Blue Dart Express Ltd
NSE: BLUEDART BSE: 526612
₹5748
(-1.25%)
Sun, 22 Feb 2026, 09:35 pm
Market Cap136.9B
PE Ratio53.76
Dividend0.43
Transportation
Air Freight/Couriers
24.5KBlue Dart Express Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 5.56B | 6.71B | 8.12B | 9.77B | 9.08B | 11.50B | 14.92B | 17.34B | 19.37B | 22.72B | 25.63B | 26.89B | 27.99B | 31.74B | 31.75B | 32.88B | 44.10B | 51.72B | 52.68B | 57.20B |
| Gross profit | 1.23B | 6.48B | — | 1.12B | 891.85M | 2.25B | 2.71B | 3.27B | 3.02B | 3.75B | 6.12B | 6.01B | 5.90B | 5.46B | 3.96B | 5.30B | 9.71B | 9.54B | 8.96B | 9.18B |
| Operating expenses (excl. COGS) | -363.81M | -5.68B | -6.80B | -7.37M | -22.93M | -888.79M | -1.16B | -1.35B | -1.57B | -1.94B | -5.18B | -3.55B | -3.44B | -3.81B | -2.43B | -2.60B | -3.62B | -3.82B | -4.65B | -5.12B |
| Selling/general/admin expenses, total | -338.30M | -5.65B | -6.78B | — | — | -858.53M | -1.12B | -1.31B | -1.53B | -1.88B | -5.08B | -3.45B | -3.34B | -3.67B | -2.29B | -2.42B | -3.42B | -3.63B | -4.48B | -4.90B |
| Research & development | — | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -338.30M | -5.65B | -6.78B | — | — | -858.53M | -1.12B | -1.31B | -1.53B | -1.88B | -5.08B | -3.45B | -3.34B | -3.67B | -2.29B | -2.42B | -3.42B | -3.63B | -4.48B | -4.90B |
| Other operating expenses, total | -25.51M | -27.65M | -26.91M | -7.37M | -22.93M | -30.27M | -37.95M | -39.52M | -46.20M | -63.70M | -100.40M | -101.20M | -95.90M | -140.60M | -138.80M | -181.00M | -193.70M | -186.20M | -172.10M | -216.10M |
| Operating income | 867.25M | 804.37M | 1.07B | 1.11B | 868.92M | 1.36B | 1.55B | 1.92B | 1.45B | 1.81B | 3.12B | 2.46B | 2.47B | 1.65B | 1.53B | 2.70B | 6.10B | 5.72B | 4.31B | 4.06B |
| Non-operating income, total | 6.77M | -24.26M | 6.32M | 62.81M | 64.91M | 47.05M | 246.28M | 247.94M | 393.10M | 133.90M | -163.10M | -267.60M | -297.40M | -310.70M | -1.92B | -1.30B | -975.50M | -640.80M | -383.90M | -589.30M |
| Interest expense, net of interest capitalized | -31.42M | -17.77M | -4.16M | -5.06M | -5.52M | -140.00K | -9.00K | -80.00K | -300.00K | -112.10M | -431.00M | -450.10M | -405.00M | -426.60M | -1.17B | -1.11B | -869.70M | -668.50M | -780.60M | -823.90M |
| Interest capitalized | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -34.11M | -6.48M | 10.48M | 67.87M | 70.43M | 47.19M | 246.29M | 248.02M | 393.40M | 245.50M | 255.20M | 142.40M | 107.60M | 115.90M | -108.00M | 65.30M | 174.90M | 27.60M | 279.80M | 234.10M |
| Non-operating interest income | 1.56M | 2.28M | 960.00K | 26.73M | 16.31M | 8.19M | 152.72M | 223.92M | 283.00M | 178.00M | 110.20M | 100.60M | 95.90M | 75.80M | 68.90M | 75.70M | 116.40M | 25.00M | 83.70M | 14.90M |
| Miscellaneous non-operating expense | -35.67M | -8.77M | 9.52M | 41.15M | 54.12M | 38.99M | 93.57M | 24.10M | 110.40M | 67.50M | 145.00M | 41.80M | 11.70M | 40.10M | -176.90M | -10.40M | 58.50M | 2.60M | 196.10M | 219.20M |
| Unusual income/expense | 72.30M | — | — | — | — | — | — | — | — | 500.00K | 12.70M | 40.10M | — | 0 | -641.10M | -258.50M | -280.70M | 100.00K | 116.90M | 500.00K |
| Pretax income | 874.02M | 780.12M | 1.07B | 1.18B | 933.83M | 1.41B | 1.80B | 2.17B | 1.84B | 1.94B | 2.96B | 2.19B | 2.17B | 1.34B | -391.20M | 1.40B | 5.12B | 5.08B | 3.93B | 3.47B |
| Taxes | -299.24M | -274.27M | -363.47M | -399.67M | -323.66M | -460.64M | -570.28M | -667.04M | -634.80M | -668.80M | -990.30M | -792.90M | -722.90M | -443.80M | -27.40M | -379.80M | -1.30B | -1.38B | -916.90M | -948.20M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 581.19M | 511.30M | 712.16M | 779.61M | 611.86M | 947.02M | 1.24B | 1.52B | 1.23B | 1.29B | 1.96B | 1.40B | 1.45B | 897.60M | -418.60M | 1.02B | 3.82B | 3.71B | 3.01B | 2.52B |
| Net income | 581.19M | 511.30M | 712.16M | 779.61M | 611.86M | 947.02M | 1.24B | 1.52B | 1.23B | 1.29B | 1.96B | 1.40B | 1.45B | 897.60M | -418.60M | 1.02B | 3.82B | 3.71B | 3.01B | 2.52B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 581.19M | 511.30M | 712.16M | 779.61M | 611.86M | 947.02M | 1.24B | 1.52B | 1.23B | 1.29B | 1.96B | 1.40B | 1.45B | 897.60M | -418.60M | 1.02B | 3.82B | 3.71B | 3.01B | 2.52B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.04B | 1.03B | 1.31B | 1.28B | 1.05B | 1.55B | 1.77B | 2.20B | 1.72B | 2.24B | 1.96B | 3.50B | 3.61B | 2.93B | 5.00B | 7.00B | 10.05B | 9.67B | 8.64B | 8.91B |
| EBIT | 867.25M | 804.37M | 1.07B | 1.11B | 868.92M | 1.36B | 1.55B | 1.92B | 1.45B | 1.81B | 934.70M | 2.46B | 2.47B | 1.65B | 1.53B | 2.70B | 6.10B | 5.72B | 4.31B | 4.06B |
| Total operating expenses | -4.69B | -5.90B | -7.05B | -8.65B | -8.21B | -10.14B | -13.37B | -15.41B | -17.91B | -20.91B | -22.51B | -24.44B | -25.52B | -30.09B | -30.22B | -30.18B | -38.01B | -46.00B | -48.37B | -53.14B |
| Prepaid expenses | 17.95M | 51.35M | 79.47M | 98.27M | 95.29M | 1.61B | 1.77B | 62.90M | 74.80M | 96.70M | 219.20M | 205.50M | 210.60M | 303.80M | 167.40M | 196.40M | 183.30M | 308.20M | 167.70M | 143.00M |
| Deferred income, current | — | — | — | — | — | — | — | — | 484.70M | 617.20M | 158.20M | — | — | — | — | 53.00M | 39.70M | 126.10M | 0 | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.69B | 7.48B | 6.65B | 6.60B | 6.00B | 5.82B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 206.17M | 220.61M | 205.32M | 217.09M | 215.20M | 216.21M | 219.46M | 237.40M | 248.50M | 198.50M | 239.30M | 175.30M | 126.20M | 96.00M | 54.10M | 0 | — | — | — | — |
| Deferred income, non-current | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -163.20M | -76.80M | -175.30M |
| Common dividends paid | -80.93M | -35.77M | -23.83M | -23.86M | -23.99M | -23.90M | -24.02M | -47.60M | -2.52B | -4.42B | -573.90M | -856.70M | -428.40M | -357.60M | -357.60M | 0 | -949.10M | -830.50M | -711.80M | -593.20M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800