Binny Mills Ltd

NSE: BSE: 535620

₹326

(4.99%)

Sun, 08 Mar 2026, 04:07 pm

MTF 5xInvest in Binny Mills Ltd with 5x Leverage Buy with MTF

Market Cap842.15M

PE Ratio0

Dividend0

Process Industries

Textiles

24.5K

Binny Mills Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2007	2008	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	0	0	58.24M	77.43M	69.75M	71.04M	78.67M	90.91M	71.78M	91.02M	90.13M	61.50M	77.00M	75.63M	69.74M	63.22M
Gross profit	—	—	19.00M	10.11M	15.55M	19.39M	21.14M	24.08M	26.15M	33.55M	41.76M	34.48M	34.53M	37.56M	30.66M	27.95M
Operating expenses (excl. COGS)	-13.40K	-9.70K	-7.82M	-10.23M	-15.02M	-10.39M	-12.37M	-13.37M	-15.32M	-15.42M	-17.56M	-13.56M	-12.54M	-18.81M	-17.23M	-37.50M
Selling/general/admin expenses, total	-13.40K	-9.70K	-7.42M	-9.86M	-12.71M	-9.46M	-10.87M	-12.52M	-13.93M	-14.46M	-14.49M	-11.62M	-10.60M	-16.65M	-17.22M	-33.40M
Research & development	0	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	-13.40K	-9.70K	-7.42M	-9.86M	-12.71M	-9.46M	-10.87M	-12.52M	-13.93M	-14.46M	-14.49M	-11.62M	-10.60M	-16.65M	-17.22M	-33.40M
Other operating expenses, total	0	0	-391.44K	-375.60K	-2.31M	-935.38K	-1.51M	-858.00K	-1.39M	-963.00K	-3.07M	-1.93M	-1.94M	-2.16M	-14.00K	-4.11M
Operating income	-13.40K	-9.70K	11.18M	-126.11K	534.45K	9.00M	8.77M	10.71M	10.84M	18.13M	24.20M	20.92M	21.99M	18.75M	13.43M	-9.56M
Non-operating income, total	0	0	2.63M	-1.19M	624.68K	640.81K	1.06M	-157.96M	-151.82M	-169.41M	-153.24M	206.34M	-125.23M	-121.94M	-164.55M	-117.58M
Interest expense, net of interest capitalized	—	—	0	0	-61.38K	-57.88K	-67.68K	-160.02M	-160.05M	-160.04M	-7.34M	-7.32M	-7.96M	-136.54M	-127.28M	-126.73M
Interest capitalized	0	0	0	0	0	0	0	—	—	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	0	0	2.63M	-1.19M	686.07K	726.02K	1.20M	6.01M	8.23M	6.15M	-145.90M	213.66M	-117.27M	14.60M	9.05M	9.15M
Non-operating interest income	—	—	—	—	—	—	—	4.98M	5.51M	6.08M	6.78M	339.97M	8.53M	14.60M	8.99M	8.97M
Miscellaneous non-operating expense	0	0	2.63M	-1.19M	686.07K	726.02K	1.20M	1.03M	2.72M	64.00K	-152.68M	-126.30M	-125.80M	4.00K	56.00K	183.00K
Unusual income/expense	—	—	—	—	—	-27.33K	-69.34K	-3.95M	—	-15.52M	0	0	0	0	-46.32M	0
Pretax income	-13.40K	-9.70K	13.81M	-1.32M	1.16M	9.64M	9.83M	-147.25M	-140.98M	-151.28M	-129.04M	227.26M	-103.23M	-103.19M	-151.12M	-127.14M
Taxes	0	0	-4.48M	-204.39K	-300.01K	-3.28M	-3.69M	-3.07M	-3.07M	-4.53M	-5.58M	-4.72M	-9.10M	-5.59M	6.11M	84.00K
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	-13.40K	-9.70K	9.33M	-1.52M	859.13K	6.36M	6.15M	-150.32M	-144.05M	-155.81M	-134.62M	222.53M	-112.33M	-108.78M	-145.01M	-127.06M
Net income	-13.40K	-9.70K	9.33M	-1.52M	859.13K	6.36M	6.15M	-150.32M	-144.05M	-155.81M	-132.33M	222.53M	-112.33M	-108.78M	-145.01M	-127.06M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	-13.40K	-9.70K	9.33M	-1.52M	859.13K	6.36M	6.15M	-150.32M	-144.05M	-155.81M	-132.33M	222.53M	-112.33M	-108.78M	-145.01M	-127.06M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	-13.40K	-9.70K	11.45M	-81.08K	638.86K	9.25M	9.09M	11.02M	11.13M	18.42M	24.49M	21.09M	22.10M	18.91M	13.58M	-9.23M
EBIT	-13.40K	-9.70K	11.18M	-126.11K	534.45K	9.00M	8.77M	10.71M	10.84M	18.13M	24.20M	20.92M	21.99M	18.75M	13.43M	-9.56M
Total operating expenses	-13.40K	-9.70K	-47.06M	-77.56M	-69.22M	-62.04M	-69.90M	-80.20M	-60.95M	-72.89M	-65.94M	-40.58M	-55.00M	-56.88M	-56.32M	-72.78M
Prepaid expenses	—	—	13.73K	1.82M	1.91M	1.93M	1.50M	30.00K	32.00K	30.00K	25.00K	20.00K	34.00K	50.00K	24.00K	27.00K
Deferred income, current	—	—	—	—	3.35M	4.55M	4.31M	3.99M	4.73M	5.34M	7.70M	6.85M	7.25M	6.57M	51.48M	5.32M
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	0	0	832.46K	1.29M	2.06M	2.27M	2.52M	2.90M	3.43M	5.53M	7.70M	9.82M	0	—	—	—
Deferred income, non-current	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	—	—	0	0	0	0	0	0	0	-2.53M	-2.63M	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	-12.42M	-12.85M	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800