4.17M | 3.33M | 3.62M |
| Other receivables | — | — | 33.46M | 32.95M | 33.54K | 129.09K | 494.99K | 269.00K | 137.00K | 0 | 9.00K | 72.00K | 49.00K | 422.00K | 784.00K | 4.85M |
| Total inventory | 0 | 0 | 9.99M | 11.07M | 12.79M | 14.41M | 16.26M | 14.71M | 16.38M | 16.55M | 15.30M | 16.12M | 17.41M | 16.15M | 15.87M | 12.85M |
| Other current assets, total | 0 | 0 | 141.16M | 132.51M | 148.27M | 148.57M | 147.11M | 32.96M | 33.04M | 33.08M | 33.09M | 33.07M | 276.00K | 899.00K | 175.00K | 386.00K |
| Total non-current assets | 50.51K | 50.51K | 1.56B | 1.56B | 1.56B | 1.56B | 1.56B | 1.67B | 1.67B | 1.66B | 1.66B | 1.66B | 1.69B | 1.74B | 1.70B | 1.72B |
| Long term investments | 0 | 0 | 570.00K | 628.87K | 0 | 0 | 0 | 1.55B | 1.55B | 1.55B | 1.55B | 1.56B | 1.56B | 1.56B | 1.56B | 1.59B |
| Note receivable - long term | — | — | 570.00K | 628.87K | 0 | 0 | — | — | — | — | — | — | — | — | 1.04M | 1.11M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.55B | 1.55B | 1.55B | 1.55B | 1.56B | 1.56B | 1.56B | 1.56B | 1.59B |
| Net property/plant/equipment | — | — | 1.56B | 1.55B | 1.55B | 1.55B | 1.55B | 970.00K | 762.00K | 503.00K | 250.00K | 183.00K | 204.00K | 301.00K | 285.00K | 132.00K |
| Gross property/plant/equipment | — | — | 1.56B | 1.55B | 1.56B | 1.56B | 1.56B | 1.25M | 1.31M | 1.31M | 1.32M | 1.39M | 1.44M | 1.62M | 1.67M | 1.99M |
| Deferred tax assets | 0 | 0 | 1.24M | 1.50M | 3.03M | 3.23M | 3.61M | 4.60M | 5.40M | 8.55M | 11.55M | 14.99M | 2.34M | 3.45M | 15.76M | 21.28M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Other long term assets, total | 0 | 0 | 232.69K | 232.69K | 862.07K | 999.49K | 979.47K | 56.11M | 61.03M | 94.51M | 94.30M | 94.19M | 127.77M | 177.45M | 129.23M | 105.93M |
| Short term debt | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 0 | 0 | 8.15M | 9.05M | 8.76M | 11.74M | 15.17M | 15.96M | 16.25M | 12.97M | 6.99M | 11.64M | 15.97M | 9.18M | 7.43M | 5.51M |
| Income tax payable | — | — | 2.36M | — | — | — | — | — | — | — | — | 96.00K | 0 | — | — | — |
| Long term debt | 62.62K | 62.62K | 62.62K | 62.62K | 62.62K | 62.62K | 62.62K | 1.41B | 1.41B | 1.41B | 1.41B | 1.41B | 1.41B | 1.41B | 1.41B | 1.46B |
| Long term debt excl. lease liabilities | 62.62K | 62.62K | 62.62K | 62.62K | 62.62K | 62.62K | 62.62K | 1.41B | 1.41B | 1.41B | 1.41B | 1.41B | 1.41B | 1.41B | 1.41B | 1.46B |
| Total equity | 486.60K | 476.90K | 1.70B | 1.69B | 1.69B | 1.70B | 1.71B | -1.24B | -1.38B | -1.54B | -1.67B | -1.45B | -1.56B | -1.67B | -1.82B | -2.29B |
| Shareholders' equity | 486.60K | 476.90K | 1.70B | 1.69B | 1.69B | 1.70B | 1.71B | -1.24B | -1.38B | -1.54B | -1.67B | -1.45B | -1.56B | -1.67B | -1.82B | -2.29B |
| Common equity, total | 486.60K | 476.90K | 285.04M | 283.52M | 284.38M | 290.75M | 296.89M | -1.24B | -1.38B | -1.54B | -1.67B | -1.45B | -1.56B | -1.67B | -1.82B | -2.29B |
| Other common equity | 0 | 0 | 253.15M | 251.63M | 235.02M | 235.02M | 235.02M | 237.96M | 2.94M | 0 | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | -331.01M |
| Total debt | 62.62K | 62.62K | 62.62K | 62.62K | 62.62K | 62.62K | 62.62K | 1.41B | 1.41B | 1.41B | 1.41B | 1.41B | 1.41B | 1.41B | 1.41B | 1.46B |
| Net debt | -441.71K | -431.91K | -2.21M | -2.29M | -3.74M | -12.37M | -19.84M | 1.39B | 1.40B | 1.40B | 1.40B | 1.38B | 1.37B | 1.40B | 1.34B | 1.42B |
| Change in accounts receivable | — | — | -9.34M | 9.71M | 585.44K | -1.44M | -1.95M | 2.64M | 247.00K | -1.21M | -1.80M | -2.01M | -2.85M | 7.72M | 848.00K | -296.00K |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | — | — | — | -4.21M | 292.00K | -3.28M | -897.00K | 125.91M | 127.86M | -6.79M | -1.75M | -1.92M |
| Change in other assets/liabilities | — | — | 2.30M | -5.02M | 3.47M | 5.71M | 4.54M | 150.71M | 138.75M | 170.94M | 155.09M | 4.59M | 3.66M | 77.08M | 215.51M | 424.32M |
| Sale of fixed assets & businesses | — | — | 0 | 330.00K | 0 | 0 | 0 | 0 | 0 | 0 | 3.50M | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | — | — | 0 | 0 | 0 | 0 | 0 | 3.00M | 6.00M | 6.00M | 0 | -20.26M | -13.28M | 33.54M | -18.00M | -12.91M |
| Sale/maturity of investments | — | — | 0 | 0 | 0 | 0 | 0 | 3.00M | 6.00M | 6.00M | 0 | 0 | 0 | 33.54M | 0 | 0 |
| Purchase of investments | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.26M | -13.28M | 0 | -18.00M | -12.91M |
| Other investing cash flow items, total | — | — | 0 | 0 | 0 | 0 | -5.00M | 19.48M | -19.75M | 24.98M | 34.92M | 32.53M | 30.86M | 35.12M | 27.86M | 28.80M |
| Issuance/retirement of debt, net | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.00M |
| Issuance/retirement of long term debt | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.00M |
| Issuance/retirement of short term debt | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.95M | -15.48M | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800