Bombay Dyeing & Manufacturing Company Ltd
NSE: BOMDYEING BSE: 500020
₹113.24
(-1.21%)
Wed, 11 Mar 2026, 01:06 am
Market Cap23.4B
PE Ratio134.27
Dividend1.06
Process Industries
Textiles
24.5KBombay Dyeing & Manufacturing Company Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 10.13B | 4.96B | 9.34B | 12.69B | 16.02B | 18.37B | 21.85B | 22.80B | 26.06B | 23.34B | 18.24B | 18.56B | 26.62B | 44.30B | 18.78B | 11.82B | 19.77B | 26.54B | 16.70B | 15.70B |
| Gross profit | 10.20B | 739.50M | 817.10M | 12.11B | 3.08B | 2.71B | 2.78B | 3.49B | 3.49B | 3.50B | 3.01B | 3.45B | 6.96B | 19.14B | 4.55B | 1.09B | 3.36B | 2.68B | 674.00M | 789.20M |
| Operating expenses (excl. COGS) | -9.71B | -349.20M | -548.10M | 577.90M | -1.05B | -1.37B | -1.13B | -1.66B | -1.57B | -1.58B | -1.67B | -2.03B | -2.94B | -1.68B | -1.47B | -944.70M | -1.95B | -2.11B | -1.43B | -1.69B |
| Selling/general/admin expenses, total | -592.54M | — | — | -997.60M | -573.40M | -833.70M | -1.10B | -1.59B | -1.44B | -1.44B | -1.53B | -1.88B | -2.75B | -1.47B | -1.35B | -874.70M | -1.98B | -2.37B | -1.57B | -1.61B |
| Research & development | -4.50M | -4.60M | -16.30M | -6.20M | — | 0 | 0 | 0 | 0 | — | — | — | -15.00M | -8.00M | -9.00M | -6.50M | -3.50M | -9.20M | 0 | -5.20M |
| Selling/general/admin expenses, other | -588.04M | — | — | -991.40M | -573.40M | -833.70M | -1.10B | -1.59B | -1.44B | -1.44B | -1.53B | -1.88B | -2.75B | -1.46B | -1.34B | -868.20M | -1.98B | -2.36B | -1.57B | -1.61B |
| Other operating expenses, total | -9.12B | -349.20M | -548.10M | 1.58B | -481.10M | -533.50M | -29.80M | -64.20M | -123.00M | -142.90M | -139.90M | -148.70M | -191.50M | -208.80M | -121.00M | -70.00M | 27.10M | 257.00M | 140.20M | -78.40M |
| Operating income | 479.40M | 390.30M | 269.00M | -145.70M | 2.02B | 1.34B | 1.64B | 1.83B | 1.92B | 1.92B | 1.34B | 1.43B | 4.02B | 17.47B | 3.09B | 140.80M | 1.40B | 564.90M | -756.90M | -903.70M |
| Non-operating income, total | 103.30M | 4.30M | -101.70M | -1.80B | -1.80B | -1.08B | -895.90M | -856.30M | -1.59B | -1.61B | -2.24B | -2.40B | -3.65B | -5.11B | -5.18B | -5.21B | -6.75B | -5.45B | 37.26B | 6.91B |
| Interest expense, net of interest capitalized | -177.80M | -322.90M | -688.90M | -1.82B | -1.90B | -1.61B | -1.63B | -1.75B | -1.91B | -2.32B | -2.90B | -3.68B | -4.13B | -4.90B | -5.53B | -5.88B | -5.24B | -5.23B | -3.26B | -192.40M |
| Interest capitalized | 0 | 0 | 595.30M | 109.80M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 281.10M | 327.20M | 585.60M | 15.10M | 119.80M | 535.70M | 734.10M | 891.10M | 317.60M | 845.50M | 658.20M | 1.48B | 473.40M | 495.60M | 585.90M | 907.30M | -1.22B | 426.30M | 48.74B | 6.54B |
| Non-operating interest income | 45.00M | 32.50M | 59.10M | 102.30M | 110.20M | 68.70M | 111.70M | 94.70M | 64.90M | 188.00M | 352.30M | 297.00M | 429.20M | 107.20M | 55.00M | 48.10M | 66.70M | 97.50M | 234.70M | 619.40M |
| Miscellaneous non-operating expense | 236.10M | 294.70M | 526.50M | -87.20M | 9.60M | 467.00M | 622.40M | 796.40M | 252.70M | 657.50M | 305.90M | 1.18B | 44.20M | 388.40M | 530.90M | 859.20M | -1.29B | 328.80M | 48.51B | 5.92B |
| Unusual income/expense | — | — | 1.60M | — | -14.00M | — | — | — | — | -132.60M | — | -193.00M | 300.00K | -710.40M | -231.20M | -229.60M | -287.40M | -646.90M | -8.22B | 558.20M |
| Pretax income | 582.70M | 394.60M | 167.30M | -1.95B | 221.90M | 263.70M | 748.50M | 978.10M | 331.40M | 311.90M | -904.50M | -970.00M | 371.90M | 12.36B | -2.09B | -5.07B | -5.34B | -4.89B | 36.50B | 6.01B |
| Taxes | 30.70M | -35.30M | -500.00K | 0 | -37.70M | -49.80M | -155.00M | -221.10M | -88.00M | -106.80M | -5.30M | -295.70M | -27.80M | -57.90M | 5.37B | 374.40M | 739.20M | -280.80M | -7.01B | -1.11B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200.00K | -1.00M | — | 0 | 135.10M | 200.00K | 100.00K | 0 | 100.00K | 0 | 0 |
| After tax other income/expense | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 613.40M | 359.30M | 166.80M | -1.95B | 184.20M | 213.90M | 593.50M | 757.00M | 243.40M | 203.50M | -910.90M | -1.27B | 351.80M | 12.44B | 3.29B | -4.69B | -4.60B | -5.16B | 29.49B | 4.90B |
| Net income | 613.40M | 359.30M | 166.80M | -1.95B | 184.20M | 213.90M | 593.50M | 757.00M | 243.40M | 203.50M | -910.90M | -1.27B | 351.80M | 12.42B | 3.28B | -4.69B | -4.60B | -5.17B | 29.49B | 4.90B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 613.40M | 359.30M | 166.80M | -1.95B | 184.20M | 213.90M | 593.50M | 757.00M | 243.40M | 203.50M | -910.90M | -1.27B | 351.80M | 12.42B | 3.28B | -4.69B | -4.60B | -5.17B | 29.49B | 4.90B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 660.20M | 683.40M | 637.10M | 13.27B | 2.62B | 1.96B | 2.26B | 2.45B | 2.52B | 2.39B | 1.68B | 1.74B | 4.32B | 17.77B | 3.42B | 478.00M | 1.73B | 897.70M | -443.50M | -574.90M |
| EBIT | 491.20M | 390.30M | 269.00M | 12.69B | 2.02B | 1.34B | 1.64B | 1.83B | 1.92B | 1.92B | 1.34B | 1.43B | 4.02B | 17.47B | 3.09B | 140.80M | 1.40B | 564.90M | -756.90M | -903.70M |
| Total operating expenses | -9.64B | -4.57B | -9.07B | 0 | -14.00B | -17.03B | -20.21B | -20.97B | -24.14B | -21.42B | -16.90B | -17.13B | -22.60B | -26.83B | -15.69B | -11.68B | -18.37B | -25.98B | -17.45B | -16.60B |
| Prepaid expenses | 317.40M | 328.50M | 455.40M | 358.80M | 404.30M | 260.30M | 330.40M | 262.00M | 301.10M | 187.80M | 20.20M | 240.40M | 221.20M | 24.80M | 177.60M | 172.70M | 150.00M | 134.00M | 24.60M | 32.60M |
| Deferred income, current | — | — | — | — | — | — | — | — | 365.70M | 301.10M | 248.30M | 1.23B | 404.10M | 2.86B | 556.90M | 696.00M | 563.80M | 550.40M | 242.10M | 162.90M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 194.60M | 210.80M | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | 772.90M | 732.50M | 690.70M | 659.10M | 610.00M | 714.80M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | 13.60M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.90M | 27.90M | 0 | 0 | -265.30M | -265.50M | -265.70M | -265.70M | -265.70M | -265.70M | -265.70M |
| Change in accrued expenses | 0 | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -175.70M | -219.70M | -225.20M | -158.20M | -45.50M | -112.40M | -164.90M | -241.10M | -241.20M | -192.70M | -198.90M | -124.30M | -174.00M | -249.00M | -373.50M | -44.20M | 0 | 0 | 0 | -250.90M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | -100.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800