Blue Dart Express Ltd

NSE: BLUEDART BSE: 526612

₹5748

(-1.25%)

Sun, 22 Feb 2026, 07:43 pm

MTF 5xInvest in Blue Dart Express Ltd with 5x Leverage Buy with MTF

Market Cap136.9B

PE Ratio53.76

Dividend0.43

Transportation

Air Freight/Couriers

24.5K

Blue Dart Express Financials

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	5.56B	6.71B	8.12B	9.77B	9.08B	11.50B	14.92B	17.34B	19.37B	22.72B	25.63B	26.89B	27.99B	31.74B	31.75B	32.88B	44.10B	51.72B	52.68B	57.20B
Gross profit	1.23B	6.48B	—	1.12B	891.85M	2.25B	2.71B	3.27B	3.02B	3.75B	6.12B	6.01B	5.90B	5.46B	3.96B	5.30B	9.71B	9.54B	8.96B	9.18B
Operating expenses (excl. COGS)	-363.81M	-5.68B	-6.80B	-7.37M	-22.93M	-888.79M	-1.16B	-1.35B	-1.57B	-1.94B	-5.18B	-3.55B	-3.44B	-3.81B	-2.43B	-2.60B	-3.62B	-3.82B	-4.65B	-5.12B
Selling/general/admin expenses, total	-338.30M	-5.65B	-6.78B	—	—	-858.53M	-1.12B	-1.31B	-1.53B	-1.88B	-5.08B	-3.45B	-3.34B	-3.67B	-2.29B	-2.42B	-3.42B	-3.63B	-4.48B	-4.90B
Research & development	—	—	—	—	—	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	-338.30M	-5.65B	-6.78B	—	—	-858.53M	-1.12B	-1.31B	-1.53B	-1.88B	-5.08B	-3.45B	-3.34B	-3.67B	-2.29B	-2.42B	-3.42B	-3.63B	-4.48B	-4.90B
Other operating expenses, total	-25.51M	-27.65M	-26.91M	-7.37M	-22.93M	-30.27M	-37.95M	-39.52M	-46.20M	-63.70M	-100.40M	-101.20M	-95.90M	-140.60M	-138.80M	-181.00M	-193.70M	-186.20M	-172.10M	-216.10M
Operating income	867.25M	804.37M	1.07B	1.11B	868.92M	1.36B	1.55B	1.92B	1.45B	1.81B	3.12B	2.46B	2.47B	1.65B	1.53B	2.70B	6.10B	5.72B	4.31B	4.06B
Non-operating income, total	6.77M	-24.26M	6.32M	62.81M	64.91M	47.05M	246.28M	247.94M	393.10M	133.90M	-163.10M	-267.60M	-297.40M	-310.70M	-1.92B	-1.30B	-975.50M	-640.80M	-383.90M	-589.30M
Interest expense, net of interest capitalized	-31.42M	-17.77M	-4.16M	-5.06M	-5.52M	-140.00K	-9.00K	-80.00K	-300.00K	-112.10M	-431.00M	-450.10M	-405.00M	-426.60M	-1.17B	-1.11B	-869.70M	-668.50M	-780.60M	-823.90M
Interest capitalized	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	-34.11M	-6.48M	10.48M	67.87M	70.43M	47.19M	246.29M	248.02M	393.40M	245.50M	255.20M	142.40M	107.60M	115.90M	-108.00M	65.30M	174.90M	27.60M	279.80M	234.10M
Non-operating interest income	1.56M	2.28M	960.00K	26.73M	16.31M	8.19M	152.72M	223.92M	283.00M	178.00M	110.20M	100.60M	95.90M	75.80M	68.90M	75.70M	116.40M	25.00M	83.70M	14.90M
Miscellaneous non-operating expense	-35.67M	-8.77M	9.52M	41.15M	54.12M	38.99M	93.57M	24.10M	110.40M	67.50M	145.00M	41.80M	11.70M	40.10M	-176.90M	-10.40M	58.50M	2.60M	196.10M	219.20M
Unusual income/expense	72.30M	—	—	—	—	—	—	—	—	500.00K	12.70M	40.10M	—	0	-641.10M	-258.50M	-280.70M	100.00K	116.90M	500.00K
Pretax income	874.02M	780.12M	1.07B	1.18B	933.83M	1.41B	1.80B	2.17B	1.84B	1.94B	2.96B	2.19B	2.17B	1.34B	-391.20M	1.40B	5.12B	5.08B	3.93B	3.47B
Taxes	-299.24M	-274.27M	-363.47M	-399.67M	-323.66M	-460.64M	-570.28M	-667.04M	-634.80M	-668.80M	-990.30M	-792.90M	-722.90M	-443.80M	-27.40M	-379.80M	-1.30B	-1.38B	-916.90M	-948.20M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	-6.00M	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	581.19M	511.30M	712.16M	779.61M	611.86M	947.02M	1.24B	1.52B	1.23B	1.29B	1.96B	1.40B	1.45B	897.60M	-418.60M	1.02B	3.82B	3.71B	3.01B	2.52B
Net income	581.19M	511.30M	712.16M	779.61M	611.86M	947.02M	1.24B	1.52B	1.23B	1.29B	1.96B	1.40B	1.45B	897.60M	-418.60M	1.02B	3.82B	3.71B	3.01B	2.52B
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	581.19M	511.30M	712.16M	779.61M	611.86M	947.02M	1.24B	1.52B	1.23B	1.29B	1.96B	1.40B	1.45B	897.60M	-418.60M	1.02B	3.82B	3.71B	3.01B	2.52B
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	1.04B	1.03B	1.31B	1.28B	1.05B	1.55B	1.77B	2.20B	1.72B	2.24B	1.96B	3.50B	3.61B	2.93B	5.00B	7.00B	10.05B	9.67B	8.64B	8.91B
EBIT	867.25M	804.37M	1.07B	1.11B	868.92M	1.36B	1.55B	1.92B	1.45B	1.81B	934.70M	2.46B	2.47B	1.65B	1.53B	2.70B	6.10B	5.72B	4.31B	4.06B
Total operating expenses	-4.69B	-5.90B	-7.05B	-8.65B	-8.21B	-10.14B	-13.37B	-15.41B	-17.91B	-20.91B	-22.51B	-24.44B	-25.52B	-30.09B	-30.22B	-30.18B	-38.01B	-46.00B	-48.37B	-53.14B
Prepaid expenses	17.95M	51.35M	79.47M	98.27M	95.29M	1.61B	1.77B	62.90M	74.80M	96.70M	219.20M	205.50M	210.60M	303.80M	167.40M	196.40M	183.30M	308.20M	167.70M	143.00M
Deferred income, current	—	—	—	—	—	—	—	—	484.70M	617.20M	158.20M	—	—	—	—	53.00M	39.70M	126.10M	0	—
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7.69B	7.48B	6.65B	6.60B	6.00B	5.82B
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	206.17M	220.61M	205.32M	217.09M	215.20M	216.21M	219.46M	237.40M	248.50M	198.50M	239.30M	175.30M	126.20M	96.00M	54.10M	0	—	—	—	—
Deferred income, non-current	0	—	—	—	—	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-163.20M	-76.80M	-175.30M
Common dividends paid	-80.93M	-35.77M	-23.83M	-23.86M	-23.99M	-23.90M	-24.02M	-47.60M	-2.52B	-4.42B	-573.90M	-856.70M	-428.40M	-357.60M	-357.60M	0	-949.10M	-830.50M	-711.80M	-593.20M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800