Bodhtree Consulting Ltd
NSE: BODHTREE BSE: 539122
₹21.62
(-4.25%)
Tue, 03 Mar 2026, 04:07 pm
Market Cap472.73M
PE Ratio66.63
Dividend0
Bodhtree Consulting Income Statement
| Particulars | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 434.32M | 428.68M | 467.00M | 428.21M | 462.14M | 787.62M | 1.14B | 1.16B | 1.41B | 1.46B | 1.04B | 393.40M | 165.57M | 60.74M |
| Gross profit | 122.41M | 36.25M | 109.50M | 133.27M | 91.92M | 101.28M | 134.57M | 188.12M | 129.19M | 116.80M | 141.03M | -207.51M | 377.25K | -4.23M |
| Operating expenses (excl. COGS) | -108.67M | -93.03M | -72.87M | -123.74M | -78.09M | -39.74M | -49.55M | -55.13M | -135.01M | -35.25M | -146.93M | -67.27M | -12.22M | -12.29M |
| Selling/general/admin expenses, total | -105.57M | -88.36M | -71.34M | -115.20M | -67.40M | -39.74M | -49.55M | -55.13M | -34.39M | -33.10M | -146.93M | -27.52M | -11.67M | -10.90M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | 0 | — | — |
| Selling/general/admin expenses, other | -105.57M | -88.36M | -71.34M | -115.20M | -67.40M | -39.74M | -49.55M | -55.13M | -34.39M | -33.10M | -146.93M | -27.52M | -11.67M | -10.90M |
| Other operating expenses, total | -3.11M | -4.67M | -1.53M | -8.54M | -10.69M | 0 | 0 | 0 | -100.62M | -2.14M | 0 | -39.75M | -546.36K | -1.39M |
| Operating income | 13.74M | -56.78M | 36.63M | 9.52M | 13.83M | 61.54M | 85.02M | 132.99M | -5.82M | 81.55M | -5.90M | -274.78M | -11.84M | -16.51M |
| Non-operating income, total | -7.42M | -14.53M | 3.78M | -3.37M | -1.06M | -16.97M | -19.28M | -10.02M | 72.22M | 71.43M | 9.86M | 14.28M | -5.18M | 3.92M |
| Interest expense, net of interest capitalized | -3.78M | -12.21M | -6.77M | -8.60M | -14.90M | -25.15M | -20.81M | -35.07M | -27.69M | -15.98M | -11.10M | -11.14M | -11.37M | -922.12K |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -2.17M | 1.94M | 7.29M | 5.23M | 14.88M | 4.07M | 1.83M | 26.48M | 30.35M | 88.30M | 20.96M | 33.74M | 6.50M | 4.98M |
| Non-operating interest income | 155.51K | 353.22K | 778.79K | 2.02M | 3.02M | 4.22M | 2.30M | 3.89M | 2.16M | 2.67M | 1.43M | 1.38M | 1.19M | 5.12M |
| Miscellaneous non-operating expense | -2.33M | 1.59M | 6.52M | 3.21M | 11.86M | -141.89K | -468.28K | 22.58M | 28.18M | 85.63M | 19.53M | 32.36M | 5.31M | -137.47K |
| Unusual income/expense | -1.47M | -4.27M | 3.25M | 0 | -1.04M | 4.11M | -296.70K | -1.43M | 69.57M | -885.60K | 0 | -8.32M | -310.00K | -141.73K |
| Pretax income | 6.32M | -71.32M | 40.41M | 6.15M | 12.77M | 44.58M | 65.74M | 122.97M | 66.40M | 152.99M | 3.97M | -260.51M | -17.03M | -12.59M |
| Taxes | -5.58M | 4.62M | -8.23M | -548.50K | 4.89M | -16.21M | -21.50M | -44.62M | -25.08M | -25.78M | 2.75M | -2.12M | -7.62M | -83.58K |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 739.64K | -66.70M | 32.18M | 5.61M | 17.66M | 28.36M | 44.24M | 78.35M | 41.33M | 127.21M | 6.71M | -262.62M | -24.64M | -12.68M |
| Net income | 739.64K | -66.70M | 32.18M | 5.61M | 17.66M | 28.36M | 44.24M | 78.35M | 41.33M | 127.21M | 6.71M | -262.62M | -24.64M | -12.68M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 739.64K | -66.70M | 32.18M | 5.61M | 17.66M | 28.36M | 44.24M | 78.35M | 41.33M | 127.21M | 6.71M | -262.62M | -24.64M | -12.68M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 21.94M | -48.77M | 45.47M | 24.84M | 26.54M | 73.58M | 142.95M | 191.59M | 62.27M | 127.86M | 41.35M | -270.29M | -9.30M | -15.86M |
| EBIT | 13.74M | -56.78M | 36.63M | 9.52M | 13.83M | 61.54M | 85.02M | 132.99M | -5.82M | 81.55M | -5.90M | -274.78M | -11.84M | -16.51M |
| Total operating expenses | -420.58M | -485.46M | -430.37M | -418.69M | -448.31M | -726.07M | -1.06B | -1.03B | -1.42B | -1.37B | -1.05B | -668.18M | -177.42M | -77.26M |
| Prepaid expenses | 1.99M | 4.33M | 6.29M | 9.38M | 4.35M | 20.07M | 27.48M | 20.21M | 17.06M | 899.99K | 463.55K | 16.87M | 0 | — |
| Deferred income, current | 1.83M | 1.59M | 2.24M | 3.94M | 10.59M | 2.41M | 867.83K | 662.48K | 0 | 5.93K | 0 | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 4.62M | — | 2.42M | — | — | 7.87M | 4.38M | 3.63M | 342.94K | 2.15M | — | — | — | — |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | -3.61M | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | -10.67M | -12.66M | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800