Blue Star Ltd

NSE: BLUESTARCO BSE: 500067

₹1590.30

-23.70 (1.47%)

Thu, 22 Oct 2026, 06:47 pm

MTF 5xInvest in Blue Star Ltd with 5x Leverage Buy with MTF

Market Cap (in Cr)33211.93

PE Ratio64.21

Dividend0.53

Producer Manufacturing

Industrial Machinery

24.5K

Blue Star Financials

Income Statement Balance Sheet Cashflow

Particulars	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total revenue	11.52B	15.72B	21.97B	25.23B	24.98B	29.51B	27.89B	28.97B	28.95B	31.38B	37.66B	43.50B	45.98B	52.16B	53.49B	42.44B	60.39B	79.47B	96.32B	119.38B
Gross profit	720.24M	679.02M	21.75B	24.97B	3.82B	4.00B	1.79B	2.85B	3.34B	4.25B	5.26B	6.09B	6.26B	7.40B	7.06B	4.71B	6.72B	10.24B	13.23B	17.16B
Operating expenses (excl. COGS)	-260.04M	-23.50M	-1.52B	-1.49B	-1.48B	-1.67B	-2.47B	-2.32B	-2.79B	-3.08B	-3.90B	-4.79B	-4.59B	-4.73B	-5.15B	-3.31B	-4.26B	-6.29B	-7.96B	-9.70B
Selling/general/admin expenses, total	—	-1.18B	-1.51B	-1.55B	-1.65B	-1.91B	-2.63B	-2.54B	-2.84B	-3.37B	-3.89B	-4.77B	-4.39B	-4.49B	-4.29B	-2.80B	-3.78B	-5.27B	-6.79B	-8.46B
Research & development	-3.94M	-5.53M	-5.68M	-3.78M	-19.38M	-25.00M	-163.31M	-196.93M	-200.37M	-225.83M	-320.22M	-321.10M	-336.30M	-301.40M	-352.50M	-234.00M	-378.40M	-240.90M	-378.60M	-463.80M
Selling/general/admin expenses, other	—	-1.17B	-1.51B	-1.55B	-1.63B	-1.89B	-2.47B	-2.35B	-2.64B	-3.15B	-3.57B	-4.45B	-4.05B	-4.19B	-3.94B	-2.57B	-3.40B	-5.03B	-6.41B	-8.00B
Other operating expenses, total	-260.04M	-23.50M	-11.77M	63.43M	168.13M	240.04M	162.63M	222.35M	53.15M	292.09M	-9.41M	-19.80M	-204.90M	-233.80M	-855.60M	-505.80M	-480.70M	-1.02B	-1.16B	-1.24B
Operating income	460.20M	649.99M	1.77B	2.16B	2.33B	2.24B	-677.99M	530.43M	549.64M	1.17B	1.37B	1.30B	1.67B	2.67B	1.91B	1.40B	2.45B	3.95B	5.27B	7.45B
Non-operating income, total	200.75M	250.48M	625.49M	201.35M	433.07M	75.59M	-356.30M	-123.61M	211.98M	-740.63M	-41.41M	306.00M	287.30M	-161.80M	146.10M	53.20M	43.60M	1.60B	293.10M	410.40M
Interest expense, net of interest capitalized	-57.20M	-95.49M	-75.65M	-135.53M	-38.83M	-203.51M	-657.78M	-474.82M	-542.10M	-485.28M	-431.50M	-359.40M	-277.70M	-475.10M	-294.70M	-647.20M	-464.00M	-547.00M	-580.80M	-488.00M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	13.40M	0	0	79.90M	17.40M	0
Non-operating income, excl. interest expenses	257.94M	345.98M	701.14M	336.87M	471.90M	279.11M	301.48M	351.21M	698.55M	383.87M	623.91M	315.40M	155.30M	253.30M	364.60M	505.60M	252.20M	1.84B	327.10M	615.10M
Non-operating interest income	8.82M	7.89M	9.97M	14.17M	35.68M	12.10M	9.92M	24.37M	85.30M	17.97M	113.91M	184.90M	69.90M	141.40M	79.90M	102.20M	142.70M	55.80M	75.00M	150.20M
Miscellaneous non-operating expense	249.12M	338.09M	691.17M	322.71M	436.22M	267.01M	291.56M	326.85M	613.25M	365.90M	502.73M	122.60M	85.40M	111.90M	284.70M	403.40M	78.40M	1.75B	198.40M	437.80M
Unusual income/expense	—	—	—	—	—	—	—	—	55.53M	-639.22M	-233.82M	350.00M	409.70M	60.00M	76.20M	194.80M	255.40M	301.40M	546.80M	283.30M
Pretax income	660.95M	900.47M	2.39B	2.36B	2.77B	2.31B	-1.03B	406.82M	761.62M	426.52M	1.32B	1.59B	1.96B	2.51B	2.06B	1.45B	2.50B	5.55B	5.57B	7.86B
Taxes	-171.30M	-188.16M	-650.24M	-555.71M	-650.74M	-727.56M	-11.49M	-25.47M	-22.28M	78.92M	-277.00M	-366.70M	-494.20M	-419.90M	-653.20M	-470.90M	-829.00M	-1.55B	-1.43B	-1.94B
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	-8.50M	-1.80M	-2.70M	-3.40M	-4.50M	-3.10M	-2.90M	-2.30M	6.40M	-400.00K
After tax other income/expense	-600.00K	-500.00K	-506.00K	-631.00K	—	0	0	0	0	0	8.53M	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	489.04M	711.81M	1.74B	1.80B	2.11B	1.61B	-1.05B	390.70M	775.42M	541.81M	1.05B	1.23B	1.44B	1.90B	1.43B	1.00B	1.68B	4.00B	4.15B	5.91B
Net income	489.04M	711.81M	1.74B	1.80B	2.11B	1.61B	-1.05B	390.70M	775.42M	541.81M	1.05B	1.23B	1.44B	1.90B	1.43B	1.00B	1.68B	4.00B	4.15B	5.91B
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	21.05M	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	489.04M	711.81M	1.74B	1.80B	2.11B	1.61B	-1.05B	390.70M	754.37M	541.81M	1.05B	1.23B	1.44B	1.90B	1.43B	1.00B	1.68B	4.00B	4.15B	5.91B
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	619.46M	859.00M	20.44B	23.74B	2.68B	2.65B	-360.42M	864.10M	928.07M	1.60B	1.88B	1.90B	2.28B	3.37B	2.75B	2.28B	3.31B	4.79B	6.24B	8.73B
EBIT	460.20M	649.99M	20.22B	23.48B	2.33B	2.33B	-677.99M	530.43M	549.64M	1.17B	1.37B	1.30B	1.67B	2.67B	1.91B	1.40B	2.45B	3.95B	5.27B	7.45B
Total operating expenses	-11.06B	-15.07B	-20.20B	-23.07B	-22.65B	-27.28B	-28.57B	-28.44B	-28.40B	-30.21B	-36.30B	-42.21B	-44.31B	-49.49B	-51.57B	-41.04B	-57.93B	-75.52B	-91.05B	-111.93B
Prepaid expenses	143.79M	943.13M	1.42B	1.94B	2.73B	3.56B	135.90M	118.43M	163.50M	141.42M	188.09M	201.80M	264.40M	269.00M	350.80M	325.90M	363.40M	598.40M	477.40M	817.50M
Deferred income, current	—	—	—	—	—	—	340.19M	384.33M	3.30B	2.50B	2.69B	3.16B	3.84B	4.24B	4.17B	3.97B	4.99B	6.32B	6.93B	8.65B
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	385.40M	519.10M	634.10M	545.30M	545.30M	1.39B
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	65.14M	35.88M	6.17M	90.22M	92.27M	185.65M	178.92M	134.72M	191.03M	229.27M	244.50M	251.30M	—	102.60M	29.50M	112.40M	355.60M	69.80M	134.50M
Deferred income, non-current	0	0	0	0	0	0	0	0	0	0	0	0	0	—	—	—	124.00M	184.30M	119.90M	112.80M
Minority interest	0	0	0	0	0	0	0	0	0	0	10.10M	12.20M	15.20M	18.30M	23.10M	26.80M	29.60M	31.90M	25.50M	26.00M
Change in accrued expenses	0	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-204.24M	-473.38M	-80.39M	-733.55M	-629.55M	-719.49M	-626.96M	-106.08M	-269.20M	-440.05M	-1.29B	-18.30M	-864.20M	-1.15B	-2.30B	-12.40M	-387.70M	-963.70M	-1.16B	-1.44B
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Particulars	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total revenue	11.52B	15.72B	21.97B	25.23B	24.98B	29.51B	27.89B	28.97B	28.95B	31.38B	37.66B	43.50B	45.98B	52.16B	53.49B	42.44B	60.39B	79.47B	96.32B	119.38B
Gross profit	720.24M	679.02M	21.75B	24.97B	3.82B	4.00B	1.79B	2.85B	3.34B	4.25B	5.26B	6.09B	6.26B	7.40B	7.06B	4.71B	6.72B	10.24B	13.23B	17.16B
Operating expenses (excl. COGS)	-260.04M	-23.50M	-1.52B	-1.49B	-1.48B	-1.67B	-2.47B	-2.32B	-2.79B	-3.08B	-3.90B	-4.79B	-4.59B	-4.73B	-5.15B	-3.31B	-4.26B	-6.29B	-7.96B	-9.70B
Selling/general/admin expenses, total	—	-1.18B	-1.51B	-1.55B	-1.65B	-1.91B	-2.63B	-2.54B	-2.84B	-3.37B	-3.89B	-4.77B	-4.39B	-4.49B	-4.29B	-2.80B	-3.78B	-5.27B	-6.79B	-8.46B
Research & development	-3.94M	-5.53M	-5.68M	-3.78M	-19.38M	-25.00M	-163.31M	-196.93M	-200.37M	-225.83M	-320.22M	-321.10M	-336.30M	-301.40M	-352.50M	-234.00M	-378.40M	-240.90M	-378.60M	-463.80M
Selling/general/admin expenses, other	—	-1.17B	-1.51B	-1.55B	-1.63B	-1.89B	-2.47B	-2.35B	-2.64B	-3.15B	-3.57B	-4.45B	-4.05B	-4.19B	-3.94B	-2.57B	-3.40B	-5.03B	-6.41B	-8.00B
Other operating expenses, total	-260.04M	-23.50M	-11.77M	63.43M	168.13M	240.04M	162.63M	222.35M	53.15M	292.09M	-9.41M	-19.80M	-204.90M	-233.80M	-855.60M	-505.80M	-480.70M	-1.02B	-1.16B	-1.24B
Operating income	460.20M	649.99M	1.77B	2.16B	2.33B	2.24B	-677.99M	530.43M	549.64M	1.17B	1.37B	1.30B	1.67B	2.67B	1.91B	1.40B	2.45B	3.95B	5.27B	7.45B
Non-operating income, total	200.75M	250.48M	625.49M	201.35M	433.07M	75.59M	-356.30M	-123.61M	211.98M	-740.63M	-41.41M	306.00M	287.30M	-161.80M	146.10M	53.20M	43.60M	1.60B	293.10M	410.40M
Interest expense, net of interest capitalized	-57.20M	-95.49M	-75.65M	-135.53M	-38.83M	-203.51M	-657.78M	-474.82M	-542.10M	-485.28M	-431.50M	-359.40M	-277.70M	-475.10M	-294.70M	-647.20M	-464.00M	-547.00M	-580.80M	-488.00M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	13.40M	0	0	79.90M	17.40M	0
Non-operating income, excl. interest expenses	257.94M	345.98M	701.14M	336.87M	471.90M	279.11M	301.48M	351.21M	698.55M	383.87M	623.91M	315.40M	155.30M	253.30M	364.60M	505.60M	252.20M	1.84B	327.10M	615.10M
Non-operating interest income	8.82M	7.89M	9.97M	14.17M	35.68M	12.10M	9.92M	24.37M	85.30M	17.97M	113.91M	184.90M	69.90M	141.40M	79.90M	102.20M	142.70M	55.80M	75.00M	150.20M
Miscellaneous non-operating expense	249.12M	338.09M	691.17M	322.71M	436.22M	267.01M	291.56M	326.85M	613.25M	365.90M	502.73M	122.60M	85.40M	111.90M	284.70M	403.40M	78.40M	1.75B	198.40M	437.80M
Unusual income/expense	—	—	—	—	—	—	—	—	55.53M	-639.22M	-233.82M	350.00M	409.70M	60.00M	76.20M	194.80M	255.40M	301.40M	546.80M	283.30M
Pretax income	660.95M	900.47M	2.39B	2.36B	2.77B	2.31B	-1.03B	406.82M	761.62M	426.52M	1.32B	1.59B	1.96B	2.51B	2.06B	1.45B	2.50B	5.55B	5.57B	7.86B
Taxes	-171.30M	-188.16M	-650.24M	-555.71M	-650.74M	-727.56M	-11.49M	-25.47M	-22.28M	78.92M	-277.00M	-366.70M	-494.20M	-419.90M	-653.20M	-470.90M	-829.00M	-1.55B	-1.43B	-1.94B
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	-8.50M	-1.80M	-2.70M	-3.40M	-4.50M	-3.10M	-2.90M	-2.30M	6.40M	-400.00K
After tax other income/expense	-600.00K	-500.00K	-506.00K	-631.00K	—	0	0	0	0	0	8.53M	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	489.04M	711.81M	1.74B	1.80B	2.11B	1.61B	-1.05B	390.70M	775.42M	541.81M	1.05B	1.23B	1.44B	1.90B	1.43B	1.00B	1.68B	4.00B	4.15B	5.91B
Net income	489.04M	711.81M	1.74B	1.80B	2.11B	1.61B	-1.05B	390.70M	775.42M	541.81M	1.05B	1.23B	1.44B	1.90B	1.43B	1.00B	1.68B	4.00B	4.15B	5.91B
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	21.05M	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	489.04M	711.81M	1.74B	1.80B	2.11B	1.61B	-1.05B	390.70M	754.37M	541.81M	1.05B	1.23B	1.44B	1.90B	1.43B	1.00B	1.68B	4.00B	4.15B	5.91B
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	619.46M	859.00M	20.44B	23.74B	2.68B	2.65B	-360.42M	864.10M	928.07M	1.60B	1.88B	1.90B	2.28B	3.37B	2.75B	2.28B	3.31B	4.79B	6.24B	8.73B
EBIT	460.20M	649.99M	20.22B	23.48B	2.33B	2.33B	-677.99M	530.43M	549.64M	1.17B	1.37B	1.30B	1.67B	2.67B	1.91B	1.40B	2.45B	3.95B	5.27B	7.45B
Total operating expenses	-11.06B	-15.07B	-20.20B	-23.07B	-22.65B	-27.28B	-28.57B	-28.44B	-28.40B	-30.21B	-36.30B	-42.21B	-44.31B	-49.49B	-51.57B	-41.04B	-57.93B	-75.52B	-91.05B	-111.93B
Prepaid expenses	143.79M	943.13M	1.42B	1.94B	2.73B	3.56B	135.90M	118.43M	163.50M	141.42M	188.09M	201.80M	264.40M	269.00M	350.80M	325.90M	363.40M	598.40M	477.40M	817.50M
Deferred income, current	—	—	—	—	—	—	340.19M	384.33M	3.30B	2.50B	2.69B	3.16B	3.84B	4.24B	4.17B	3.97B	4.99B	6.32B	6.93B	8.65B
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	385.40M	519.10M	634.10M	545.30M	545.30M	1.39B
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	65.14M	35.88M	6.17M	90.22M	92.27M	185.65M	178.92M	134.72M	191.03M	229.27M	244.50M	251.30M	—	102.60M	29.50M	112.40M	355.60M	69.80M	134.50M
Deferred income, non-current	0	0	0	0	0	0	0	0	0	0	0	0	0	—	—	—	124.00M	184.30M	119.90M	112.80M
Minority interest	0	0	0	0	0	0	0	0	0	0	10.10M	12.20M	15.20M	18.30M	23.10M	26.80M	29.60M	31.90M	25.50M	26.00M
Change in accrued expenses	0	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-204.24M	-473.38M	-80.39M	-733.55M	-629.55M	-719.49M	-626.96M	-106.08M	-269.20M	-440.05M	-1.29B	-18.30M	-864.20M	-1.15B	-2.30B	-12.40M	-387.70M	-963.70M	-1.16B	-1.44B
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0