Bodhtree Consulting Ltd
NSE: BODHTREE BSE: 539122
₹21.62
(-4.25%)
Tue, 03 Mar 2026, 09:53 pm
Market Cap472.73M
PE Ratio66.63
Dividend0
Bodhtree Consulting Balance Sheet
| Particulars | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -3.78M | -12.21M | -6.77M | -8.60M | -14.90M | -25.15M | -20.81M | -35.07M | -27.69M | -15.98M | -11.10M | -11.14M | -11.37M | -922.12K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 |
| Total assets | 341.14M | 348.26M | 414.14M | 529.86M | 654.37M | 917.36M | 1.10B | 1.51B | 1.29B | 1.41B | 1.42B | 1.17B | 153.90M | 157.91M |
| Total current assets | 199.16M | 227.93M | 233.62M | 357.94M | 375.92M | 612.04M | 772.62M | 1.23B | 954.78M | 1.07B | 1.12B | 878.63M | 149.27M | 154.76M |
| Cash and short term investments | 6.08M | 4.26M | 17.96M | 34.17M | 22.48M | 35.93M | 30.67M | 34.25M | 34.83M | 30.72M | 31.77M | 44.85M | 74.66M | 68.02M |
| Cash & equivalents | 2.38M | 4.26M | 17.96M | 34.17M | 22.48M | 35.93M | 30.67M | 34.25M | 34.83M | 30.72M | 31.77M | 44.85M | 1.60M | 1.36M |
| Short term investments | 3.70M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.06M | 66.66M |
| Total receivables, net | 157.62M | 133.85M | 188.69M | 302.12M | 299.30M | 451.65M | 597.58M | 1.11B | 898.56M | 859.15M | 895.00M | 627.26M | 72.53M | 66.68M |
| Accounts receivable - trade, net | 123.63M | 132.96M | 153.31M | 265.48M | 296.48M | 446.24M | 591.00M | 1.10B | 898.56M | 860.11M | 895.00M | 627.26M | 68.10M | 60.88M |
| Other receivables | 33.99M | 886.90K | 35.38M | 36.65M | 2.82M | 5.41M | 6.58M | 4.27M | 0 | -963.07K | 0 | 0 | 4.44M | 5.79M |
| Total inventory | 8.71M | 10.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 172.12M | 19.47M | 0 | 0 | 0 |
| Other current assets, total | 24.76M | 75.38M | 20.69M | 12.26M | 49.80M | 104.39M | 116.88M | 69.11M | 4.33M | 11.20M | 174.84M | 189.65M | 2.08M | 20.06M |
| Total non-current assets | 141.98M | 120.33M | 180.52M | 171.92M | 278.45M | 305.33M | 324.35M | 275.94M | 333.30M | 336.55M | 298.97M | 293.13M | 4.63M | 3.15M |
| Long term investments | 76.02M | 72.29M | 72.29M | 72.29M | 72.29M | 73.27M | 72.98M | 72.75M | 67.82M | 6.87M | 975.00K | 8.16M | 735.00K | 735.00K |
| Note receivable - long term | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 72.25M | 72.25M | 72.35M | 72.35M | 67.20M | 6.37M | 0 | 7.11M | 0 | 0 |
| Other investments | 76.02M | 72.29M | 72.29M | 72.29M | 37.70K | 1.02M | 626.00K | 399.00K | 618.00K | 500.00K | 975.00K | 1.04M | 735.00K | 735.00K |
| Net property/plant/equipment | 46.76M | 35.98M | 46.20M | 38.79M | 45.01M | 38.97M | 51.02M | 38.60M | 30.14M | 22.13M | 13.78M | 9.29M | 3.73M | 2.41M |
| Gross property/plant/equipment | 78.66M | 64.54M | 79.29M | 87.51M | 105.42M | 108.71M | 137.84M | 139.66M | 144.19M | 141.89M | — | 131.36M | 18.52M | 16.72M |
| Deferred tax assets | — | — | — | 7.83M | 12.72M | 17.09M | 15.01M | 7.15M | 2.04M | 0 | 9.72M | 7.56M | 167.65K | 2.95K |
| Net intangible assets | 5.07M | 3.79M | 4.15M | 1.96M | 98.22M | 175.99M | 185.35M | 157.43M | 233.30M | 307.54M | 274.50M | 268.12M | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 5.07M | 3.79M | 4.15M | 1.96M | 98.22M | 175.99M | 185.35M | 157.43M | 233.30M | 307.54M | 274.50M | 268.12M | 0 | 0 |
| Other long term assets, total | 14.13M | 8.28M | 57.88M | 51.05M | 50.22M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt | 26.18M | 11.60M | 32.11M | 92.42M | 85.46M | 75.92M | 191.27M | 95.27M | 86.12M | 88.58M | 162.23M | 81.81M | 0 | 4.89M |
| Current portion of LT debt and capital leases | 2.28M | 2.38M | 2.12M | 1.62M | 2.88M | 3.15M | 10.04M | 10.74M | 6.77M | 7.83M | 3.52M | 1.19M | 0 | 0 |
| Short term debt excl. current portion of LT debt | 23.90M | 9.22M | 29.99M | 90.80M | 82.58M | 72.78M | 181.23M | 84.54M | 79.35M | 80.75M | 158.72M | 80.62M | 0 | 4.89M |
| Accounts payable | 9.80M | 20.70M | 14.01M | 45.35M | 42.71M | 150.37M | 182.27M | 645.83M | 354.39M | 420.85M | 355.25M | 418.13M | 2.77M | 5.51M |
| Income tax payable | — | — | 5.51M | — | — | — | — | — | — | — | — | — | — | — |
| Long term debt | 3.97M | 17.45M | 18.55M | 14.68M | 23.64M | 4.36M | 31.19M | 23.28M | 82.77M | 36.95M | 16.54M | 44.27M | 0 | 0 |
| Long term debt excl. lease liabilities | 3.97M | 17.45M | 18.55M | 14.68M | 23.64M | 4.36M | 31.19M | 23.28M | 82.77M | 36.95M | 16.54M | 44.27M | 0 | 0 |
| Total equity | 245.60M | 231.50M | 263.68M | 265.88M | 381.17M | 408.76M | 439.77M | 499.50M | 538.41M | 675.08M | 681.53M | 419.29M | 146.19M | 135.33M |
| Shareholders' equity | 245.60M | 231.50M | 263.68M | 265.88M | 381.17M | 408.76M | 439.77M | 499.50M | 538.41M | 675.08M | 681.53M | 419.29M | 146.19M | 135.33M |
| Common equity, total | 245.60M | 231.50M | 263.68M | 265.88M | 350.66M | 384.51M | 439.77M | 499.50M | 538.41M | 675.08M | 681.53M | 419.29M | 146.19M | 135.33M |
| Other common equity | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | -13.77M | -12.19M |
| Total debt | 30.16M | 29.05M | 50.66M | 107.10M | 109.10M | 80.29M | 222.45M | 118.56M | 168.89M | 125.52M | 178.77M | 126.08M | 0 | 4.89M |
| Net debt | 24.08M | 24.79M | 32.70M | 72.93M | 86.63M | 44.36M | 191.78M | 84.31M | 134.06M | 94.80M | 147.00M | 81.22M | -74.66M | -63.13M |
| Change in accounts receivable | -63.89M | -9.33M | 28.30M | -108.45M | -29.80M | -137.82M | -196.11M | -461.44M | 359.93M | -111.25M | -55.69M | 300.87M | 559.55M | 7.21M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 9.80M | 10.90M | -6.70M | 27.37M | 9.13M | 111.64M | 31.89M | 463.56M | -291.44M | 66.46M | -65.59M | 62.96M | -80.62M | 2.74M |
| Change in other assets/liabilities | 16.30M | -281.56K | -72.73M | 27.96M | 9.48M | 116.99M | 2.96M | -38.21M | -98.23M | -73.53M | 22.12M | -11.29M | -497.19M | -11.82M |
| Sale of fixed assets & businesses | 3.01M | 2.45M | 903.73K | 2.73M | 0 | 1.39M | 0 | 0 | 85.99K | 257.95K | 10.53M | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | -16.30M | 0 | 0 | 0 | 0 | 0 | 152.48M | 0 | 0 | 0 | 739.47K |
| Sale/maturity of investments | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 152.48M | 0 | 0 | 0 | 739.47K |
| Purchase of investments | — | 0 | 0 | -16.30M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 5.86M | 60.00K | 0 | -97.27M | 0 | 0 | 0 | -130.57M | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 26.96M | -1.20M | 21.60M | 56.37M | -5.78M | -28.81M | 142.17M | -103.90M | 54.30M | -44.77M | -20.41M | 27.73M | -10.80M | 4.89M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 2.44M | 969.40K | 33.71M | -7.20M | 55.52M | -44.77M | -20.41M | 27.73M | 0 | 0 |
| Issuance/retirement of short term debt | 23.90M | -421.87K | 20.77M | 62.64M | -8.21M | -29.78M | 108.45M | -96.70M | -1.22M | 0 | 0 | 0 | -10.80M | 4.89M |
| Issuance/retirement of other debt | 3.06M | -781.35K | 831.77K | -6.27M | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | -10.67M | -12.66M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | -1.25M | -1.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800