
BMW Industries Ltd
NSE: BSE: 542669
₹36.79
(0.96)%
Wed, 04 Feb 2026, 01:08 pm
Market Cap8.2B
PE Ratio12.63
Dividend1.18
Financials
| Particulars | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 6.63B | 6.74B | 7.79B | 9.48B | 8.29B | 6.15B | 3.98B | 4.47B | 5.62B | 5.98B | 6.29B |
| Gross profit | 1.06B | 1.21B | 1.26B | 1.75B | 1.79B | 1.39B | 1.02B | 1.22B | 1.67B | 2.07B | 1.93B |
| Operating expenses (excl. COGS) | -184.82M | -304.82M | -451.43M | -683.52M | -791.18M | -733.75M | -582.85M | -650.70M | -763.75M | -1.05B | -886.13M |
| Selling/general/admin expenses, total | -172.78M | -300.09M | -438.61M | -524.07M | -637.63M | -539.45M | -568.92M | -619.82M | -720.62M | -931.07M | -872.73M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -172.78M | -300.09M | -438.61M | -524.07M | -637.63M | -539.45M | -568.92M | -619.82M | -720.62M | -931.07M | -872.73M |
| Other operating expenses, total | -12.04M | -4.73M | -12.82M | -159.46M | -153.56M | -194.30M | -13.93M | -30.88M | -43.13M | -117.35M | -13.40M |
| Operating income | 878.87M | 902.16M | 805.99M | 1.06B | 997.65M | 655.96M | 437.42M | 566.70M | 907.35M | 1.02B | 1.05B |
| Non-operating income, total | -524.05M | -512.79M | -376.80M | -342.73M | -351.67M | -336.08M | -2.59B | -109.27M | -156.13M | -158.64M | -47.97M |
| Interest expense, net of interest capitalized | -510.86M | -468.79M | -439.80M | -495.07M | -562.73M | -455.11M | -292.72M | -233.09M | -239.50M | -197.86M | -132.64M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.67M |
| Non-operating income, excl. interest expenses | -13.18M | -44.55M | 21.22M | 82.09M | 187.74M | 108.64M | 52.02M | 79.08M | 78.82M | 37.01M | 90.95M |
| Non-operating interest income | 9.07M | 4.12M | 6.11M | 8.66M | 201.44M | 127.44M | 35.04M | 26.88M | 37.34M | 31.75M | 34.98M |
| Miscellaneous non-operating expense | -22.25M | -48.66M | 11.68M | 70.00M | -17.13M | -22.23M | 16.98M | 48.77M | 38.04M | 1.83M | 52.54M |
| Unusual income/expense | 0 | 548.77K | 41.78M | 70.25M | 23.31M | 10.38M | -2.35B | 44.74M | 4.55M | 2.21M | -6.28M |
| Pretax income | 354.82M | 389.37M | 429.19M | 720.05M | 645.98M | 319.88M | -2.15B | 457.43M | 751.22M | 863.16M | 997.92M |
| Taxes | -41.39M | -54.50M | -93.29M | -205.76M | -228.05M | -99.45M | 396.38M | -109.63M | -206.41M | -225.18M | -249.50M |
| Non-controlling/minority interest | 3.33M | 3.37M | 1.10M | -1.23M | -1.07M | -1.45M | -2.17M | -2.46M | -85.00K | -498.00K | 2.06M |
| After tax other income/expense | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 316.77M | 338.24M | 337.00M | 513.06M | 416.86M | 218.97M | -1.76B | 345.34M | 544.73M | 637.48M | 750.49M |
| Net income | 316.77M | 338.24M | 337.00M | 513.06M | 416.86M | 218.97M | -1.76B | 345.34M | 544.73M | 637.48M | 750.49M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 316.77M | 338.24M | 337.00M | 513.06M | 416.86M | 218.97M | -1.76B | 345.34M | 544.73M | 637.48M | 750.49M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.18B | 1.23B | 1.25B | 1.55B | 1.47B | 1.13B | 966.06M | 1.06B | 1.30B | 1.46B | 1.48B |
| EBIT | 878.87M | 902.16M | 805.99M | 1.06B | 997.65M | 655.96M | 437.42M | 566.70M | 907.35M | 1.02B | 1.05B |
| Total operating expenses | -5.75B | -5.84B | -6.99B | -8.42B | -7.29B | -5.49B | -3.54B | -3.91B | -4.72B | -4.96B | -5.24B |
| Prepaid expenses | 803.90K | 2.20M | 5.43M | 5.39M | 9.63M | 8.27M | 7.71M | 9.80M | 9.94M | 3.63M | 32.93M |
| Deferred income, current | 106.89M | 55.86M | 37.57M | 2.07M | 65.76M | 0 | 23.68M | 42.09M | 29.20M | 40.22M | 62.48M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 154.30M | 160.73M | 169.41M | 177.36M | 198.57M | 252.98M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | 217.91M |
| Deferred tax liabilities | 263.58M | 315.04M | 435.19M | 433.27M | 521.22M | 491.55M | 102.86M | 216.57M | 342.91M | 347.00M | 351.12M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | 44.53M |
| Minority interest | 9.85M | 6.48M | 5.36M | 6.60M | 7.22M | 7.66M | 9.84M | 12.23M | 12.15M | 12.84M | 10.84M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -5.58M | 0 | 0 | -2.71M | -6.15M | -1.21M | 0 | 0 | -48.46M | -49.86M | -46.81M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800