Blue Star Ltd
NSE: BLUESTARCO BSE: 500067
₹1880.90
(1.02)%
Sat, 07 Feb 2026, 10:28 am
Market Cap386.84B
PE Ratio78.24
Dividend0.48
Producer Manufacturing
Industrial Machinery
24.5KFinancials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 11.52B | 15.72B | 21.97B | 25.23B | 24.98B | 29.51B | 27.89B | 28.97B | 28.95B | 31.38B | 37.66B | 43.50B | 45.98B | 52.16B | 53.49B | 42.44B | 60.39B | 79.47B | 96.32B | 119.38B |
| Gross profit | 720.24M | 679.02M | 21.75B | 24.97B | 3.82B | 4.00B | 1.79B | 2.85B | 3.34B | 4.25B | 5.26B | 6.09B | 6.26B | 7.40B | 7.06B | 4.71B | 6.72B | 10.24B | 13.23B | 17.16B |
| Operating expenses (excl. COGS) | -260.04M | -23.50M | -1.52B | -1.49B | -1.48B | -1.67B | -2.47B | -2.32B | -2.79B | -3.08B | -3.90B | -4.79B | -4.59B | -4.73B | -5.15B | -3.31B | -4.26B | -6.29B | -7.96B | -9.70B |
| Selling/general/admin expenses, total | — | -1.18B | -1.51B | -1.55B | -1.65B | -1.91B | -2.63B | -2.54B | -2.84B | -3.37B | -3.89B | -4.77B | -4.39B | -4.49B | -4.29B | -2.80B | -3.78B | -5.27B | -6.79B | -8.46B |
| Research & development | -3.94M | -5.53M | -5.68M | -3.78M | -19.38M | -25.00M | -163.31M | -196.93M | -200.37M | -225.83M | -320.22M | -321.10M | -336.30M | -301.40M | -352.50M | -234.00M | -378.40M | -240.90M | -378.60M | -463.80M |
| Selling/general/admin expenses, other | — | -1.17B | -1.51B | -1.55B | -1.63B | -1.89B | -2.47B | -2.35B | -2.64B | -3.15B | -3.57B | -4.45B | -4.05B | -4.19B | -3.94B | -2.57B | -3.40B | -5.03B | -6.41B | -8.00B |
| Other operating expenses, total | -260.04M | -23.50M | -11.77M | 63.43M | 168.13M | 240.04M | 162.63M | 222.35M | 53.15M | 292.09M | -9.41M | -19.80M | -204.90M | -233.80M | -855.60M | -505.80M | -480.70M | -1.02B | -1.16B | -1.24B |
| Operating income | 460.20M | 649.99M | 1.77B | 2.16B | 2.33B | 2.24B | -677.99M | 530.43M | 549.64M | 1.17B | 1.37B | 1.30B | 1.67B | 2.67B | 1.91B | 1.40B | 2.45B | 3.95B | 5.27B | 7.45B |
| Non-operating income, total | 200.75M | 250.48M | 625.49M | 201.35M | 433.07M | 75.59M | -356.30M | -123.61M | 211.98M | -740.63M | -41.41M | 306.00M | 287.30M | -161.80M | 146.10M | 53.20M | 43.60M | 1.60B | 293.10M | 410.40M |
| Interest expense, net of interest capitalized | -57.20M | -95.49M | -75.65M | -135.53M | -38.83M | -203.51M | -657.78M | -474.82M | -542.10M | -485.28M | -431.50M | -359.40M | -277.70M | -475.10M | -294.70M | -647.20M | -464.00M | -547.00M | -580.80M | -488.00M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.40M | 0 | 0 | 79.90M | 17.40M | 0 |
| Non-operating income, excl. interest expenses | 257.94M | 345.98M | 701.14M | 336.87M | 471.90M | 279.11M | 301.48M | 351.21M | 698.55M | 383.87M | 623.91M | 315.40M | 155.30M | 253.30M | 364.60M | 505.60M | 252.20M | 1.84B | 327.10M | 615.10M |
| Non-operating interest income | 8.82M | 7.89M | 9.97M | 14.17M | 35.68M | 12.10M | 9.92M | 24.37M | 85.30M | 17.97M | 113.91M | 184.90M | 69.90M | 141.40M | 79.90M | 102.20M | 142.70M | 55.80M | 75.00M | 150.20M |
| Miscellaneous non-operating expense | 249.12M | 338.09M | 691.17M | 322.71M | 436.22M | 267.01M | 291.56M | 326.85M | 613.25M | 365.90M | 502.73M | 122.60M | 85.40M | 111.90M | 284.70M | 403.40M | 78.40M | 1.75B | 198.40M | 437.80M |
| Unusual income/expense | — | — | — | — | — | — | — | — | 55.53M | -639.22M | -233.82M | 350.00M | 409.70M | 60.00M | 76.20M | 194.80M | 255.40M | 301.40M | 546.80M | 283.30M |
| Pretax income | 660.95M | 900.47M | 2.39B | 2.36B | 2.77B | 2.31B | -1.03B | 406.82M | 761.62M | 426.52M | 1.32B | 1.59B | 1.96B | 2.51B | 2.06B | 1.45B | 2.50B | 5.55B | 5.57B | 7.86B |
| Taxes | -171.30M | -188.16M | -650.24M | -555.71M | -650.74M | -727.56M | -11.49M | -25.47M | -22.28M | 78.92M | -277.00M | -366.70M | -494.20M | -419.90M | -653.20M | -470.90M | -829.00M | -1.55B | -1.43B | -1.94B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.50M | -1.80M | -2.70M | -3.40M | -4.50M | -3.10M | -2.90M | -2.30M | 6.40M | -400.00K |
| After tax other income/expense | -600.00K | -500.00K | -506.00K | -631.00K | — | 0 | 0 | 0 | 0 | 0 | 8.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 489.04M | 711.81M | 1.74B | 1.80B | 2.11B | 1.61B | -1.05B | 390.70M | 775.42M | 541.81M | 1.05B | 1.23B | 1.44B | 1.90B | 1.43B | 1.00B | 1.68B | 4.00B | 4.15B | 5.91B |
| Net income | 489.04M | 711.81M | 1.74B | 1.80B | 2.11B | 1.61B | -1.05B | 390.70M | 775.42M | 541.81M | 1.05B | 1.23B | 1.44B | 1.90B | 1.43B | 1.00B | 1.68B | 4.00B | 4.15B | 5.91B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.05M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 489.04M | 711.81M | 1.74B | 1.80B | 2.11B | 1.61B | -1.05B | 390.70M | 754.37M | 541.81M | 1.05B | 1.23B | 1.44B | 1.90B | 1.43B | 1.00B | 1.68B | 4.00B | 4.15B | 5.91B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 619.46M | 859.00M | 20.44B | 23.74B | 2.68B | 2.65B | -360.42M | 864.10M | 928.07M | 1.60B | 1.88B | 1.90B | 2.28B | 3.37B | 2.75B | 2.28B | 3.31B | 4.79B | 6.24B | 8.73B |
| EBIT | 460.20M | 649.99M | 20.22B | 23.48B | 2.33B | 2.33B | -677.99M | 530.43M | 549.64M | 1.17B | 1.37B | 1.30B | 1.67B | 2.67B | 1.91B | 1.40B | 2.45B | 3.95B | 5.27B | 7.45B |
| Total operating expenses | -11.06B | -15.07B | -20.20B | -23.07B | -22.65B | -27.28B | -28.57B | -28.44B | -28.40B | -30.21B | -36.30B | -42.21B | -44.31B | -49.49B | -51.57B | -41.04B | -57.93B | -75.52B | -91.05B | -111.93B |
| Prepaid expenses | 143.79M | 943.13M | 1.42B | 1.94B | 2.73B | 3.56B | 135.90M | 118.43M | 163.50M | 141.42M | 188.09M | 201.80M | 264.40M | 269.00M | 350.80M | 325.90M | 363.40M | 598.40M | 477.40M | 817.50M |
| Deferred income, current | — | — | — | — | — | — | 340.19M | 384.33M | 3.30B | 2.50B | 2.69B | 3.16B | 3.84B | 4.24B | 4.17B | 3.97B | 4.99B | 6.32B | 6.93B | 8.65B |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 385.40M | 519.10M | 634.10M | 545.30M | 545.30M | 1.39B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | 65.14M | 35.88M | 6.17M | 90.22M | 92.27M | 185.65M | 178.92M | 134.72M | 191.03M | 229.27M | 244.50M | 251.30M | — | 102.60M | 29.50M | 112.40M | 355.60M | 69.80M | 134.50M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 124.00M | 184.30M | 119.90M | 112.80M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.10M | 12.20M | 15.20M | 18.30M | 23.10M | 26.80M | 29.60M | 31.90M | 25.50M | 26.00M |
| Change in accrued expenses | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -204.24M | -473.38M | -80.39M | -733.55M | -629.55M | -719.49M | -626.96M | -106.08M | -269.20M | -440.05M | -1.29B | -18.30M | -864.20M | -1.15B | -2.30B | -12.40M | -387.70M | -963.70M | -1.16B | -1.44B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800